Member access

4-Traders Homepage  >  Shares  >  KOREA EXCHANGE  >  Kia Motors Corporation    000270   KR7000270009

SummaryNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Kia Motors Corporation : Income Statement Evolution
Annual Income Statement Data
Actuals in B KRW Estimates in B KRW
Fiscal Period December 201120122013201420152016
Sales-47 24347 59847 85149 84552 375
Operating income (EBITDA)4 5164 5864 3784 3884 7145 105
Operating profit (EBIT)-3 5223 1773 0073 2553 556
Pre-Tax Profit (EBT)-5 1644 8294 7025 0625 538
Net income-3 8653 8173 6683 9104 265
EPS ( KRW)8 4579 5459 4259 0399 68410 511
Dividend per Share ( KRW)600650700696709771
Yield1,01%1,10%1,18%1,17%1,20%1,30%
Announcement Date01/25/2013
01:54am
01/24/2014
01:38am
---
Finances - Leverage
Kia Motors Corporation : Finances - Leverage
Actuals in B KRW Estimates in B KRW
Fiscal Period December 201120122013201420152016
Debt3 274-----
Finance-4163 0254 1695 4156 823
Operating income (EBITDA)4 5164 5864 3784 3884 7145 105
Leverage
(Debt/EBITDA)
0,73x-----
Capital Expenditure1 4561 5751 1921 4841 6341 708
Book Value Per Share (BVPS)-41 617  KRW50 014  KRW57 639  KRW66 307  KRW75 888  KRW
Cash Flow per Share11 910  KRW10 730  KRW11 794  KRW11 005  KRW11 707  KRW12 303  KRW
Announcement Date01/25/2013
01:54am
01/24/2014
01:38am
---
Balance Sheet Analysis
Kia Motors Corporation : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 24 038 046 M KRW -
Entreprise Value (EV) 19 869 B KRW 18 623 B KRW
Valuation 2014e 2015e
PER (Price / EPS) 6,56x 6,12x
Capitalization / Revenue 0,50x 0,48x
EV / Revenue 0,42x 0,37x
EV / EBITDA 4,53x 3,95x
Yield (DPS / Price) 1,17% 1,20%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 6,28% 6,53%
operating Leverage (Delta EBIT / Delta Sales) - 1,98x
Net Margin (Net Profit / Revenue) 7,66% 7,85%
ROA (Net Profit / Asset) 9,67% 9,51%
ROE (Net Profit / Equities) 16,8% 15,5%
Rate of Dividend 7,70% 7,33%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   3,10% 3,28%
Cash Flow / Sales (Taux d'autofinancement) 9,31% 9,51%
Capital Intensity (Assets / Sales) 0,79x 0,83x
Financial Leverage (Net Debt / EBITDA) -0,95x -1,15x
Price Earning Ratio
Kia Motors Corporation : Price Earning Ratio
EPS & Dividend
Kia Motors Corporation : EPS Dividend
Dynamic quotes  
ON
| OFF