Member access

4-Traders Homepage  >  Shares  >  KOREA EXCHANGE  >  Kia Motors Corporation    000270   KR7000270009

SummaryNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in B KRW Estimates in B KRW
Fiscal Period December 201120122013201420152016
Sales-47 24347 59847 69349 94052 709
Operating income (EBITDA)4 5164 5864 3784 2574 6244 993
Operating profit (EBIT)-3 5223 1772 9023 1693 456
Pre-Tax Profit (EBT)-5 1644 8294 5214 8765 291
Net income-3 8653 8173 5413 7874 095
EPS ( KRW)8 4579 5459 4258 7239 38610 077
Dividend per Share ( KRW)600650700735762814
Yield1,13%1,22%1,31%1,38%1,43%1,53%
Announcement Date01/25/2013
01:54am
01/24/2014
01:38am
---
Finances - Leverage
Actuals in B KRW Estimates in B KRW
Fiscal Period December 201120122013201420152016
Debt3 274-----
Finance-4163 0253 7764 1105 405
Operating income (EBITDA)4 5164 5864 3784 2574 6244 993
Leverage
(Debt/EBITDA)
0,73x-----
Capital Expenditure1 4561 5751 1921 6102 3341 664
Book Value Per Share (BVPS)-41 617  KRW50 014  KRW57 157  KRW65 435  KRW74 624  KRW
Cash Flow per Share11 910  KRW10 730  KRW11 794  KRW10 520  KRW11 384  KRW12 106  KRW
Announcement Date01/25/2013
01:54am
01/24/2014
01:38am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 21 605 866 M KRW -
Entreprise Value (EV) 17 830 B KRW 17 496 B KRW
Valuation 2014e 2015e
PER (Price / EPS) 6,11x 5,68x
Capitalization / Revenue 0,45x 0,43x
EV / Revenue 0,37x 0,35x
EV / EBITDA 4,19x 3,78x
Yield (DPS / Price) 1,38% 1,43%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 6,08% 6,35%
operating Leverage (Delta EBIT / Delta Sales) - 1,95x
Net Margin (Net Profit / Revenue) 7,42% 7,58%
ROA (Net Profit / Asset) 9,26% 9,07%
ROE (Net Profit / Equities) 16,2% 15,1%
Rate of Dividend 8,43% 8,12%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   3,38% 4,67%
Cash Flow / Sales (Taux d'autofinancement) 8,93% 9,23%
Capital Intensity (Assets / Sales) 0,80x 0,84x
Financial Leverage (Net Debt / EBITDA) -0,89x -0,89x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF