Member access

4-Traders Homepage  >  Shares  >  KOREA EXCHANGE  >  Kia Motors Corporation    000270   KR7000270009

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in B KRW Estimates in B KRW
Fiscal Period December 201220132014201520162017
Sales47 24347 59847 09748 39850 91853 670
Operating income (EBITDA)4 5864 3783 9104 0694 4694 712
Operating profit (EBIT)3 5223 1772 5732 5662 9503 187
Pre-Tax Profit (EBT)5 1644 8293 8164 0814 5044 717
Net income3 8653 8172 9943 1763 5003 708
EPS ( KRW)9 5459 4257 3937 8088 5868 979
Dividend per Share ( KRW)6507001 0001 0871 2351 407
Yield1,28%1,38%1,97%2,14%2,44%2,78%
Announcement Date01/25/2013
01:54am
01/24/2014
01:38am
01/23/2015
08:11am
---
Finances - Leverage
Actuals in B KRW Estimates in B KRW
Fiscal Period December 201220132014201520162017
Debt------
Finance4163 0251 2462 2783 7574 075
Operating income (EBITDA)4 5864 3783 9104 0694 4694 712
Leverage
(Debt/EBITDA)
------
Capital Expenditure1 5751 1921 4303 1451 9451 913
Book Value Per Share (BVPS)41 617  KRW50 014  KRW55 526  KRW63 030  KRW70 307  KRW74 945  KRW
Cash Flow per Share10 730  KRW11 794  KRW5 838  KRW9 909  KRW10 677  KRW10 498  KRW
Announcement Date01/25/2013
01:54am
01/24/2014
01:38am
01/23/2015
08:11am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 20 551 922 M KRW -
Entreprise Value (EV) 18 274 B KRW 16 795 B KRW
Valuation 2015e 2016e
PER (Price / EPS) 6,49x 5,90x
Capitalization / Revenue 0,42x 0,40x
EV / Revenue 0,38x 0,33x
EV / EBITDA 4,49x 3,76x
Yield (DPS / Price) 2,14% 2,44%
Price to book (Price / BVPS) 0,80x 0,72x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 5,30% 5,79%
operating Leverage (Delta EBIT / Delta Sales) - 2,87x
Net Margin (Net Profit / Revenue) 6,56% 6,87%
ROA (Net Profit / Asset) 7,39% 7,49%
ROE (Net Profit / Equities) 13,1% 12,9%
Rate of Dividend 13,9% 14,4%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   6,50% 3,82%
Cash Flow / Sales (Taux d'autofinancement) 8,27% 8,47%
Capital Intensity (Assets / Sales) 0,89x 0,92x
Financial Leverage (Net Debt / EBITDA) -0,56x -0,84x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF