Member access

4-Traders Homepage  >  Shares  >  KOREA EXCHANGE  >  Kia Motors Corporation    000270   KR7000270009

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in B KRW Estimates in B KRW
Fiscal Period December 201220132014201520162017
Sales47 24347 59847 09749 08451 43354 040
Operating income (EBITDA)4 5864 378-4 2864 6475 276
Operating profit (EBIT)3 5223 1772 5732 8333 0943 591
Pre-Tax Profit (EBT)5 1644 8293 8164 4114 797-
Net income3 8653 8172 9943 3823 6744 289
EPS ( KRW)9 5459 425-8 3158 996-
Dividend per Share ( KRW)650700-1 0121 133-
Yield1,41%1,52%-2,20%2,46%-
Announcement Date01/25/2013
01:54am
01/24/2014
01:38am
01/23/2015
08:11am
---
Finances - Leverage
Actuals in B KRW Estimates in B KRW
Fiscal Period December 201220132014201520162017
Debt------
Finance4163 025-2 6514 0815 124
Operating income (EBITDA)4 5864 378-4 2864 6475 276
Leverage
(Debt/EBITDA)
------
Capital Expenditure1 5751 192-2 8231 689-
Book Value Per Share (BVPS)41 617  KRW50 014  KRW-63 254  KRW71 085  KRW-
Cash Flow per Share10 730  KRW11 794  KRW-10 314  KRW11 181  KRW-
Announcement Date01/25/2013
01:54am
01/24/2014
01:38am
01/23/2015
08:11am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 18 646 714 M KRW -
Entreprise Value (EV) 15 996 B KRW 14 566 B KRW
Valuation 2015e 2016e
PER (Price / EPS) 5,53x 5,11x
Capitalization / Revenue 0,38x 0,36x
EV / Revenue 0,33x 0,28x
EV / EBITDA 3,73x 3,13x
Yield (DPS / Price) 2,20% 2,46%
Price to book (Price / BVPS) 0,73x 0,65x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 5,77% 6,02%
operating Leverage (Delta EBIT / Delta Sales) 2,40x 1,92x
Net Margin (Net Profit / Revenue) 6,89% 7,14%
ROA (Net Profit / Asset) 8,27% 8,22%
ROE (Net Profit / Equities) 13,9% 13,4%
Rate of Dividend 12,2% 12,6%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   5,75% 3,28%
Cash Flow / Sales (Taux d'autofinancement) 8,51% 8,80%
Capital Intensity (Assets / Sales) 0,83x 0,87x
Financial Leverage (Net Debt / EBITDA) -0,62x -0,88x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF