Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  KOREA EXCHANGE  >  Kia Motors Corporation    000270   KR7000270009

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in B KRW Estimates in B KRW
Fiscal Period December 201220132014201520162017
Sales47 24347 59847 09748 53351 09553 769
Operating income (EBITDA)4 5864 3783 9103 8544 2714 579
Operating profit (EBIT)3 5223 1772 5732 4672 7603 002
Pre-Tax Profit (EBT)5 1644 8293 8163 8674 2064 576
Net income3 8653 8172 9943 0793 2763 563
PER---6,125,755,29
EPS ( KRW)9 5459 4257 3937 7788 2769 000
Dividend per Share ( KRW)6507001 0001 1211 2711 437
Yield1,37%1,47%2,10%2,36%2,67%3,02%
Announcement Date01/25/2013
01:54am
01/24/2014
01:38am
01/23/2015
08:11am
---
Finances - Leverage
Actuals in B KRW Estimates in B KRW
Fiscal Period December 201220132014201520162017
Debt------
Finance4163 0251 2462 2372 9394 420
Operating income (EBITDA)4 5864 3783 9103 8544 2714 579
Leverage
(Debt/EBITDA)
------
Capital Expenditure1 5751 1921 4302 9551 9971 789
Book Value Per Share (BVPS)41 617  KRW50 014  KRW55 526  KRW65 048  KRW71 818  KRW79 528  KRW
Cash Flow per Share10 730  KRW11 794  KRW5 838  KRW9 243  KRW9 804  KRW10 215  KRW
Announcement Date01/25/2013
01:54am
01/24/2014
01:38am
01/23/2015
08:11am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 19 295 295 M KRW -
Entreprise Value (EV) 17 058 B KRW 16 357 B KRW
Valuation 2015e 2016e
PER (Price / EPS) 6,12x 5,75x
Capitalization / Revenue 0,40x 0,38x
EV / Revenue 0,35x 0,32x
EV / EBITDA 4,43x 3,83x
Yield (DPS / Price) 2,36% 2,67%
Price to book (Price / BVPS) 0,73x 0,66x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 5,08% 5,40%
operating Leverage (Delta EBIT / Delta Sales) - 2,25x
Net Margin (Net Profit / Revenue) 6,34% 6,41%
ROA (Net Profit / Asset) 7,01% 7,02%
ROE (Net Profit / Equities) 12,6% 12,2%
Rate of Dividend 14,4% 15,4%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   6,09% 3,91%
Cash Flow / Sales (Taux d'autofinancement) 7,64% 7,69%
Capital Intensity (Assets / Sales) 0,90x 0,91x
Financial Leverage (Net Debt / EBITDA) -0,58x -0,69x
Price Earning Ratio
EPS & Dividend