Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  KOREA EXCHANGE  >  Kia Motors Corporation    000270   KR7000270009

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in B KRW Estimates in B KRW
Fiscal Period December 201220132014201520162017
Sales47 24347 59847 09747 65150 28053 059
Operating income (EBITDA)4 5864 3783 9103 9054 3364 678
Operating profit (EBIT)3 5223 1772 5732 4322 7292 989
Pre-Tax Profit (EBT)5 1644 8293 8163 9564 3474 717
Net income3 8653 8172 9943 1303 3853 683
EPS ( KRW)9 5459 4257 3937 6848 2879 017
Dividend per Share ( KRW)6507001 0001 1121 2641 457
Yield1,45%1,56%2,23%2,48%2,82%3,24%
Announcement Date01/25/2013
01:54am
01/24/2014
01:38am
01/23/2015
08:11am
---
Finances - Leverage
Actuals in B KRW Estimates in B KRW
Fiscal Period December 201220132014201520162017
Debt------
Finance4163 0251 2462 5343 7945 236
Operating income (EBITDA)4 5864 3783 9103 9054 3364 678
Leverage
(Debt/EBITDA)
------
Capital Expenditure1 5751 1921 4303 0361 9561 843
Book Value Per Share (BVPS)41 617  KRW50 014  KRW55 526  KRW61 491  KRW68 478  KRW75 886  KRW
Cash Flow per Share10 730  KRW11 794  KRW5 838  KRW9 519  KRW10 126  KRW10 619  KRW
Announcement Date01/25/2013
01:54am
01/24/2014
01:38am
01/23/2015
08:11am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 18 200 814 M KRW -
Entreprise Value (EV) 15 667 B KRW 14 406 B KRW
Valuation 2015e 2016e
PER (Price / EPS) 5,84x 5,42x
Capitalization / Revenue 0,38x 0,36x
EV / Revenue 0,33x 0,29x
EV / EBITDA 4,01x 3,32x
Yield (DPS / Price) 2,48% 2,82%
Price to book (Price / BVPS) 0,73x 0,66x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 5,10% 5,43%
operating Leverage (Delta EBIT / Delta Sales) - 2,22x
Net Margin (Net Profit / Revenue) 6,57% 6,73%
ROA (Net Profit / Asset) 7,24% 7,24%
ROE (Net Profit / Equities) 13,0% 12,6%
Rate of Dividend 14,5% 15,3%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   6,37% 3,89%
Cash Flow / Sales (Taux d'autofinancement) 8,01% 8,07%
Capital Intensity (Assets / Sales) 0,91x 0,93x
Financial Leverage (Net Debt / EBITDA) -0,65x -0,88x
Price Earning Ratio
EPS & Dividend