Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  KOREA EXCHANGE  >  Kia Motors Corporation    000270   KR7000270009

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in B KRW Estimates in B KRW
Fiscal Period December 201420152016201720182019
Sales47 09749 52152 71353 83755 36657 420
EBITDA3 9103 7774 1482 6853 8394 151
Operating profit (EBIT)2 5732 3542 4619172 0282 278
Pre-Tax Profit (EBT)3 8163 1003 4421 5062 9803 355
Net income2 9942 6312 7551 3552 3292 621
P/E ratio---9,695,825,15
EPS ( KRW )7 3936 5596 8733 4325 7086 451
Dividend per Share ( KRW )1 0001 1001 1001 0331 1441 263
Yield---3,11%3,44%3,80%
Reference price ( KRW )332503325033250
Announcement Date01/23/2015
08:11am
01/27/2016
07:32am
01/23/2017
04:58am
---
Finances - Leverage
Actuals in B KRW Estimates in B KRW
Fiscal Period December 201420152016201720182019
Debt-2 333----
Finance1 246-5246777341 582
Operating income (EBITDA)3 9103 7774 1482 6853 8394 151
Leverage
(Debt/EBITDA)
-0,62x----
Capital Expenditure1 4303 9151 5601 9542 4172 461
Book Value Per Share (BVPS)55 526  KRW60 349  KRW66 317  KRW67 701  KRW72 305  KRW77 498  KRW
Cash Flow per Share5 838  KRW8 416  KRW8 174  KRW7 855  KRW9 437  KRW10 262  KRW
Announcement Date01/23/2015
08:11am
01/27/2016
07:32am
01/23/2017
04:58am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 13 478 331 M KRW -
Entreprise Value (EV) 12 801 B KRW 12 744 B KRW
Valuation 2017e 2018e
P/E ratio (Price / EPS) 9,69x 5,82x
Capitalization / Revenue 0,25x 0,24x
EV / Revenue 0,24x 0,23x
EV / EBITDA 4,77x 3,32x
Yield (DPS / Price) 3,11% 3,44%
Price to book (Price / BVPS) 0,49x 0,46x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 1,70% 3,66%
operating Leverage (Delta EBIT / Delta Sales) - 42,6x
Net Margin (Net Profit / Revenue) 2,52% 4,21%
ROA (Net Profit / Asset) 2,57% 4,16%
ROE (Net Profit / Equities) 5,23% 8,11%
Rate of Dividend 30,1% 20,0%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   3,63% 4,37%
Cash Flow / Sales 5,85% 6,83%
Capital Intensity (Assets / Sales) 0,98x 1,01x
Financial Leverage (Net Debt / EBITDA) -0,25x -0,19x
EPS & Dividend