Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  KOREA EXCHANGE  >  Kia Motors Corporation    000270   KR7000270009

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in B KRW Estimates in B KRW
Fiscal Period December 201420152016201720182019
Sales47 09749 52152 71352 91955 08956 966
EBITDA3 9103 7774 1483 6354 1084 355
Operating profit (EBIT)2 5732 3542 4611 8852 2792 498
Pre-Tax Profit (EBT)3 8163 1003 4422 5583 3063 576
Net income2 9942 6312 7552 0912 5852 820
P/E ratio---6,855,605,19
EPS ( KRW )7 3936 5596 8735 2126 3806 878
Dividend per Share ( KRW )1 0001 1001 1001 1521 2301 320
Yield---3,23%3,45%3,70%
Reference price ( KRW )357003570035700
Announcement Date01/23/2015
08:11am
01/27/2016
07:32am
01/23/2017
04:58am
---
Finances - Leverage
Actuals in B KRW Estimates in B KRW
Fiscal Period December 201420152016201720182019
Debt-2 333----
Finance1 246-5245781 1141 814
Operating income (EBITDA)3 9103 7774 1483 6354 1084 355
Leverage
(Debt/EBITDA)
-0,62x----
Capital Expenditure1 4303 9151 5602 2582 3342 266
Book Value Per Share (BVPS)55 526  KRW60 349  KRW66 317  KRW69 159  KRW74 270  KRW79 736  KRW
Cash Flow per Share5 838  KRW8 416  KRW8 174  KRW9 080  KRW10 123  KRW10 829  KRW
Announcement Date01/23/2015
08:11am
01/27/2016
07:32am
01/23/2017
04:58am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 14 471 471 M KRW -
Entreprise Value (EV) 13 894 B KRW 13 358 B KRW
Valuation 2017e 2018e
P/E ratio (Price / EPS) 6,85x 5,60x
Capitalization / Revenue 0,27x 0,26x
EV / Revenue 0,26x 0,24x
EV / EBITDA 3,82x 3,25x
Yield (DPS / Price) 3,23% 3,45%
Price to book (Price / BVPS) 0,52x 0,48x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 3,56% 4,14%
operating Leverage (Delta EBIT / Delta Sales) - 5,09x
Net Margin (Net Profit / Revenue) 3,95% 4,69%
ROA (Net Profit / Asset) 3,94% 4,58%
ROE (Net Profit / Equities) 7,62% 8,81%
Rate of Dividend 22,1% 19,3%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   4,27% 4,24%
Cash Flow / Sales 6,88% 7,37%
Capital Intensity (Assets / Sales) 1,00x 1,02x
Financial Leverage (Net Debt / EBITDA) -0,16x -0,27x
EPS & Dividend