Member access

4-Traders Homepage  >  Shares  >  KOREA EXCHANGE  >  Kia Motors Corporation    000270   KR7000270009

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in B KRW Estimates in B KRW
Fiscal Period December 201220132014201520162017
Sales47 24347 59847 09747 83050 55453 391
Operating income (EBITDA)4 5864 3783 9103 9754 4154 738
Operating profit (EBIT)3 5223 1772 5732 4802 7843 042
Pre-Tax Profit (EBT)5 1644 8293 8164 0364 4324 821
Net income3 8653 8172 9943 1923 4493 758
EPS ( KRW)9 5459 4257 3937 8338 4469 193
Dividend per Share ( KRW)6507001 0001 1211 2791 467
Yield1,37%1,47%2,10%2,36%2,69%3,08%
Announcement Date01/25/2013
01:54am
01/24/2014
01:38am
01/23/2015
08:11am
---
Finances - Leverage
Actuals in B KRW Estimates in B KRW
Fiscal Period December 201220132014201520162017
Debt------
Finance4163 0251 2462 5633 8175 279
Operating income (EBITDA)4 5864 3783 9103 9754 4154 738
Leverage
(Debt/EBITDA)
------
Capital Expenditure1 5751 1921 4303 0671 9401 869
Book Value Per Share (BVPS)41 617  KRW50 014  KRW55 526  KRW61 840  KRW68 910  KRW76 287  KRW
Cash Flow per Share10 730  KRW11 794  KRW5 838  KRW9 509  KRW10 156  KRW10 685  KRW
Announcement Date01/25/2013
01:54am
01/24/2014
01:38am
01/23/2015
08:11am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 19 295 295 M KRW -
Entreprise Value (EV) 16 732 B KRW 15 478 B KRW
Valuation 2015e 2016e
PER (Price / EPS) 6,08x 5,64x
Capitalization / Revenue 0,40x 0,38x
EV / Revenue 0,35x 0,31x
EV / EBITDA 4,21x 3,51x
Yield (DPS / Price) 2,36% 2,69%
Price to book (Price / BVPS) 0,77x 0,69x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 5,18% 5,51%
operating Leverage (Delta EBIT / Delta Sales) - 2,16x
Net Margin (Net Profit / Revenue) 6,67% 6,82%
ROA (Net Profit / Asset) 7,35% 7,33%
ROE (Net Profit / Equities) 13,2% 12,8%
Rate of Dividend 14,3% 15,1%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   6,41% 3,84%
Cash Flow / Sales (Taux d'autofinancement) 7,97% 8,05%
Capital Intensity (Assets / Sales) 0,91x 0,93x
Financial Leverage (Net Debt / EBITDA) -0,64x -0,86x
Price Earning Ratio
EPS & Dividend