Member access

4-Traders Homepage  >  Shares  >  KOREA EXCHANGE  >  Kia Motors Corporation    000270   KR7000270009

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in B KRW Estimates in B KRW
Fiscal Period December 201220132014201520162017
Sales47 24347 59847 09749 12951 55754 498
Operating income (EBITDA)4 5864 378-4 2684 6285 203
Operating profit (EBIT)3 5223 1772 5732 7833 0333 306
Pre-Tax Profit (EBT)5 1644 8293 8164 4244 804-
Net income3 8653 8172 9943 3953 6924 242
EPS ( KRW)9 5459 425-8 3349 027-
Dividend per Share ( KRW)650700-1 0671 2021 000
Yield1,39%1,50%-2,28%2,57%2,14%
Announcement Date01/25/2013
01:54am
01/24/2014
01:38am
01/23/2015
08:11am
---
Finances - Leverage
Actuals in B KRW Estimates in B KRW
Fiscal Period December 201220132014201520162017
Debt------
Finance4163 025-2 7904 1943 937
Operating income (EBITDA)4 5864 378-4 2684 6285 203
Leverage
(Debt/EBITDA)
------
Capital Expenditure1 5751 192-2 8791 742-
Book Value Per Share (BVPS)41 617  KRW50 014  KRW-63 136  KRW70 965  KRW-
Cash Flow per Share10 730  KRW11 794  KRW-10 369  KRW11 257  KRW-
Announcement Date01/25/2013
01:54am
01/24/2014
01:38am
01/23/2015
08:11am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 18 930 468 M KRW -
Entreprise Value (EV) 16 140 B KRW 14 737 B KRW
Valuation 2015e 2016e
PER (Price / EPS) 5,60x 5,17x
Capitalization / Revenue 0,39x 0,37x
EV / Revenue 0,33x 0,29x
EV / EBITDA 3,78x 3,18x
Yield (DPS / Price) 2,28% 2,57%
Price to book (Price / BVPS) 0,74x 0,66x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 5,67% 5,88%
operating Leverage (Delta EBIT / Delta Sales) 1,90x 1,82x
Net Margin (Net Profit / Revenue) 6,91% 7,16%
ROA (Net Profit / Asset) 8,24% 8,22%
ROE (Net Profit / Equities) 13,9% 13,4%
Rate of Dividend 12,8% 13,3%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   5,86% 3,38%
Cash Flow / Sales (Taux d'autofinancement) 8,55% 8,84%
Capital Intensity (Assets / Sales) 0,84x 0,87x
Financial Leverage (Net Debt / EBITDA) -0,65x -0,91x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF