KIMBERLY-CLARK CORPORATION DALLAS, July 23, 2015 /PRNewswire/ -- Kimberly-Clark Corporation (NYSE: KMB) today reported second quarter 2015 results and narrowed its previous guidance for full-year 2015 adjusted earnings per share.
Executive Summary
-- Second quarter 2015 net sales of $4.6 billion decreased 6 percent
compared to the year-ago period, as changes in foreign currency exchange
rates reduced sales 10 percent. Organic sales rose 4 percent, including
a 10 percent increase in developing and emerging markets.
-- Diluted net income per share for the second quarter was a loss of $0.83
in 2015, driven by non-cash pension settlement charges, compared to
income of $1.32 from continuing operations in 2014. Including earnings
from the health care business (discontinued operations) that was spun
off at the end of October 2014, diluted net income per share was $1.35
for the second quarter of 2014.
-- Second quarter adjusted earnings per share were $1.41 in 2015 compared
to adjusted earnings per share from continuing operations of $1.33 in
the prior year. Performance benefited from organic sales growth, cost
savings, input cost deflation and a lower share count. Comparisons were
negatively impacted by unfavorable foreign currency exchange rate
effects and higher other expense. Adjusted earnings per share in both
years exclude certain items described later in this news release.
-- Full-year adjusted earnings per share in 2015 are anticipated to be
$5.65 to $5.80 compared to the company's previous guidance range of
$5.60 to $5.80.
Chairman and Chief Executive Officer Thomas J. Falk said, "We continue to execute our Global Business Plan strategies well. In the second quarter, we delivered mid-single digit growth in organic sales and adjusted earnings per share from continuing operations. We also achieved significant cost savings and improvements in adjusted gross and operating margins. In addition, we made further progress with targeted growth initiatives, launched product innovations and allocated capital in shareholder-friendly ways. In terms of our full-year earnings outlook, we are raising the low end of our previous guidance by 5 cents per share. This reflects our strong performance in the first half of the year, additional cost savings and more investments behind our brands and growth initiatives than we previously planned. We continue to be optimistic about our prospects to generate attractive returns to shareholders."
Second Quarter 2015 Operating Results
Sales of $4.6 billion in the second quarter of 2015 were down 6 percent compared to the year-ago period. Changes in foreign currency exchange rates reduced sales 10 percent as a result of the weakening of most currencies relative to the U.S. dollar. Organic sales rose 4 percent, as volumes increased 3 percent and product mix/other was favorable by 1 percent.
Second quarter operating profit was a loss of $544 million in 2015 and profit of $775 million in 2014. Adjusted operating profit was $790 million in the second quarter of 2015 compared to $777 million in the year-ago period. Adjusted results in 2015 exclude $1,322 million of charges for pension settlements and $12 million of 2014 Organization Restructuring costs. Adjusted results in 2014 exclude $2 million of restructuring costs for European strategic changes.
The year-over-year adjusted operating profit comparison benefited from organic sales growth, $105 million in cost savings from the company's FORCE (Focused On Reducing Costs Everywhere) program and $20 million of savings from the 2014 Organization Restructuring. Input costs decreased $40 million overall, including $35 million of lower costs for raw materials other than fiber and $5 million of lower energy costs. Translation effects due to changes in foreign currency exchange rates lowered operating profit by $80 million and transaction effects also negatively impacted comparisons. The currency impacts were most significant in Latin America and Eastern Europe. On an adjusted basis, other (income) and expense, net was expense of $10 million in 2015 and income of $13 million in 2014. Results in 2015 were driven by foreign currency transaction losses, while prior-period results benefited from a gain on an asset sale.
The second quarter 2015 adjusted effective tax rate, which excludes the effects of the previously mentioned items excluded from adjusted earnings per share, was 32.2 percent, consistent with company expectations for a full-year rate between 31.5 and 33.5 percent. The second quarter 2014 adjusted effective tax rate was 31.4 percent.
Kimberly-Clark's share of net income of equity companies in the second quarter of 2015 was $39 million, even with the year-ago period. At Kimberly-Clark de Mexico, results benefited from organic sales growth, lower input costs and cost savings, but were negatively impacted by a weaker Mexican peso. Second quarter net income attributable to noncontrolling interests was $12 million in 2015 and $21 million in 2014. The change was driven by the redemption of $0.5 billion of preferred securities in December 2014.
Cash Flow and Balance Sheet
Cash provided by operations in the second quarter of 2015 was $772 million compared to $842 million in 2014. The comparison was affected by the spin-off of the health care business in 2014. Capital spending for the second quarter was $243 million in 2015 and $181 million in 2014. Second quarter 2015 share repurchases were 0.9 million shares at a cost of $100 million. Total debt was $7.6 billion at June 30, 2015 and $7.0 billion at the end of 2014.
Second Quarter 2015 Business Segment Results
Personal Care Segment
Second quarter sales of $2.3 billion decreased 6 percent. Currency rates were unfavorable by more than 10 percent. Volumes increased 3 percent and net selling prices and product mix each improved 1 percent. Second quarter operating profit of $473 million increased 4 percent. The comparison benefited from organic sales growth, cost savings and lower input costs, partially offset by unfavorable effects from changes in currency rates.
Sales in North America decreased 2 percent. Currency was unfavorable 1 percent and the combined impact of changes in net selling prices and product mix reduced sales 1 percent. Huggies baby wipes volumes rose double digits, including benefits from innovation and market share gains. Volumes in adult care, child care and Huggies diapers were all down slightly. Feminine care volumes were off high-single digits compared to mid-single digit growth in the year-ago period, with market shares down slightly.
Sales in developing and emerging markets decreased 7 percent, including a 20 percent negative impact from changes in currency rates. Volumes increased 7 percent, net selling prices improved 5 percent and product mix advanced 1 percent. The volume growth included gains in China and most of Latin America, led by Argentina, Brazil and Peru. The higher net selling prices were driven by increases in Eastern Europe and Latin America in response to weaker currency rates.
Sales in developed markets outside North America (Australia, South Korea and Western/Central Europe) decreased 12 percent. Currency rates were unfavorable by 11 percent and net selling prices and volumes were both down slightly.
Consumer Tissue Segment
Second quarter sales of $1.5 billion decreased 8 percent. Currency rates were unfavorable by 9 percent and net selling prices were down 2 percent, while volumes were up 3 percent. Second quarter operating profit of $260 million increased 8 percent. The comparison benefited from cost savings, lower manufacturing-related costs and reduced marketing, research and general expenses, partially offset by unfavorable currencies and lower net selling prices.
Sales in North America were even with the year-ago period. Volumes increased 5 percent. Net selling prices were off 4 percent, including the impact of increased promotion activity, and product mix was unfavorable 1 percent. Volumes rose high-single digits in bathroom tissue, with benefits from increased promotion shipments on Cottonelle. Volumes increased low-single digits in facial tissue and paper towels.
Sales in developing and emerging markets decreased 20 percent, including a 23 point negative impact from currency rates. Net selling prices increased 2 percent and volumes advanced 1 percent.
Sales in developed markets outside North America decreased 13 percent, driven by unfavorable currency rates.
K-C Professional (KCP) Segment
Second quarter sales of $0.8 billion decreased 4 percent. Changes in currency rates reduced sales 9 percent and net selling prices were down 1 percent. Volumes rose 3 percent and product mix/other was favorable by 3 percent, including sales of nonwovens to Halyard Health, Inc. in conjunction with a near-term supply agreement. Second quarter operating profit of $145 million decreased 5 percent. The comparison was negatively impacted by unfavorable currency effects, partially offset by benefits from organic sales growth, cost savings and lower input costs.
Sales in North America increased 1 percent. Volumes rose 3 percent. The combined impact of changes in net selling prices and product mix reduced sales 1 percent and currency was unfavorable 1 percent. Volumes were up mid-single digits in wipers and safety products and low-single digits in washroom products.
Sales in developing and emerging markets decreased 13 percent, including a 21 point drag from currency rates. Volumes rose 4 percent, net selling prices improved 3 percent and product mix advanced 1 percent. The volume growth was driven by increases in Latin America and Asia.
Sales in developed markets outside North America were down 16 percent. Changes in currency rates reduced sales 15 percent. Net selling prices were off 3 percent, mostly in Western/Central Europe, while overall volumes increased 2 percent.
Year-To-Date Results
For the first six months of 2015, sales of $9.3 billion decreased 5 percent compared to the year-ago period, as changes in foreign currency exchange rates reduced sales 9 percent. Organic sales rose 4 percent, as volumes increased 3 percent and product mix/other was favorable by 1 percent.
Year-to-date operating profit was $204 million in 2015 versus $1,486 million in 2014. Adjusted operating profit of $1,605 million in 2015 increased 4 percent compared to $1,537 million in 2014. Adjusted operating profit comparisons benefited from organic sales growth, FORCE cost savings of $195 million and $30 million of savings from the 2014 Organization Restructuring. In addition, input costs overall were $55 million lower. Translation effects due to changes in foreign currency exchange rates lowered operating profit by $160 million and transaction effects also negatively impacted the operating profit comparisons.
Through six months, diluted net income per share was $0.44 in 2015 and $2.75 in 2014. Adjusted earnings per share of $2.83 in 2015 increased 6 percent versus $2.66 of adjusted earnings per share from continuing operations in 2014. The increase was driven by higher adjusted operating profit and a lower share count, partially offset by a higher adjusted effective tax rate.
Adjusted operating profit and adjusted earnings per share in 2015 exclude pension settlement charges, 2014 Organization Restructuring costs and a balance sheet remeasurement charge in Venezuela. Adjusted results in 2014 exclude restructuring costs for European strategic changes and a charge related to a regulatory dispute in the Middle East.
2014 Organization Restructuring
In October 2014, Kimberly-Clark initiated a restructuring program in order to improve organization efficiency and offset the impact of stranded overhead costs resulting from the spin-off of the company's health care business. The restructuring is intended to improve underlying profitability and increase flexibility to invest in targeted growth initiatives, brand building and other capabilities critical to delivering future growth.
The restructuring is expected to be completed by the end of 2016, with total costs anticipated to be $130 to $160 million after tax ($190 to $230 million pre-tax). Cumulative pre-tax savings from the restructuring are expected to be $120 to $140 million by the end of 2017. Second quarter 2015 restructuring costs were $8 million after tax ($12 million pre-tax), bringing cumulative costs to $108 million after tax ($158 million pre-tax). Second quarter 2015 savings were $20 million, bringing cumulative savings to $35 million.
Defined Benefit Pension Plan Changes
Effective January 2015, the company amended its U.S. pension plan to include a lump-sum pension benefit payout option for certain plan participants. In addition, in April, Kimberly-Clark completed the purchase of group annuity contracts that transferred to two insurance companies the pension benefit obligations for approximately 21,000 Kimberly-Clark retirees in the United States. As a result of these changes, the company recognized pension settlement charges of $0.8 billion after tax ($1.3 billion pre-tax) in the first half of 2015, mostly in the second quarter.
2015 Outlook and Key Planning Assumptions
The company updated the following key planning and guidance assumptions for full-year 2015:
-- The drag on sales and earnings from foreign currency translation effects
is expected to be at the high end of the company's previous assumption,
which was for a negative impact on net sales of 9 to 10 percent and a
negative impact on operating profit of 10 to 11 percent.
-- Deflation in key cost inputs is more likely to be $100 to $200 million
compared to the prior estimate of $50 to $150 million. This reflects
modest improvements in the outlook for oil-based materials, recycled
fiber and energy costs versus prior assumptions.
-- Cost savings from the company's FORCE program are expected to be at
least $350 million. The previous target was for savings of at least $300
million.
-- Adjusted earnings per share are anticipated to be $5.65 to $5.80 versus
the company's previous guidance of $5.60 to $5.80.
Non-GAAP Financial Measures
This press release and the accompanying tables include the following financial measures that have not been calculated in accordance with accounting principles generally accepted in the U.S., or GAAP, and are therefore referred to as non-GAAP financial measures:
-- Adjusted earnings and earnings per share (including continuing
operations)
-- Adjusted gross and operating profit
-- Adjusted other (income) and expense, net
-- Adjusted effective tax rate
These non-GAAP financial measures exclude the following items for the relevant time periods as indicated in the accompanying non-GAAP reconciliations to the comparable GAAP financial measures:
-- Pension settlement charges and 2014 Organization Restructuring. See
previous discussion in this news release.
-- Venezuelan balance sheet remeasurement. In the first quarter of 2015,
following the Venezuelan government's elimination of the SICAD II
exchange rate, the company recorded a charge for remeasuring the local
currency balance sheet in Venezuela at the new SIMADI floating exchange
rate.
-- Regulatory dispute in the Middle East. In the first quarter of 2014, the
company recorded a non-deductible charge as a result of an adverse court
ruling regarding the treatment of capital contributions in prior years
to an affiliate in the Middle East.
-- Western and Central Europe strategic changes and related restructuring
charges. In October 2012, the company initiated strategic changes and a
related restructuring in its Western and Central European businesses.
The restructuring was completed at the end of 2014.
In addition, this press release includes information regarding organic sales, which exclude the impact of changes in foreign currency rates.
The company provides these non-GAAP financial measures as supplemental information to our GAAP financial measures. Management and the company's Board of Directors use adjusted earnings, adjusted earnings per share and adjusted gross and operating profit to (a) evaluate the company's historical and prospective financial performance and its performance relative to its competitors, (b) allocate resources and (c) measure the operational performance of the company's business units and their managers. Management also believes that the use of an adjusted effective tax rate provides improved insight into the tax effects of our ongoing business operations.
Additionally, the Management Development and Compensation Committee of the company's Board of Directors has used certain of the non-GAAP financial measures when setting and assessing achievement of incentive compensation goals. These goals are based, in part, on the company's adjusted earnings per share and improvement in the company's adjusted return on invested capital and adjusted operating profit return on sales determined by excluding certain of the charges that are used in calculating these non-GAAP financial measures.
Conference Call
A conference call to discuss this news release and other matters of interest to investors and analysts will be held at 9 a.m. (CDT) today. The conference call will be simultaneously broadcast over the World Wide Web. Stockholders and others are invited to listen to the live broadcast or a playback, which can be accessed by following the instructions set out in the Investors section of the company's Web site (www.kimberly-clark.com).
About Kimberly-Clark
Kimberly-Clark and its well-known global brands are an indispensable part of life for people in more than 175 countries. Every day, nearly a quarter of the world's population trust K-C brands and the solutions they provide to enhance their health, hygiene and well-being. With brands such as Kleenex, Scott, Huggies, Pull-Ups, Kotex and Depend, Kimberly-Clark holds No. 1 or No. 2 share positions in 80 countries. To keep up with the latest K-C news and to learn more about the company's 143-year history of innovation, visit www.kimberly-clark.com.
Copies of Kimberly-Clark's Annual Report to Stockholders and its proxy statements and other SEC filings, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, are made available free of charge on the company's Web site on the same day they are filed with the SEC. To view these filings, visit the Investors section of the company's Web site.
Certain matters contained in this news release concerning the outlook, anticipated financial and operating results, raw material, energy and other input costs, anticipated currency rates and exchange risks, net income from equity companies, sources and uses of cash, the effective tax rate, the anticipated costs, scope, timing and financial and other effects of the 2014 Organization Restructuring, growth initiatives, contingencies and anticipated transactions of the company constitute forward-looking statements and are based upon management's expectations and beliefs concerning future events impacting the company. There can be no assurance that these future events will occur as anticipated or that the company's results will be as estimated. Forward-looking statements speak only as of the date they were made, and we undertake no obligation to publicly update them. For a description of certain factors, such as currency rates and exchange risks, cost savings and reductions, raw material, energy and other input costs, competition, market demand and economic and political conditions, that could cause the company's future results to differ from those expressed in any such forward-looking statements, see Item 1A of the company's Annual Report on Form 10-K for the year ended December 31, 2014 entitled "Risk Factors."
KIMBERLY-CLARK CORPORATION
CONSOLIDATED INCOME STATEMENT
(Millions, except per share amounts)
Three Months Ended
June 30
-------
2015 2014 Change
---- ---- ------
Net Sales $4,643 $4,953 -6.3%
Cost of products sold 2,986 3,253 -8.2%
----- -----
Gross Profit 1,657 1,700 -2.5%
Marketing, research and general
expenses 869 938 -7.4%
Other (income) and expense, net 1,332 (13) N.M.
----- ---
Operating Profit (Loss) (544) 775 N.M.
Interest income 4 5 -20.0%
Interest expense (73) (72) +1.4%
--- ---
Income (Loss) From Continuing
Operations Before Income Taxes and
Equity Interests (613) 708 N.M.
Provision for income taxes 281 (225) N.M.
--- ----
Income (Loss) From Continuing
Operations Before Equity Interests (332) 483 N.M.
Share of net income of equity
companies 39 39 -
--- ---
Income (Loss) From Continuing
Operations (293) 522 N.M.
Income from discontinued operations,
net of income taxes - 8 N.M.
--- ---
Net Income (Loss) (293) 530 N.M.
Net income attributable to
noncontrolling interests in
continuing operations (12) (21) -42.9%
--- ---
Net Income (Loss) Attributable to
Kimberly-Clark Corporation $(305) $509 N.M.
===== ====
Per Share Basis
Net Income (Loss) Attributable to Kimberly-Clark
Corporation
Basic
Continuing operations $(0.84) $1.33 N.M.
Discontinued operations - 0.02 N.M.
--- ----
Net income (loss) $(0.84) $1.35 N.M.
====== =====
Diluted
Continuing operations $(0.83) $1.32 N.M.
Discontinued operations - 0.02 N.M.
Rounding - 0.01 N.M.
--- ----
Net income (loss) $(0.83) $1.35 N.M.
====== =====
Cash Dividends Declared $0.88 $0.84 +4.8%
===== =====
Common Shares Outstanding June 30
-------
2015 2014
---- ----
Outstanding shares as of 364.3 374.0
Average diluted shares for three
months ended 366.7 378.4
N.M. - Not Meaningful
Unaudited
KIMBERLY-CLARK CORPORATION
CONSOLIDATED INCOME STATEMENT
(Millions, except per share amounts)
Six Months Ended
June 30
-------
2015 2014 Change
---- ---- ------
Net Sales $9,334 $9,840 -5.1%
Cost of products sold 6,018 6,475 -7.1%
----- -----
Gross Profit 3,316 3,365 -1.5%
Marketing, research and general
expenses 1,718 1,834 -6.3%
Other (income) and expense, net 1,394 45 N.M.
----- ---
Operating Profit 204 1,486 -86.3%
Interest income 8 8 -
Interest expense (145) (143) +1.4%
---- ----
Income From Continuing Operations
Before Income Taxes and Equity
Interests 67 1,351 -95.0%
Provision for income taxes 51 (421) N.M.
--- ----
Income From Continuing Operations
Before Equity Interests 118 930 -87.3%
Share of net income of equity
companies 75 82 -8.5%
--- ---
Income From Continuing Operations 193 1,012 -80.9%
Income from discontinued operations,
net of income taxes - 64 N.M.
--- ---
Net Income 193 1,076 -82.1%
Net income attributable to
noncontrolling interests in
continuing operations (30) (29) +3.4%
--- ---
Net Income Attributable to Kimberly-
Clark Corporation $163 $1,047 -84.4%
==== ======
Per Share Basis
Net Income Attributable to Kimberly-Clark Corporation
Basic
Continuing operations $0.45 $2.60 -82.7%
Discontinued operations - 0.17 N.M.
--- ----
Net income $0.45 $2.77 -83.8%
===== =====
Diluted
Continuing operations $0.44 $2.58 -82.9%
Discontinued operations - 0.17 N.M.
--- ----
Net income $0.44 $2.75 -84.0%
===== =====
Cash Dividends Declared $1.76 $1.68 +4.8%
===== =====
Common Shares Outstanding June 30
-------
2015 2014
---- ----
Average diluted shares for six months
ended 367.3 380.3
N.M. - Not Meaningful
Unaudited
KIMBERLY-CLARK CORPORATION
NON-GAAP RECONCILIATIONS
(Millions, except per share amounts)
Three Months Ended June 30, 2015
--------------------------------
As Charges Charges for
2014
Organization
Restructuring As
Reported for Pension Adjusted
Settlements Non-GAAP
----------- --------
Cost of products sold $2,986 $ - $7 $2,979
Gross profit 1,657 - (7) 1,664
Marketing, research
and general expenses 869 - 5 864
Other (income) and
expense, net 1,332 1,322 - 10
Operating profit
(loss) (544) (1,322) (12) 790
Income (loss) from
continuing operations
before income taxes
and equity interests (613) (1,322) (12) 721
Provision for income
taxes 281 509 4 (232)
Effective tax rate - - - 32.2%
Net income (loss)
attributable to
Kimberly-Clark
Corporation (305) (813) (8) 516
Diluted earnings
(loss) per share (0.83) (2.22) (0.02) 1.41
Three Months Ended June 30, 2014
--------------------------------
As Charges for
European
Strategic
Changes As
Reported Adjusted
Non-GAAP
--------
Cost of products
sold $3,253 $2 $3,251
Gross profit 1,700 (2) 1,702
Operating profit 775 (2) 777
Income from
continuing
operations before
income taxes and
equity interests 708 (2) 710
Provision for
income taxes (225) (2) (223)
Effective tax rate 31.8% - 31.4%
Income from
continuing
operations 522 (4) 526
Net income
attributable to
noncontrolling
interests in
continuing
operations (21) - (21)
Income from
continuing
operations
attributable to
Kimberly-Clark
Corporation 501 (4) 505
Diluted earnings
per share from
continuing
operations 1.32 (0.01) 1.33
Non-GAAP financial measures are
not meant to be considered in
isolation or as a substitute for
the comparable GAAP measures, and
they should be read only in
conjunction with the company's
consolidated financial statements
prepared in accordance with GAAP.
There are limitations to these
non-GAAP financial measures
because they are not prepared in
accordance with GAAP and may not
be comparable to similarly titled
measures of other companies due
to potential differences in
methods of calculation and items
being excluded. The company
compensates for these limitations
by using these non-GAAP
financial measures as a
supplement to the GAAP measures
and by providing reconciliations
of the non-GAAP and comparable
GAAP financial measures.
Unaudited
KIMBERLY-CLARK CORPORATION
NON-GAAP RECONCILIATIONS
(Millions, except per share amounts)
Six Months Ended June 30, 2015
------------------------------
As Charges Charges for Charge for
2014 Venezuelan
Organization Balance Sheet
Restructuring Remeasurement As
Reported for Pension Adjusted
Settlements Non-GAAP
----------- --------
Cost of products sold $6,018 $ - $15 $5 $5,998
Gross profit 3,316 - (15) (5) 3,336
Marketing, research
and general expenses 1,718 - 10 - 1,708
Other (income) and
expense, net 1,394 1,331 - 40 23
Operating profit 204 (1,331) (25) (45) 1,605
Income from continuing
operations before
income taxes and
equity interests 67 (1,331) (25) (45) 1,468
Provision for income
taxes 51 512 12 - (473)
Effective tax rate - - - - 32.2%
Net income
attributable to
Kimberly-Clark
Corporation 163 (819) (13) (45) 1,040
Diluted earnings per
share 0.44 (2.23) (0.04) (0.12) 2.83
Six Months Ended June 30, 2014
------------------------------
Charges for Charge
European Related to
Strategic Regulatory
Changes Dispute in
As Middle East As
Reported Adjusted
Non-GAAP
--------
Cost of products
sold $6,475 $8 $ - $6,467
Gross profit 3,365 (8) - 3,373
Marketing,
research and
general expenses 1,834 4 - 1,830
Other (income) and
expense, net 45 - 39 6
Operating profit 1,486 (12) (39) 1,537
Income from
continuing
operations before
income taxes and
equity interests 1,351 (12) (39) 1,402
Provision for
income taxes (421) 3 - (424)
Effective tax rate 31.2% - - 30.2%
Income from
continuing
operations 1,012 (9) (39) 1,060
Net income
attributable to
noncontrolling
interests in
continuing
operations (29) - 20 (49)
Income from
continuing
operations
attributable to
Kimberly-Clark
Corporation 983 (9) (19) 1,011
Diluted earnings
per share from
continuing
operations(a) 2.58 (0.02) (0.05) 2.66
"As
Adjusted
Non-
GAAP"
does not
equal "As
Reported"
plus
"Charges"
as a
result of
(a) rounding.
Unaudited
KIMBERLY-CLARK CORPORATION
CONSOLIDATED BALANCE SHEET
(Millions)
June 30, December 31,
2015 2014
---- ----
ASSETS
Current Assets
Cash and cash equivalents $603 $789
Accounts receivable, net 2,286 2,223
Inventories 1,948 1,892
Other current assets 681 655
--- ---
Total Current Assets 5,518 5,559
Property, Plant and Equipment, Net 7,251 7,359
Investments in Equity Companies 286 257
Goodwill 1,553 1,628
Other Assets 738 723
--- ---
TOTAL ASSETS $15,346 $15,526
======= =======
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
Debt payable within one year $2,055 $1,326
Trade accounts payable 2,599 2,616
Accrued expenses 1,790 1,974
Dividends payable 321 310
--- ---
Total Current Liabilities 6,765 6,226
Long-Term Debt 5,544 5,630
Noncurrent Employee Benefits 1,186 1,693
Deferred Income Taxes 698 587
Other Liabilities 337 319
Redeemable Preferred Securities of Subsidiaries 72 72
Stockholders' Equity
Kimberly-Clark Corporation 516 729
Noncontrolling Interests 228 270
--- ---
Total Stockholders' Equity 744 999
--- ---
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $15,346 $15,526
======= =======
2015 Data is Unaudited
KIMBERLY-CLARK CORPORATION
CONSOLIDATED CASH FLOW STATEMENT
(Millions)
Three Months Ended Six Months Ended
June 30 June 30
------- -------
2015 2014 2015 2014
---- ---- ---- ----
Operating Activities
Net income (loss) $(293) $530 $193 $1,076
Depreciation and amortization 189 217 383 435
Asset impairments - 42 - 42
Stock-based compensation 36 27 51 36
Deferred income taxes (517) 12 (346) 63
Equity companies' earnings (in
excess of) less than dividends
paid (2) 7 (37) (36)
(Increase) decrease in operating
working capital 29 (5) (417) (215)
Postretirement benefits 1,322 21 908 (135)
Charge for Venezuelan balance
sheet remeasurement - - 45 -
Other 8 (9) 12 13
--- --- --- ---
Cash Provided by Operations 772 842 792 1,279
--- --- --- -----
Investing Activities
Capital spending (243) (181) (527) (439)
Proceeds from sales of investments - 92 - 93
Investments in time deposits (36) (75) (82) (113)
Maturities of time deposits 18 25 91 182
Other 16 (8) (8) (4)
--- --- --- ---
Cash Used for Investing (245) (147) (526) (281)
---- ---- ---- ----
Financing Activities
Cash dividends paid (321) (318) (631) (627)
Change in short-term debt (108) (375) 183 279
Debt proceeds 13 615 510 616
Debt repayments (40) (5) (44) (106)
Proceeds from exercise of stock
options 41 44 82 81
Acquisitions of common stock for
the treasury (110) (476) (358) (917)
Shares purchased from
noncontrolling interest - - (151) -
Other 17 14 5 (7)
--- --- --- ---
Cash Used for Financing (508) (501) (404) (681)
---- ---- ---- ----
Effect of Exchange Rate Changes on
Cash and Cash Equivalents (3) 10 (48) (2)
--- --- --- ---
Increase (Decrease) in Cash and
Cash Equivalents 16 204 (186) 315
Cash and Cash Equivalents -
Beginning of Period 587 1,165 789 1,054
--- ----- --- -----
Cash and Cash Equivalents -End of
Period $603 $1,369 $603 $1,369
==== ====== ==== ======
Unaudited
KIMBERLY-CLARK CORPORATION
SELECTED BUSINESS SEGMENT DATA
(Millions)
Three Months Six Months Ended
Ended June 30 June 30
------------- -------
2015 2014 Change 2015 2014 Change
---- ---- ------ ---- ---- ------
NET SALES
Personal Care $2,306 $2,442 -5.6% $4,614 $4,824 -4.4%
Consumer Tissue 1,499 1,638 -8.5% 3,073 3,327 -7.6%
K-C Professional 822 858 -4.2% 1,617 1,658 -2.5%
Corporate & Other 16 15 N.M. 30 31 N.M.
--- --- --- ---
TOTAL NET SALES $4,643 $4,953 -6.3% $9,334 $9,840 -5.1%
====== ====== ====== ======
OPERATING PROFIT
Personal Care $473 $453 +4.4% $928 $910 +2.0%
Consumer Tissue 260 240 +8.3% 551 497 +10.9%
K-C Professional 145 153 -5.2% 279 288 -3.1%
Corporate & Other(a) (90) (84) N.M. (160) (164) N.M.
Other (income) and expense, net(b) 1,332 (13) N.M. 1,394 45 N.M.
----- --- ----- ---
TOTAL OPERATING PROFIT (LOSS) $(544) $775 N.M. $204 $1,486 -86.3%
===== ==== ==== ======
(a) Corporate &
Other
includes
charges
related to
the 2014
Organization
Restructuring
of $12 and
$25 for the
three and six
months ended
June 30,
2015,
respectively,
and a charge
related to
the
remeasurement
of the
Venezuelan
balance sheet
of $5 for the
six months
ended June
30, 2015. In
addition,
Corporate &
Other
includes
charges
related to
the European
strategic
changes of $2
and $12 for
the three and
six months
ended June
30, 2014,
respectively.
(b) Other (income) and expense, net
includes charges for pension
settlements of $1,322 and $1,331
for the three and six months ended
June 30, 2015, respectively, and a
charge related to the remeasurement
of the Venezuelan balance sheet of
$40 for the six months ended June
30, 2015.
N.M. - Not Meaningful
Unaudited
KIMBERLY-CLARK CORPORATION
SELECTED BUSINESS SEGMENT DATA
PERCENTAGE CHANGE IN NET SALES VERSUS PRIOR YEAR
Three Months Ended June 30, 2015
--------------------------------
Total Volume Net Mix/ Currency
Price Other(a)
----- -------
Personal Care (5.6) 3 1 - (10)
Consumer Tissue (8.5) 3 (2) - (9)
K-C Professional (4.2) 3 (1) 3 (9)
TOTAL CONSOLIDATED (6.3) 3 - 1 (10)
Six Months Ended June 30, 2015
------------------------------
Total Volume Net Mix/ Currency
Price Other(a)
----- -------
Personal Care (4.4) 4 1 1 (10)
Consumer Tissue (7.6) 2 (1) - (9)
K-C Professional (2.5) 3 - 3 (8)
TOTAL CONSOLIDATED (5.1) 3 - 1 (9)
(a) Mix/Other includes
rounding.
Unaudited
KIMBERLY-CLARK CORPORATION
OUTLOOK FOR 2015
Estimated Range
---------------
ESTIMATED
FULL YEAR
2015
DILUTED
EARNINGS
PER SHARE
Adjusted
earnings
per share $5.65 - $5.80
Adjustments
for:
Charges
related to
the 2014
Organization
Restructuring (0.14) - (0.08)
Charge for
Venezuelan
balance
sheet
remeasurement (0.12) - (0.12)
Charges for
pension
settlements (2.28) - (2.23)
----- -----
Per share
basis -
diluted net
income
attributable
to
Kimberly-
Clark
Corporation $3.11 - $3.37
===== =====
ESTIMATED
FULL YEAR
2015
EFFECTIVE
TAX RATE
Adjusted
effective
tax rate 31.5% - 33.5%
Adjustments
for:
Charges
related to
the 2014
Organization
Restructuring - - -
Charge for
Venezuelan
balance
sheet
remeasurement 0.5 - 0.5
Charges for
pension
settlements (4.9) - (4.7)
---- ----
Effective
tax rate 27.1% - 29.3%
==== ====
[KMB-F]
Logo - http://photos.prnewswire.com/prnh/20110928/DA76879LOGO
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/kimberly-clark-announces-second-quarter-2015-results-300117504.html
SOURCE Kimberly-Clark Corporation
