DALLAS, Oct. 24, 2016 /PRNewswire/ -- Kimberly-Clark Corporation (NYSE: KMB) today reported third quarter 2016 results and updated its full-year 2016 outlook.

Executive Summary


    --  Third quarter 2016 net sales of $4.6 billion decreased approximately 3
        percent compared to the year-ago period, as changes in foreign currency
        exchange rates reduced sales by more than 2 percent. Organic sales were
        essentially even with the prior year. Organic sales increased 3 percent
        in developing and emerging markets but were down elsewhere.
    --  Diluted net income per share for the third quarter was $1.52 in 2016 and
        $1.41 in 2015. The comparison benefited from cost savings and
        restructuring charges in 2015, but was negatively impacted by
        unfavorable foreign currency exchange rate effects.
    --  Third quarter adjusted earnings per share were $1.52 in 2016 and $1.51
        in 2015. Adjusted earnings per share exclude certain items described
        later in this news release.
    --  Cash provided by operations in the third quarter of 2016 was $948
        million, up 12 percent compared to the prior year.
    --  Full-year 2016 organic sales growth is expected to be 2 percent compared
        to the company's prior expectation for growth at the low end of the 3 to
        5 percent range. Diluted net income per share for 2016 is anticipated to
        be $5.92 to $6.05 (prior outlook $5.92 to $6.15). Adjusted earnings per
        share are expected to be $5.95 to $6.05 (previous guidance $5.95 to
        $6.15).

Chairman and Chief Executive Officer Thomas J. Falk said, "We experienced a more challenging economic and competitive environment in the third quarter. Nonetheless, our market share positions are broadly healthy. We achieved strong cost savings, improved margins and increased cash flow in the quarter. We also allocated capital in shareholder-friendly ways. Our focus remains on continuing to compete effectively in the near-term as we execute our Global Business Plan strategies for long-term success."

Third Quarter 2016 Operating Results

Sales of $4.6 billion in the third quarter of 2016 were down approximately 3 percent compared to the year-ago period. Changes in foreign currency exchange rates reduced sales by more than 2 percent. Organic sales were essentially even with the prior year.

Third quarter operating profit was $836 million in 2016 and $779 million in 2015. Results in 2015 included $17 million of charges for restructuring the company's business in Turkey and $11 million of 2014 Organization Restructuring costs. Adjusted operating profit of $836 million in the third quarter of 2016 increased 1 percent compared to $826 million in the year-ago period. Items excluded from adjusted operating profit are described later in this release.

The year-over-year operating profit comparison included benefits from $105 million in cost savings from the company's FORCE (Focused On Reducing Costs Everywhere) program and $15 million of savings from the 2014 Organization Restructuring. Input costs decreased $10 million, mostly due to lower fiber costs. Translation effects due to changes in foreign currency exchange rates lowered operating profit by $10 million and transaction effects also negatively impacted the comparison. Results in 2016 were also impacted by slightly lower net selling prices and unfavorable product mix, along with ongoing manufacturing-related cost increases.

The third quarter effective tax rate was 30.0 percent in 2016 and 30.6 percent in 2015. The third quarter adjusted effective tax rate was 29.9 percent in 2016 and 30.3 percent in 2015. The company expects the full-year 2016 effective tax rate and the adjusted effective tax rate will both be approximately at the low end of the 30.5 to 32.5 percent target range.

Kimberly-Clark's share of net income of equity companies in the third quarter was $33 million in 2016 and $37 million in 2015. At Kimberly-Clark de Mexico, results were impacted by a weaker Mexican peso and higher input costs, mostly offset by benefits from organic sales growth and cost savings.

Cash Flow and Balance Sheet

Cash provided by operations in the third quarter of 2016 was $948 million, up 12 percent versus $849 million in the year-ago period, primarily due to improved working capital. Capital spending for the third quarter was $185 million in 2016 and $271 million in 2015. The company expects that full-year 2016 spending will be somewhat below the previous target range of $950 to $1,050 million.

Third quarter 2016 share repurchases were 1.7 million shares at a cost of $225 million. The company now expects full-year share repurchases of $750 million (prior target $700 to $800 million). Total debt was $7.6 billion at September 30, 2016 and $7.8 billion at the end of 2015.

Third Quarter 2016 Business Segment Results

Personal Care Segment

Third quarter sales of $2.3 billion decreased 2 percent. Changes in currency rates reduced sales 3 percent. Volumes increased approximately 3 percent while net selling prices were off 1 percent. Third quarter operating profit of $458 million decreased 5 percent. The comparison was impacted by unfavorable currencies, changes in net selling prices and product mix and increased marketing, research and general spending on a local currency basis, partially offset by volume growth and cost savings.

Sales in North America decreased 1 percent. Net selling prices were down 2 percent, while volumes improved 1 percent compared to 10 percent growth in the base period. Child care volumes rose double-digits, with benefits from innovations and category growth. Baby wipes volumes also increased double-digits and market shares improved. Huggies diaper and adult care volumes were down low single-digits and mid-single digits, respectively, compared to double-digit growth in the year-ago period that included benefits from innovation launches and increased promotion shipments. Adult care volumes in 2016 were also impacted by competitive promotion activity.

Sales in developing and emerging markets decreased 4 percent, including an 8 point drag from unfavorable currency rates. Volumes increased 4 percent, with gains in China, Eastern Europe and the Middle East/Africa, and declines in Argentina and Brazil. Overall net selling prices were even year-on-year, as increases in response to weaker currency rates and local cost inflation, primarily in Latin America, were offset by decreases in China.

Sales in developed markets outside North America (Australia, South Korea and Western/Central Europe) increased 1 percent. Volumes advanced 2 percent and product mix improved slightly, while net selling prices fell 2 percent.

Consumer Tissue Segment

Third quarter sales of $1.5 billion decreased 4 percent. Currency rates were unfavorable by 2 percent and volumes were off 2 percent. Third quarter operating profit of $267 million increased 3 percent. The comparison benefited from cost savings and input cost deflation, partially offset by unfavorable currencies and lower organic sales.

Sales in North America decreased 4 percent. Volumes were down 3 percent and product mix was unfavorable 1 percent. The volume comparison included impacts from changes in the timing of promotion shipments and strong growth in the year-ago period.

Sales in developing and emerging markets decreased 4 percent, including a 4 point negative impact from currency rates. Net selling prices rose 3 percent, offset by lower volumes.

Sales in developed markets outside North America fell 4 percent, with currency rates unfavorable by 3 percent. Net selling prices were down 2 percent, while volumes were up 1 percent.

K-C Professional (KCP) Segment

Third quarter sales of $0.8 billion decreased 3 percent. Changes in currency rates reduced sales 2 percent. Volumes declined 2 percent, while net selling prices rose 1 percent. Product mix/other was down slightly, including an approximate 1 percent impact from lower sales of nonwovens to Halyard Health, Inc. Third quarter operating profit of $157 million increased 2 percent. The comparison benefited from higher net selling prices and cost savings, mostly offset by unfavorable currency effects and lower volumes.

Sales in North America increased 1 percent due to higher net selling prices. Overall volumes were even year-on-year, as growth in washroom products was offset by declines in other categories.

Sales in developing and emerging markets decreased 1 percent, including a 5 point drag from currency rates. Net selling prices rose 4 percent, primarily in Latin America, and product mix improved 1 percent, while volumes fell 2 percent.

Sales in developed markets outside North America were down 6 percent. Changes in currency rates reduced sales 2 percent. Volumes fell 6 percent, while the combined impact of changes in net selling prices and product mix increased sales 1 percent. The volume decline was driven by results in Western/Central Europe.

Year-To-Date Results

For the first nine months of 2016, sales of $13.7 billion decreased approximately 3 percent compared to the year-ago period, as changes in foreign currency exchange rates reduced sales by more than 4 percent. Organic sales rose about 2 percent due to higher volumes.

Year-to-date operating profit was $2,478 million in 2016 versus $983 million in 2015. Results in 2015 included $1,350 million of pension settlement charges. Adjusted operating profit of $2,482 million in 2016 increased 2 percent compared to $2,431 million in 2015. Results in 2016 included $295 million of FORCE cost savings and $45 million of savings from the 2014 Organization Restructuring. In addition, input costs were $60 million lower. Translation effects due to changes in foreign currency exchange rates lowered operating profit by $85 million and transaction effects also negatively impacted results.

Through nine months, diluted net income per share was $4.58 in 2016 and $1.85 in 2015. Adjusted earnings per share of $4.59 in 2016 increased 6 percent versus $4.34 in 2015.

2014 Organization Restructuring

In October 2014, Kimberly-Clark initiated a restructuring program in order to improve organization efficiency and offset the impact of stranded overhead costs resulting from the spin-off of the company's health care business. The restructuring is intended to improve underlying profitability and increase flexibility to invest in targeted growth initiatives, brand building and other capabilities critical to delivering future growth.

The restructuring is expected to be completed by the end of 2016, with total costs anticipated to be toward the high end of the previously communicated range of $130 to $160 million after tax ($190 to $230 million pre-tax). Cumulative pre-tax savings from the restructuring are expected to be toward the high end of the previously communicated range of $120 to $140 million by the end of 2017. Through the end of the third quarter of 2016, cumulative restructuring costs were $149 million after tax ($211 million pre-tax) and cumulative savings were $115 million.

2016 Outlook and Key Planning Assumptions

The company updated the following key planning and guidance assumptions for full-year 2016:


    --  Negative foreign currency translation effects on net sales and operating
        profit are expected to be 4 percent and 3 percent, respectively (prior
        assumption 4 to 5 percent range for each).
    --  Organic sales growth is expected to be 2 percent compared to the
        company's prior expectation for growth at the low end of the 3 to 5
        percent range.
    --  Adjusted earnings per share are expected to be $5.95 to $6.05 compared
        to the previous guidance range of $5.95 to $6.15.

Non-GAAP Financial Measures

This press release and the accompanying tables include the following financial measures that have not been calculated in accordance with accounting principles generally accepted in the U.S., or GAAP, and are therefore referred to as non-GAAP financial measures:


    --  Adjusted earnings and earnings per share
    --  Adjusted gross and operating profit
    --  Adjusted other (income) and expense, net
    --  Adjusted effective tax rate

These non-GAAP financial measures exclude the following items for the relevant time periods as indicated in the accompanying non-GAAP reconciliations to the comparable GAAP financial measures:


    --  2014 Organization Restructuring. See previous discussion in this news
        release.
    --  Turkey Restructuring. In the third quarter of 2015, the company
        initiated actions to restructure its business in Turkey, including the
        closing of a manufacturing facility.
    --  Venezuelan operations. In the first quarter of 2015, following the
        Venezuelan government's elimination of the SICAD II exchange rate, the
        company recorded a charge for remeasuring the local currency balance
        sheet in Venezuela at the SIMADI floating exchange rate. In the second
        quarter of 2016, the company recorded a modest amount of income related
        to an updated assessment of the impact of deconsolidating the company's
        Venezuelan business at the end of 2015.
    --  Pension settlement charges. In 2015, the company started to offer a
        lump-sum pension benefit payout option for certain plan participants. In
        addition, Kimberly-Clark purchased group annuity contracts that
        transferred to two insurance companies the pension benefit obligations
        for certain Kimberly-Clark retirees. As a result, the company recognized
        pension settlement charges in 2015, mostly in the second quarter.

The company provides these non-GAAP financial measures as supplemental information to our GAAP financial measures. Management and the company's Board of Directors use adjusted earnings, adjusted earnings per share and adjusted gross and operating profit to (a) evaluate the company's historical and prospective financial performance and its performance relative to its competitors, (b) allocate resources and (c) measure the operational performance of the company's business units and their managers. Management also believes that the use of an adjusted effective tax rate provides improved insight into the tax effects of our ongoing business operations.

Additionally, the Management Development and Compensation Committee of the company's Board of Directors has used certain of the non-GAAP financial measures when setting and assessing achievement of incentive compensation goals. These goals are based, in part, on the company's adjusted earnings per share and improvement in the company's adjusted return on invested capital and adjusted operating profit return on sales determined by excluding certain of the charges that are used in calculating these non-GAAP financial measures.

This news release includes information regarding organic sales growth, which describes the impact of changes in volume, net selling prices and product mix on net sales. Changes in foreign currency exchange rates also impact the year-over-year change in net sales.

Conference Call

A conference call to discuss this news release and other matters of interest to investors and analysts will be held at 9 a.m. (CDT) today. The conference call will be simultaneously broadcast over the World Wide Web. Stockholders and others are invited to listen to the live broadcast or a playback, which can be accessed by following the instructions set out in the Investors section of the company's Web site (www.kimberly-clark.com).

About Kimberly-Clark

Kimberly-Clark and its well-known global brands are an indispensable part of life for people in more than 175 countries. Every day, nearly a quarter of the world's population trust K-C brands and the solutions they provide to enhance their health, hygiene and well-being. With brands such as Kleenex, Scott, Huggies, Pull-Ups, Kotex and Depend, Kimberly-Clark holds No. 1 or No. 2 share positions in 80 countries. To keep up with the latest K-C news and to learn more about the company's 144-year history of innovation, visit www.kimberly-clark.com.

Copies of Kimberly-Clark's Annual Report to Stockholders and its proxy statements and other SEC filings, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, are made available free of charge on the company's Web site on the same day they are filed with the SEC. To view these filings, visit the Investors section of the company's Web site.

Certain matters contained in this news release concerning the outlook, anticipated financial and operating results, raw material, energy and other input costs, anticipated currency rates and exchange risks, net income from equity companies, sources and uses of cash, the effective tax rate, the anticipated costs, scope, timing and financial and other effects of the 2014 Organization Restructuring, the anticipated cost savings from the company's FORCE program, growth initiatives, contingencies and anticipated transactions of the company constitute forward-looking statements and are based upon management's expectations and beliefs concerning future events impacting the company. There can be no assurance that these future events will occur as anticipated or that the company's results will be as estimated. Forward-looking statements speak only as of the date they were made, and we undertake no obligation to publicly update them. For a description of certain factors, such as currency rates and exchange risks, cost savings and reductions, raw material, energy and other input costs, competition, market demand and economic and political conditions, that could cause the company's future results to differ from those expressed in any such forward-looking statements, see Item 1A of the company's Annual Report on Form 10-K for the year ended December 31, 2015 entitled "Risk Factors."



                                                   KIMBERLY-CLARK CORPORATION

                                                  CONSOLIDATED INCOME STATEMENT

                                              (Millions, except per share amounts)



                                                Three Months Ended
                                                   September 30
                                                 ------------

                                               2016                   2015             Change
                                               ----                   ----             ------

    Net Sales                                          $4,594                                 $4,718         -2.6%

    Cost of products sold                     2,924                              3,036                 -3.7%
                                              -----                              -----

    Gross Profit                              1,670                              1,682                 -0.7%

    Marketing, research and
     general expenses                           833                                868                 -4.0%

    Other (income) and expense,
     net                                          1                                 35                -97.1%
                                                ---                                ---

    Operating Profit                            836                                779                 +7.3%

    Interest income                               2                                  4                -50.0%

    Interest expense                           (81)                              (74)                +9.5%
                                                ---                                ---

    Income Before Income Taxes
     and Equity Interests                       757                                709                 +6.8%

    Provision for income taxes                (227)                             (217)                +4.6%
                                               ----                               ----

    Income Before Equity
     Interests                                  530                                492                 +7.7%

    Share of net income of
     equity companies                            33                                 37                -10.8%
                                                ---                                ---

    Net Income                                  563                                529                 +6.4%

    Net income attributable to
     noncontrolling interests                  (13)                              (12)                +8.3%
                                                ---                                ---

    Net Income Attributable to
     Kimberly-Clark
     Corporation                                         $550                                   $517         +6.4%
                                                         ====                                   ====


    Per Share Basis

    Net Income Attributable to Kimberly-Clark
     Corporation

    Basic                                               $1.53                                  $1.42         +7.7%
                                                        =====                                  =====

    Diluted                                             $1.52                                  $1.41         +7.8%
                                                        =====                                  =====


    Cash Dividends Declared                             $0.92                                  $0.88         +4.5%
                                                        =====                                  =====



    Common shares outstanding                    September 30
                                                 ------------

                                               2016                   2015
                                               ----                   ----

    Outstanding shares as of                  358.4                              363.3

    Average diluted shares for
     three months ended                       361.5                              366.2



    Unaudited


                                                    KIMBERLY-CLARK CORPORATION

                                                   CONSOLIDATED INCOME STATEMENT

                                               (Millions, except per share amounts)



                                                 Nine Months Ended
                                                    September 30
                                                  ------------

                                               2016                    2015             Change
                                               ----                    ----             ------

    Net Sales                                          $13,658                                 $14,052              -2.8%

    Cost of products sold                     8,685                               9,054                      -4.1%
                                              -----                               -----

    Gross Profit                              4,973                               4,998                      -0.5%

    Marketing, research and
     general expenses                         2,505                               2,586                      -3.1%

    Other (income) and expense,
     net                                       (10)                              1,429                  N.M.
                                                ---                               -----

    Operating Profit                          2,478                                 983                  N.M.

    Interest income                               9                                  12                     -25.0%

    Interest expense                          (238)                              (219)                     +8.7%
                                               ----                                ----

    Income Before Income Taxes
     and Equity Interests                     2,249                                 776                  N.M.

    Provision for income taxes                (651)                              (166)                 N.M.
                                               ----                                ----

    Income Before Equity
     Interests                                1,598                                 610                  N.M.

    Share of net income of
     equity companies                           103                                 112                      -8.0%
                                                ---                                 ---

    Net Income                                1,701                                 722                  N.M.

    Net income attributable to
     noncontrolling interests                  (40)                               (42)                     -4.8%
                                                ---                                 ---

    Net Income Attributable to
     Kimberly-Clark
     Corporation                                        $1,661                                    $680             N.M.
                                                        ======                                    ====


    Per Share Basis

    Net Income Attributable to Kimberly-Clark
     Corporation

    Basic                                                $4.61                                   $1.87             N.M.
                                                         =====                                   =====

    Diluted                                              $4.58                                   $1.85             N.M.
                                                         =====                                   =====


    Cash Dividends Declared                              $2.76                                   $2.64              +4.5%
                                                         =====                                   =====



    Common shares outstanding                     September 30
                                                  ------------

                                               2016                    2015
                                               ----                    ----

    Average diluted shares for
     nine months ended                        362.4                               366.9



    N.M. - Not Meaningful

    Unaudited


                                                                     KIMBERLY-CLARK CORPORATION

                                                                      NON-GAAP RECONCILIATIONS

                                                                (Millions, except per share amounts)



                                     Three Months Ended September 30, 2016
                                     -------------------------------------

                               As                              Charges for                      As
                                                                       2014
                            Reported                          Organization                   Adjusted
                                                              Restructuring
                                                                                             Non-GAAP
                                                                                             --------

    Cost of products sold                            $2,924                                           $1         $2,923

    Gross profit                1,670                                                (1)                  1,671

    Marketing, research and
     general expenses             833                                                  2                     831

    Other (income) and
     expense, net                   1                                                (3)                      4

    Operating profit              836                                                  -                    836

    Income before income
     taxes and equity
     interests                    757                                                  -                    757

    Provision for income
     taxes                      (227)                                               (1)                  (226)

    Effective tax rate          30.0%                                                 -                  29.9%

    Net income attributable
     to Kimberly-Clark
     Corporation                  550                                                (1)                    551

    Diluted earnings per
     share                       1.52                                                  -                   1.52




                                 Three Months Ended September 30, 2015
                                 -------------------------------------

                      As                Charges                  Charges for      Charges for       As
                                                                         2014         Turkey
                   Reported           for Pension               Organization     Restructuring   Adjusted
                                                                Restructuring
                                      Settlements                                                Non-GAAP
                                      -----------                                                --------

    Cost of
     products sold           $3,036                                          $ -                              $4           $16 $3,016

    Gross profit       1,682                                 -                              (4)             (16)   1,702

    Marketing,
     research and
     general
     expenses            868                                 -                                7                 1      860

    Other (income)
     and expense,
     net                  35                                19                                 -                -      16

    Operating
     profit              779                              (19)                             (11)             (17)     826

    Income before
     income taxes
     and equity
     interests           709                              (19)                             (11)             (17)     756

    Provision for
     income taxes      (217)                                8                                 4                 -   (229)

    Effective tax
     rate              30.6%                                -                                -                -   30.3%


    Net income
     attributable
     to Kimberly-
     Clark
     Corporation         517                              (11)                              (7)             (17)     552

    Diluted
     earnings per
     share              1.41                            (0.03)                           (0.02)           (0.05)    1.51





    Non-GAAP financial measures are
     not meant to be considered in
     isolation or as a substitute for
     the comparable GAAP measures, and
     they should be read only in
     conjunction with the company's
     consolidated financial statements
     prepared in accordance with GAAP.
     There are limitations to these
     non-GAAP financial measures
     because they are not prepared in
     accordance with GAAP and may not
     be comparable to similarly titled
     measures of other companies due to
     potential differences in methods
     of calculation and items being
     excluded.  The company compensates
     for these limitations by using
     these non-GAAP financial measures
     as a supplement to the GAAP
     measures and by providing
     reconciliations of the non-GAAP
     and comparable GAAP financial
     measures.



    Unaudited


                                                                      KIMBERLY-CLARK CORPORATION

                                                                       NON-GAAP RECONCILIATIONS

                                                                 (Millions, except per share amounts)



                                     Nine Months Ended September 30, 2016
                                     ------------------------------------

                      As               Charges for                  Adjustment                 As
                                             2014                  Related to
                   Reported           Organization                  Venezuelan              Adjusted
                                    Restructuring                 Operations
                                                                                          Non-GAAP


    Cost of
     products sold           $8,685                                                   $3                $       - $8,682

    Gross profit       4,973                                 (3)                                     -     4,976

    Marketing,
     research and
     general
     expenses          2,505                                  15                                      -     2,490

    Other (income)
     and expense,
     net                (10)                                (3)                                  (11)         4

    Operating
     profit            2,478                                (15)                                    11      2,482

    Income before
     income taxes
     and equity
     interests         2,249                                (15)                                    11      2,253

    Provision for
     income taxes      (651)                                  3                                      -     (654)

    Effective tax
     rate              28.9%                                  -                                     -     29.0%

    Net income
     attributable
     to Kimberly-
     Clark
     Corporation       1,661                                (12)                                    11      1,662

    Diluted
     earnings per
     share(a)           4.58                              (0.03)                                  0.03       4.59




                                            Nine Months Ended September 30, 2015
                                            ------------------------------------

                      As              Charges                  Charges for           Charge     Charges for              As
                                                                       2014         Related to      Turkey
                   Reported         for Pension               Organization         Venezuelan   Restructuring         Adjusted
                                                              Restructuring
                                    Settlements                                    Operations                           Non-
                                                                                                                        GAAP
                                                                                                                        ----

    Cost of
     products sold           $9,054                                        $     -                               $19                    $5          $16 $9,014

    Gross profit       4,998                               -                              (19)                   (5)             (16)       5,038


    Marketing,
     research and
     general
     expenses          2,586                               -                                17                      -                1        2,568


    Other (income)
     and expense,
     net               1,429                           1,350                                  -                    40                 -          39


    Operating
     profit              983                         (1,350)                              (36)                  (45)             (17)       2,431


    Income before
     income taxes
     and equity
     interests           776                         (1,350)                              (36)                  (45)             (17)       2,224


    Provision for
     income taxes      (166)                            520                                 16                      -                -       (702)

    Effective tax
     rate              21.4%                              -                                 -                     -                -       31.6%


    Net income
     attributable
     to Kimberly-
     Clark
     Corporation         680                           (830)                              (20)                  (45)             (17)       1,592


    Diluted
     earnings per
     share(a)           1.85                          (2.26)                            (0.05)                (0.12)           (0.05)        4.34



    (a)              "As Adjusted Non-GAAP"
                     does not equal "As
                     Reported" plus "Charges"
                     as a result of rounding.



                    Unaudited



                                                    KIMBERLY-CLARK CORPORATION

                                                    CONSOLIDATED BALANCE SHEET

                                                            (Millions)



                                                                   September 30,         December 31,
                                                                            2016                  2015
                                                                            ----                  ----

    ASSETS

    Current Assets

    Cash and cash equivalents                                                       $884                        $619

    Accounts receivable, net                                               2,222                       2,281

    Inventories                                                            1,736                       1,909

    Other current assets                                                     418                         617
                                                                             ---                         ---

    Total Current Assets                                                   5,260                       5,426

    Property, Plant and Equipment, Net                                     7,198                       7,104

    Investments in Equity Companies                                          289                         247

    Goodwill                                                               1,518                       1,446

    Other Assets                                                             634                         619
                                                                             ---                         ---

    TOTAL ASSETS                                                                 $14,899                     $14,842
                                                                                 =======                     =======


    LIABILITIES AND STOCKHOLDERS' EQUITY

    Current Liabilities

    Debt payable within one year                                                  $1,205                      $1,669

    Trade accounts payable                                                 2,454                       2,612

    Accrued expenses                                                       1,731                       1,750

    Dividends payable                                                        330                         318
                                                                             ---                         ---

    Total Current Liabilities                                              5,720                       6,349

    Long-Term Debt                                                         6,443                       6,106

    Noncurrent Employee Benefits                                           1,195                       1,137

    Deferred Income Taxes                                                    594                         766

    Other Liabilities                                                        332                         380

    Redeemable Preferred Securities of Subsidiaries                           64                          64

    Stockholders' Equity (Deficit)

    Kimberly-Clark Corporation                                               299                       (174)

    Noncontrolling Interests                                                 252                         214
                                                                             ---                         ---

    Total Stockholders' Equity                                               551                          40
                                                                             ---                         ---

    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                   $14,899                     $14,842
                                                                                 =======                     =======



    2016 Data is Unaudited


                                                                KIMBERLY-CLARK CORPORATION

                                                             CONSOLIDATED CASH FLOW STATEMENT

                                                                        (Millions)



                                         Three MonthsEnded                          Nine Months Ended
                                            September 30                               September 30
                                          ------------                           ------------

                                        2016               2015                      2016                  2015
                                        ----               ----                      ----                  ----

    Operating Activities

    Net income                                   $563                                        $529                $1,701  $722

    Depreciation and amortization        179                            182                                528       565

    Stock-based compensation              19                             17                                 64        68

    Deferred income taxes               (16)                          (32)                              (13)    (378)

    Equity companies' earnings (in
     excess of) less than dividends
     paid                                (1)                           (1)                              (31)     (38)

    (Increase) decrease in operating
     working capital                     197                            101                                149     (316)

    Postretirement benefits                8                             33                                  4       941

    Adjustments related to Venezuelan
     operations                            -                             -                              (11)       45

    Other                                (1)                            20                               (30)       32
                                         ---                            ---                                ---       ---

    Cash Provided by Operations          948                            849                              2,361     1,641
                                         ---                            ---                              -----     -----

    Investing Activities

    Capital spending                   (185)                         (271)                             (582)    (798)

    Investments in time deposits        (60)                          (18)                             (133)    (100)

    Maturities of time deposits           22                              9                                 64       100

    Other                                 31                           (17)                                75      (25)
                                         ---                            ---                                ---       ---

    Cash Used for Investing            (192)                         (297)                             (576)    (823)
                                        ----                           ----                               ----      ----

    Financing Activities

    Cash dividends paid                (331)                         (321)                             (981)    (952)

    Change in short-term debt          (515)                         (292)                             (837)    (109)

    Debt proceeds                        494                            587                              1,290     1,097

    Debt repayments                      (5)                         (305)                             (596)    (349)

    Proceeds from exercise of stock
     options                              39                             20                                 97       102

    Acquisitions of common stock for
     the treasury                      (219)                         (145)                             (512)    (503)

    Shares purchased from
     noncontrolling interest               -                             -                                 -    (151)

    Other                                  3                              1                                  2         6
                                         ---                            ---                                ---       ---

    Cash Used for Financing            (534)                         (455)                           (1,537)    (859)
                                        ----                           ----                             ------      ----

    Effect of Exchange Rate Changes on
     Cash and Cash Equivalents             6                           (57)                                17     (105)
                                         ---                            ---                                ---      ----

    Increase (Decrease) in Cash and
     Cash Equivalents                    228                             40                                265     (146)

    Cash and Cash Equivalents -
     Beginning of Period                 656                            603                                619       789
                                         ---                            ---                                ---       ---

    Cash and Cash Equivalents -End of
     Period                                      $884                                        $643                  $884  $643
                                                 ====                                        ====                  ====  ====



    Unaudited


                                                                                   KIMBERLY-CLARK CORPORATION

                                                                                 SELECTED BUSINESS SEGMENT DATA

                                                                                           (Millions)



                                            Three Months                                             Nine Months Ended
                                           Ended September                                             September 30
                                                            30
                                                           ---

                                        2016                  2015       Change                2016                  2015         Change
                                        ----                  ----       ------                ----                  ----         ------

    NET SALES

    Personal Care                               $2,312                          $2,357                             -1.9%                  $6,798                  $6,971  -2.5%

    Consumer Tissue                    1,472                       1,528                      -3.7%                         4,462           4,601          -3.0%

    K-C Professional                     802                         826                      -2.9%                         2,371           2,443          -2.9%

    Corporate & Other                      8                           7                  N.M.                                 27              37     N.M.
                                         ---                         ---                                                      ---             ---

    TOTAL NET SALES                             $4,594                          $4,718                             -2.6%                 $13,658                 $14,052  -2.8%
                                                ======                          ======                                                   =======                 =======


    OPERATING PROFIT

    Personal Care                                 $458                            $484                             -5.4%                  $1,362                  $1,412  -3.5%

    Consumer Tissue                      267                         260                      +2.7%                           822             811          +1.4%

    K-C Professional                     157                         154                      +1.9%                           457             433          +5.5%

    Corporate & Other(a)                (45)                       (84)                 N.M.                              (173)          (244)    N.M.

    Other (income) and expense, net(a)     1                          35                  N.M.                               (10)          1,429     N.M.
                                         ---                         ---                                                      ---           -----

    TOTAL OPERATING PROFIT                        $836                            $779                             +7.3%                  $2,478                    $983 N.M.
                                                  ====                            ====                                                    ======                    ====



    (a)               Segment Operating Profit excludes
                      other (income) and expense, net and
                      expenses not associated with the
                      business segments, including charges
                      as indicated in the Non-GAAP
                      Reconciliations.


                                                  PERCENTAGE CHANGE IN NET SALES VERSUS PRIOR YEAR



                                 Three Months Ended September 30, 2016
                                 -------------------------------------

                       Total                                                     Net                 Mix/      Currency

                                                  Volume                        Price              Other(a)
                                                  ------                        -----              --------

    Personal Care           (1.9)                                        3                                 (1)           (1)  (3)

    Consumer Tissue         (3.7)                                      (2)                                  -             -  (2)

    K-C Professional        (2.9)                                      (2)                                  1              -  (2)

    TOTAL CONSOLIDATED      (2.6)                                        -                                  -           (1)  (2)



                              Nine Months Ended September 30, 2016
                              ------------------------------------

                       Total                                                     Net                 Mix/      Currency

                                                  Volume                        Price              Other(a)
                                                  ------                        -----              --------

    Personal Care           (2.5)                                        4                                 (1)             1   (6)

    Consumer Tissue         (3.0)                                        -                                  -             -  (3)

    K-C Professional        (2.9)                                      (1)                                  1              -  (3)

    TOTAL CONSOLIDATED      (2.8)                                        2                                   -           (1)  (4)



    (a)              Mix/Other includes
                     rounding.



    N.M. - Not Meaningful

    Unaudited


                                 KIMBERLY-CLARK CORPORATION

                                      OUTLOOK FOR 2016



                          Estimated Range
                          ---------------


    ESTIMATED
     FULL YEAR
     2016
     DILUTED
     EARNINGS
     PER SHARE


    Adjusted
     earnings
     per share                       $5.95                     -         $6.05

    Adjustment
     for
     charges
     related to
     the 2014
     Organization
     Restructuring (0.06)                                   -    (0.03)

    Adjustment
     related to
     Venezuelan
     Operations      0.03                                    -      0.03
                     ----                                           ----

    Per share
     basis -
     diluted
     net
     income
     attributable
     to
     Kimberly-
     Clark
     Corporation                     $5.92                     -         $6.05
                                     =====                               =====

Logo - http://photos.prnewswire.com/prnh/20110928/DA76879LOGO

[KMB-F]

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/kimberly-clark-announces-third-quarter-2016-results-300349432.html

SOURCE Kimberly-Clark Corporation