| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 505 | 542 | 555 | 570 | 649 | - | | Operating income (EBITDA) | 401 | - | - | - | - | - | | Operating profit (EBIT) | 401 | 340 | 391 | 391 | 414 | - | | Pre-Tax Profit (EBT) | - | - | 345 | - | - | - | | Net income | 371 | 318 | 348 | 320 | 343 | - | | EPS ( $) | 2,32 | 1,75 | 1,87 | 1,54 | 1,54 | - | | Dividend per Share ( $) | - | 0,70 | - | 0,86 | 0,86 | - | | Yield | - | 6,51% | - | 8,02% | 7,99% | - | | Announcement Date | 02/17/2011
09:11pm | 02/06/2012
09:22pm | 02/05/2013
09:21pm | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
|
| Profitability |
2013e |
2014e |
|
Operating Margin (EBIT / Sales)
|
68,7% |
63,7% |
|
operating laverage (Delta EBIT / Delta Sales)
|
- |
0,41x |
|
Net Margin (Net Profit / Revenue)
|
56,2% |
52,7% |
|
ROA (Net Profit / Asset)
|
5,14% |
11,0% |
|
ROE (Net Profit / Equities)
|
14,8% |
14,8% |
|
Rate of Dividend
|
56,2% |
55,8% |
|
|
|
