Member access

4-Traders Homepage  >  Shares  >  Xetra  >  Kloeckner & Co SE    KCO   DE000KC01000

KLOECKNER & CO SE (KCO)

15
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales7 0957 3886 3786 4916 7206 903
Operating income (EBITDA)22061,5124199243271
Operating profit (EBIT)115-103-5,93105148177
Pre-Tax Profit (EBT)26,9-179-78,741,392,6125
Net income11,6-195-84,624,561,183,3
EPS ( €)0,14-1,95-0,850,260,610,86
Dividend per Share ( €)---0,170,220,27
Yield---1,87%2,44%3,03%
Announcement Date03/07/2012
06:27am
03/06/2013
11:14am
03/06/2014
06:49am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt459422325469428382
Finance------
Operating income (EBITDA)22061,5124199243271
Leverage
(Debt/EBITDA)
2,08x6,86x2,61x2,35x1,76x1,41x
Capital Expenditure56,056,856,764,466,065,5
Book Value Per Share (BVPS)18,2 €16,2 €14,5 €14,4 €14,8 €15,4 €
Cash Flow per Share0,07 €1,01 €1,43 €0,67 €1,57 €1,53 €
Announcement Date03/07/2012
06:27am
03/06/2013
11:14am
03/06/2014
06:49am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 902 M€ -
Entreprise Value (EV) 1 371 M€ 1 330 M€
Valuation 2014e 2015e
PER (Price / EPS) 34,5x 14,8x
Capitalization / Revenue 0,14x 0,13x
EV / Revenue 0,21x 0,20x
EV / EBITDA 6,88x 5,48x
Yield (DPS / Price) 1,87% 2,44%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 1,62% 2,20%
operating Leverage (Delta EBIT / Delta Sales) # 11,5x
Net Margin (Net Profit / Revenue) 0,38% 0,91%
ROA (Net Profit / Asset) 2,54% 3,56%
ROE (Net Profit / Equities) 1,82% 4,27%
Rate of Dividend 64,6% 36,2%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   0,99% 0,98%
Cash Flow / Sales (Taux d'autofinancement) 1,03% 2,33%
Capital Intensity (Assets / Sales) 0,15x 0,26x
Financial Leverage (Net Debt / EBITDA) 2,35x 1,76x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF