Member access

4-Traders Homepage  >  Shares  >  Tokyo  >  Kyowa Hakko Kirin Co Ltd    4151   JP3256000005

SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Kyowa Hakko Kirin Co Ltd : Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period December 201020112012201320142015
Sales413 738343 722333 158336 540332 670339 744
Operating income (EBITDA)67 59869 44773 80986 25982 59183 574
Operating profit (EBIT)------
Pre-Tax Profit (EBT)42 29946 18345 02551 52046 23747 802
Net income22 19725 60824 19929 61025 81827 414
EPS ( JPY)35,445,244,154,747,549,9
Dividend per Share ( JPY)18,220,020,024,724,825,1
Yield1,48%1,63%1,63%2,02%2,02%2,05%
Announcement Date01/28/2011
02:34am		01/31/2012
07:29am		01/31/2013
06:04am		---
Finances - Leverage
Kyowa Hakko Kirin Co Ltd : Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period December 201020112012201320142015
Debt------
Finance25 61321 02215 87892 387113 438132 081
Operating income (EBITDA)67 59869 44773 80986 25982 59183 574
Leverage
(Debt/EBITDA)		------
Capital Expenditure-17 00017 58719 70026 90018 983
Book Value Per Share (BVPS)868  JPY970  JPY1 014  JPY1 037  JPY1 058  JPY1 080  JPY
Cash Flow per Share102  JPY85,4  JPY82,2  JPY111  JPY102  JPY104  JPY
Announcement Date01/28/2011
02:34am		01/31/2012
07:29am		01/31/2013
06:04am		---
Balance Sheet Analysis
Kyowa Hakko Kirin Co Ltd : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 707 345 M JPY -
Company Value 614 959 M JPY 593 907 M JPY
Valuation 2013e 2014e
PER (Price / EPS) 22,5x 25,8x
Capitalization / Revenue 2,10x 2,13x
EV / Revenue 1,83x 1,79x
EV / EBITDA 7,13x 7,19x
Yield (DPS / Price) 2,02% 2,02%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) - -
operating laverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 8,80% 7,76%
ROA (Net Profit / Asset) 5,23% 3,20%
ROE (Net Profit / Equities) 5,28% 4,44%
Rate of Dividend 45,2% 52,3%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   5,85% 8,09%
Cash Flow / Sales (Taux d'autofinancement) 18,1% 16,9%
Capital Intensity (Assets / Sales) 1,68x 2,43x
Financial Leverage (Net Debt / EBITDA) -1,07x -1,37x
Price Earning Ratio
Kyowa Hakko Kirin Co Ltd : Price Earning Ratio
EPS & Dividend
Kyowa Hakko Kirin Co Ltd : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.