Consolidated Financial Summary Fiscal 2015



Kyowa Hakko Kirin Co., Ltd.


Consolidated Financial Summary Fiscal 2015

0

(January 1, 2015 - December 31, 2015)



This document is an English translation of parts of the Japanese-language original. All financial information has been prepared in accordance with generally accepted accounting principles in Japan. It contains forward-looking statements based on a number of assumptions and beliefs made by management in light of information currently available. Actual financial results may differ materially depending on a number of factors, including fluctuations in exchange rates, changing economic conditions, legislative and regulatory developments, delays in new product launches, and pricing and product initiatives of competitors.


SUMMARY OF CONSOLIDATED FINANCIAL STATEMENTS (JGAAP)

for Fiscal Year Ended December 31, 2015

(The twelve-month period from January 1, 2015 to December 31, 2015)


January 29, 2016

Company Name: Kyowa Hakko Kirin Co., Ltd. Listed

Exchanges:

1st Section of the Tokyo Stock Exchange


Stock Code:

4151

President:

Nobuo Hanai

Telephone:

+81 3 3282 0009

Inquiries:

Shigeru Morotomi

URLhttp://www.kyowa-kirin.com/investors/index.html


Scheduled date of Ordinary General Meeting of Shareholders: March 24, 2016 Scheduled start date of dividend payment: March 25, 2016

Scheduled date of submission of Financial Report: March 16, 2016 Appendix materials to accompany the annual financial report: Yes

Executive Officer,

Corporate Communications Department

FY2015 earnings presentation meeting: Yes (for institutional investors and securities analysts)

(Millions of yen rounded down)

  1. Consolidated Financial Results for the Fiscal Year Ended December 31, 2015

    (% changes indicate year-on-year changes.)

    (1) Consolidated operating results

    Fiscal year ended December 31, 2015

    Change (%)

    Fiscal year ended December 31, 2014

    Change (%)

    Net sales (millions of yen)

    364,316

    9.3

    333,446

    (2.1)

    Operating income (millions of yen)

    43,765

    21.0

    36,173

    (30.1)

    Ordinary income (millions of yen)

    39,203

    32.8

    29,511

    (40.4)

    Net income (millions of yen)

    29,774

    87.3

    15,898

    (47.1)

    Basic earnings per share (yen)

    54.40

    29.05

    Fully diluted earnings per share (yen)

    54.36

    29.02

    Return on equity (%)

    4.9

    2.7

    Ordinary income to total assets ratio (%)

    5.4

    4.1

    Operating income to sales ratio (%)

    12.0

    10.8

    Notes: Comprehensive income: Fiscal year ended December 31, 2015: ¥24,953 million [(8.3)%]; Fiscal year ended December 31, 2014: ¥27,218 million [(47.5 )%]

    Share of (profit) loss of entities accounted for using equity method: Fiscal year ended December 31, 2015: ¥(3,738) million;

    Fiscal year ended December 31, 2014: ¥(6,055) million


    (2) Consolidated financial position

    As of December 31, 2015

    As of December 31, 2014

    Total assets (millions of yen)

    720,764

    719,135

    Net assets (millions of yen)

    614,858

    605,368

    Equity ratio (%)

    85.2

    84.1

    Net assets per share (yen)

    1,122.80

    1,105.44

    Note: Equity: As of December 31, 2015: ¥614,427 million; As of December 31, 2014: ¥605,035 million


    (Millions of yen)


    (3) Consolidated cash flows

    Fiscal year ended December 31, 2015

    Fiscal year ended December 31, 2014

    Net cash provided by (used in) operating activities

    66,526

    19,377

    Net cash provided by (used in) investing activities

    (57,747)

    16,805

    Net cash provided by (used in) financing activities

    (14,060)

    (37,184)

    Cash and cash equivalents at end of period

    12,784

    17,013


  2. Dividends

    Fiscal year ending December 31, 2016 (Forecast)

    Fiscal year ended December 31, 2015

    Fiscal year ended December 31, 2014

    Interim dividend per share (yen)

    12.50

    12.50

    12.50

    Year-end dividend per share (yen)

    12.50

    12.50

    12.50

    Total dividend per share (yen)

    25.00

    25.00

    25.00

    Total dividend amount (millions of yen)

    13,681

    13,683

    Dividend payout ratio (consolidated) (%)

    85.5

    46.0

    86.1

    Ratio of dividends to net assets (%)

    2.2

    2.3

  3. Consolidated Earnings Forecasts for the Fiscal Year Ending December 31, 2016

    (% changes indicate year-on-year changes.)

    Six months ending June 30, 2016

    Full year

    Change (%)

    Change (%)

    Net sales (millions of yen)

    171,000

    (4.4)

    351,000

    (3.7)

    Operating income (millions of yen)

    9,000

    (59.9)

    30,000

    (31.5)

    Ordinary income (millions of yen)

    -

    -

    25,000

    (36.2)

    Profit attributable to owners of parent (millions of yen)

    -

    -

    16,000

    (46.3)

    Basic earnings per share (yen)

    -

    29.24

    Note: Because ordinary income and profit attributable to owners of parent forecasts are only included for full-year forecasts, forecasts for six months ending June 30, 2016 are provided only for net sales and operating income.


    Notes:

    1. Changes to significant subsidiaries during the period

      (Changes of specified subsidiaries resulting in changes in the scope of consolidation during the period under review): No


    2. Changes in accounting policies, accounting estimates, and restatement:

      1. Changes in accounting policies in accordance with changes in accounting standards: Yes

      2. Changes in accounting policies other than 1. above: Yes

      3. Changes in accounting estimates: Yes

      4. Restatement: No


      5. Number of shares issued (ordinary shares)

        1. Number of shares issued (including treasury shares)

          As of December 31, 2015 576,483,555 shares

          As of December 31, 2014 576,483,555 shares

        2. Number of treasury shares

          As of December 31, 2015 29,256,749 shares

          As of December 31, 2014 29,157,158 shares

        3. Average number of shares during the period

        4. FY ended December 31, 2015 547,285,401 shares

          FY ended December 31, 2014 547,348,362 shares


          (Reference) Non-Consolidated Results for the Fiscal Year Ended December 31, 2015

          (% changes indicate year-on-year changes.)

          (1) Non-consolidated operating results

          Fiscal year ended December 31, 2015

          Change (%)

          Fiscal year ended December 31, 2014

          Change (%)

          Net sales (millions of yen)

          217,949

          8.0

          201,791

          (4.3)

          Operating income (millions of yen)

          39,931

          13.9

          35,050

          (29.8)

          Ordinary income (millions of yen)

          48,633

          16.0

          41,907

          (24.9)

          Net income (millions of yen)

          40,241

          27.8

          31,500

          (20.5)

          Basic earnings per share (yen)

          73.53

          57.55

          Fully diluted earnings per share (yen)

          73.47

          57.51


          (2) Non-consolidated financial position

          As of December 31, 2015

          As of December 31, 2014

          Total assets (millions of yen)

          520,482

          486,412

          Net assets (millions of yen)

          447,423

          418,267

          Equity ratio (%)

          85.9

          85.9

          Net assets per share (yen)

          816.83

          763.59

          Note: Equity: As of December 31, 2015: ¥446,992 million; As of December 31, 2014: ¥417,934 million

          Notice regarding auditing procedures

          Auditing procedures for the financial statements based on the Financial Instruments and Exchange Act, had yet to be completed at the time of the disclosure of this financial report.


          Notice regarding the appropriate use of the earnings forecasts:

          The forward-looking statements, including earnings forecasts, contained in these materials are based on information currently available to the Company and on certain assumptions deemed to be reasonable by management. Actual results may differ materially from these projections for a wide variety of reasons. For more information regarding our suppositions that form the assumptions for the earnings forecasts, please see page 9, 1. Summary of Business Performance and Financial Position (1) Summary of business performance 2) Outlook for Fiscal 2016.

          Contents
          1. Summary of Business Performance and Financial Position 5

            1. Summary of business performance 5

            2. Summary of consolidated financial position 9

            3. Basic policy on profit distribution: Fiscal 2015 and Fiscal 2016 dividends 11

            4. Business and other risks 11

            5. Group Status 14

            6. Management Policies 16

              1. Basic management policies 16

              2. Management targets 16

              3. Medium- and long-term business strategy and issues 16

              4. Basic Rationale for Selection of Accounting Standards 18

              5. Consolidated Financial Statements 19

                1. Consolidated balance sheets 19

                2. Consolidated statements of income 21

                3. Consolidated statements of changes in equity 24

                4. Consolidated statements of cash flows 26

                5. Segment Information, etc. 28

                  1. Summary of Business Performance and Financial Position
                    1. Summary of business performance

                      1. Business performance in Fiscal 2015


                        Fiscal year ended


                        Fiscal year ended


                        (Billions of yen)


                        December 31, 2015

                        December 31, 2014

                        Net sales

                        364.3

                        333.4

                        30.8

                        Operating income

                        43.7

                        36.1

                        7.5

                        Ordinary income

                        39.2

                        29.5

                        9.6

                        Net income

                        29.7

                        15.8

                        13.8

                        Change


                        • Consolidated net sales and operating income for the current fiscal year increased due mainly to the growth in sales of new products as well as the impact of Archimedes Pharma Limited ("Archimedes"), which was acquired in August 2014.

                        • Ordinary income and net income respectively increased due to the increase in operating income. Ordinary income was affected by a decrease in share of loss of entities accounted for using equity method, while net income was affected by an increase in extraordinary income such as gain on sales of investment securities.

                        • In the Pharmaceuticals business, we continue to face a severe domestic operating environment primarily with respect to long term NHI products due to rapid growth of the market for generics brought about by progress made with measures to reduce medical costs. However, under its area marketing strategy launched in April, Kyowa Hakko Kirin Co., Ltd. ("Kyowa Hakko Kirin" or the "Company") has been working to tap medical needs of respective geographic regions with a focus

                          on expanding sales of its new core products which include G-Lasta®, a sustained-duration

                          Granulocyte Colony-Stimulating Factor (G-CSF) product, Onglyza®, a treatment for type 2 diabetes, NOURIAST®, an antiparkinsonian agent, and Dovobet®, a topical combination drug for psoriasis vulgaris. In July, we obtained manufacturing and marketing approval for ACOALAN®, an antithrombin (AT) drug made using recombinant DNA technology and sugar-chain control technology. (The Japan Blood Products Organization, our sales agent, began selling the product in September.)

                          Overseas, we proceeded with preparations for becoming a global specialty pharmaceutical group beginning in fiscal 2016. To that end, we forged ahead with initiatives to strengthen our European business platform such as our August 2014 acquisition of Archimedes, and have also been making steady progress with respect to global development of KRN23, KW-0761 (product name in Japan:

                          POTELIGEO®), and KW-6002 (product name in Japan: NOURIAST®).

                          Furthermore, we promoted strategic partnering initiatives geared toward further improving and upgrading the value of our in-house pipeline. To that end, in July we entered into a development alliance agreement with Bristol-Myers Squibb regarding KW-0761 in relation to immuno-oncology for treating advanced solid tumors in the U.S.; in July, we entered into an option agreement with AstraZeneca involving exclusive rights for sales in Japan of Benralizumab (KHK4563) now under development for asthma and chronic obstructive pulmonary disease (COPD); and in December, we entered into an agreement with Sandoz K.K. regarding exclusive sales in Japan of Rituximab biosimilars.

                        • In the Bio-Chemicals business, we pursued activities geared toward increasing the added value of our products, amid a situation where materials used for health maintenance, stamina enhancement and beauty have been attracting attention due to rising health consciousness. While our practice up until now has been to sell ingredients such as Setria® (Glutathione), Cognizin® (Citicoline), Sustamine® (Alanyl-glutamine), by creating brand names and registering these names as trademarks, in fiscal 2015 we have established a framework for developing the marketing strategy

                          for these ingredients overseas, centered on the U.S., which is a major health food market.

                          In terms of financial results, domestic sales of amino acids for pharmaceuticals and other products such as active pharmaceutical ingredients (APIs) declined year on year, but sales in the healthcare field which includes Ornithine and other mail-order products increased year on year. Overseas, operating income increased overall year on year due to gains in sales of amino acids primarily in the

                          U.S. and Europe, and also due to the impact of exchange rates.


                          Performance by segment


                          Pharmaceuticals business


                          Fiscal year ended


                          Fiscal year ended


                          (Billions of yen)


                          Change

                          December 31, 2015

                          December 31, 2014


                          Net sales

                          279.2

                          253.0

                          26.2

                          Operating income

                          36.2

                          29.0

                          7.1


                        • Domestic sales increased compared to the previous fiscal year due to such factors as the growth in sales of new products.

                          • Sales of core product NESP®, a long-acting erythropoiesis stimulating agent for which approval for

                            an additional indication for anemia with myelodysplastic syndrome was obtained in December 2014, were solid and increased from the previous fiscal year.

                          • There was steady growth in sales of new products such as G-Lasta®, a sustained-duration G-CSF

                            product, Dovobet®, a topical combination drug for psoriasis vulgaris, Onglyza®, a treatment for type 2 diabetes, and NOURIAST®, an antiparkinsonian agent.

                          • Sales of long term NHI products such as GRAN®, a G-CSF product, CONIEL®, a hypertension and angina pectoris drug, and ALLELOCK®, an anti-allergy agent, decreased due to the impacts of the market penetration of generics and reductions in drug price standards implemented in April 2014.

                        • Overseas sales increased compared to the previous fiscal year due mainly to the impact of Archimedes, which was consolidated in August 2014.

                          • In Europe and the U.S., sales of products such as Sancuso®, a treatment for chemotherapy-induced

                            nausea and vomiting, and PecFent® and Abstral®, which are treatments for cancer pain, increased. Net sales of ProStrakan were ¥41.9 billion (up 33.7% year on year) and operating income was ¥1.1 billion (operating loss of ¥22 million in the previous fiscal year). Also, in licensing revenue, we booked sales from an up-front option fee (US$45 million) related to an option agreement for Benralizumab (KHK4563) signed with AstraZeneca.

                          • In Asia, sales grew compared to the previous fiscal year, partly reflecting steady sales particularly in South Korea and China as well as further yen depreciation in foreign exchange.


                            R&D activities in the Pharmaceuticals business:

                        • Using cutting-edge biotechnology centered on antibody technology, we have made nephrology, oncology, immunology/allergy and CNS the focus of research and development, and by investing resources efficiently, we aim to further speed up the creation of new medical value and drug creation.

                          • The development statuses of our main late-stage development products in the current fiscal year are as follows.


                            Nephrology

                          • In Japan, we obtained approval for REGPARA® 12.5 mg, a calcium receptor agonist, in February, and launched the product in June.

                          • In Japan, in November we initiated phase III clinical study of calcium receptor agonist KHK7580 for

                            secondary hyperparathyroidism patients receiving hemodialysis.

                          • In Japan, in March we initiated phase II clinical study for RTA 402 targeting chronic kidney disease (CKD) with type 2 diabetes.

                          • In China, in February we applied for approval of indication for KRN321 (product name in Japan: NESP®), a long-acting erythropoiesis stimulating agent for the treatment of renal anemia in patients receiving dialysis.


                            Oncology

                          • In Japan, we are currently undertaking phase III clinical study evaluating c-Met inhibitor ARQ 197 for patients with c-Met diagnostic-high inoperable hepatocellular carcinoma treated with one prior sorafenib therapy.

                          • Anti-CCR4 humanized monoclonal antibody KW-0761 (product name in Japan: POTELIGEO®) is

                            currently undergoing phase III clinical study targeting cutaneous T-cell lymphoma in the U.S., Europe, Japan, etc., and phase II clinical study targeting adult T-cell leukemia-lymphoma in the U.S., Europe, etc. Phase II clinical study targeting peripheral T-cell lymphoma was conducted in Europe, but a decision was made to suspend development with respect to that particular indication in Europe.


                            Immunology and allergy

                          • In Japan, in July we applied for approval of indication for the fully human anti-IL-17 receptor antibody KHK4827 targeting psoriasis.

                          • We are currently carrying out phase III clinical study of anti-IL-5 receptor humanized monoclonal antibody KHK4563 in Japan and South Korea, targeting asthma patients, as part of the multi-regional clinical study being conducted by our licensing partner, AstraZeneca. Also, we initiated a phase III clinical study in Japan in July for patients with chronic obstructive pulmonary disease, as part of the multi-regional clinical study being conducted by AstraZeneca.


                            CNS

                          • In North America, Europe, and other areas, we are currently conducting phase III clinical study of KW-6002 (product name in Japan: NOURIAST®) targeting Parkinson's disease.


                            Other

                          • In Japan, we obtained approval in July for recombinant human antithrombin (AT) drug ACOALAN® for indications of thrombophilia due to congenital AT deficiency and disseminated intravascular coagulation accompanied by a decrease in AT. The Japan Blood Products Organization launched the drug in September after signing a domestic sales outsourcing agreement for ACOALAN® with the Company.

                          • In China, we initiated a phase III clinical study in September of thrombopoietin receptor agonist AMG531 (product name in Japan: ROMIPLATE®) on patients receiving treatment of chronic idiopathic (immune) thrombocytopenic purpura.

                          • In December, we initiated multi-regional phase III clinical study of the human monoclonal anti-Fibroblast Growth Factor 23 antibody KRN23 in adult patients with X-linked hypophosphatemia in North America, Europe, Japan, and South Korea. We are currently conducting phase II clinical study of KRN23 in pediatric X-linked hypophosphatemia in the U.S. and Europe.

                            Bio-Chemicals business


                            Net sales

                            88.8

                            83.9

                            4.9

                            Operating income

                            8.1

                            7.2

                            0.8

                            Fiscal year ended December 31, 2015


                            Fiscal year ended December 31, 2014


                            (Billions of yen)


                            Change


                        • Domestic sales increased compared to the previous fiscal year.

                          • In the pharmaceutical and medical treatment fields, sales declined year on year partially due to a concentration of shipments of APIs for generics occurring in the previous fiscal year.

                          • In the healthcare field, sales increased year on year due to firm growth in mail-order sales of Ornithine and other products.

                        • Overseas sales increased compared to the previous fiscal year, partly reflecting further yen depreciation in foreign exchange.

                          • In the U.S., sales increased year on year, due in part to growth in sales of amino acids for supplements.

                          • In Europe, despite growth in sales of infusion-use amino acids, sales remained at the previous fiscal year level partially due to the effect of having transferred operations of raw materials for cosmetics ingredients business.

                          • In Asia, the effect of the weaker yen in foreign exchange caused sales to increase year on year, even though there was no longer a concentration of API shipments as there had been in the previous fiscal year.


                            R&D activities in the Bio-Chemicals business:

                        • We are continuing to focus on developing a resource-saving and efficient fermentation production process for core products such as amino acids, nucleic acids and related compounds.

                        • We have been increasing the added value of our products through efforts that involve exploring functions of nutritional physiology with respect to amino acids and other products of fermentation, and developing applications in that regard, on the basis of functionality and safety data obtained through joint research with Japanese and overseas universities and research institutes.

                        • We have been carrying out research pertaining to cell culture mediums with applications in regenerative medicine, drawing on Kyowa Hakko Kirin's knowledge regarding cell culture technology.

                      2. Outlook for Fiscal 2016


                      3. FORECAST*


                        Change compared to FY


                        (Billions of yen)

                        % Change compared to FY

                        FY ending December 31, 2016

                        ended December 31, 2015

                        ended December 31, 2015

                        Net sales 351.0 (13.3) (3.7)%

                        Operating income 30.0 (13.7) (31.5)%

                        Ordinary income 25.0 (14.2) (36.2)% Profit attributable to

                        owners of parent

                        16.0 (13.7) (46.3)%

                        These forecasts assume average exchange rates of ¥119/US$, ¥137/euro and ¥187/British pound.


                        • Consolidated financial earnings forecasts for fiscal 2016 (January 1, 2016 to December 31, 2016) are for net sales of ¥351.0 billion, a decrease of 3.7% compared to the current fiscal year, operating income of ¥30.0 billion, down 31.5%, ordinary income of ¥25.0 billion, down 36.2%, and profit attributable to owners of parent of ¥16.0 billion, a decrease of 46.3%.

                        • In the Pharmaceuticals business, we anticipate increases in sales of new products such as G-Lasta®,

                          a sustained-duration G-CSF product, Onglyza®, a treatment for type 2 diabetes, and NOURIAST®, an antiparkinsonian agent. Nevertheless, we forecast an overall downturn in sales year on year due to the likelihood that reductions in drug price standards slated for April 2016 will have a substantial negative impact on our financial performance. We also forecast a decrease in operating income given the likelihood of higher research and development expenses, expenses incurred in preparing for U.S. and European product launches, and others.

                        • In the Bio-Chemicals business, despite our outlook for an increase in sales volumes of products that include core amino acids, nucleic acids and Ornithine, we forecast lower sales and profits due to factors such as a likely decrease in the volume of API sales.

                        • Ordinary income and profit attributable to owners of parent are also forecast to decrease compared to the current fiscal year, due to the decrease of operating income.

                          *The above forecasts are based on information available and assumptions made at the time of release of this document about a number of uncertain factors that can affect results in the future. It is possible that actual results are materially different for a wide variety of reasons.


                      4. Summary of consolidated financial position

                        1. Assets, liabilities, and net assets

                          Total assets as of December 31, 2015 were ¥720.7 billion, an increase of ¥1.6 billion compared to the end of the previous fiscal year. Current assets increased by ¥41.2 billion year on year to ¥324.4 billion as despite decreases in cash and deposits and inventories, there was an increase in short-term loans receivable from the parent company. Non-current assets decreased by ¥39.6 billion to ¥396.3 billion, affected by decreases in goodwill and sales right due to amortization, and a decrease in investment securities due to sales of shares.

                          Liabilities as of December 31, 2015 were ¥105.9 billion, a decrease of ¥7.8 billion compared to the end of the previous fiscal year, due to decreases in notes and accounts payable - trade, deferred tax liabilities and other items, despite increases in income taxes payable and other items.

                          Net assets as of December 31, 2015 were ¥614.8 billion, an increase of ¥9.4 billion compared to the end of the previous fiscal year, due to the booking of net income for the period and other items, which offset factors including payment of dividends and a decrease in foreign currency translation adjustment.

                          As a result, the equity ratio as of the end of the current fiscal year was 85.2%, an increase of 1.1 percentage points compared to the end of the previous fiscal year.

                        2. Cash flow summary


                          FY ended


                          FY ended


                          (Billions of yen)

                          December 31, 2015

                          December 31, 2014 Change

                          Net cash provided by (used in) operating activities

                          66.5

                          19.3

                          47.1

                          Net cash provided by (used in) investing activities

                          (57.7)

                          16.8

                          (74.5)

                          Net cash provided by (used in) financing activities

                          (14.0)

                          (37.1)

                          23.1

                          Cash and cash equivalents at end of year

                          12.7

                          17.0

                          (4.2)

                          Cash and cash equivalents as of December 31, 2015 were ¥12.7 billion, a decrease of ¥4.2 billion compared to the balance of ¥17.0 billion as of December 31, 2014.


                          The main contributing factors affecting cash flow during the current fiscal year were as follows:

                          Net cash provided by operating activities was ¥66.5 billion, an increase of 243.3% over the previous fiscal year. The main factors included income before income taxes and minority interests of ¥41.4 billion, depreciation of ¥23.1 billion and amortization of goodwill of ¥13.4 billion, despite income taxes paid of ¥14.3 billion.

                          Net cash used in investing activities was ¥57.7 billion, compared to a net inflow of ¥16.8 billion in the previous fiscal year. Major outflows included a net increase of ¥54.4 billion in short-term loans receivable, purchase of property, plant and equipment, and intangible assets of ¥20.0 billion. Major inflows included proceeds from sales of investment securities of ¥17.9 billion.

                          Net cash used in financing activities was ¥14.0 billion, a 62.2% decrease compared to the previous fiscal year. The main outflows included cash dividends paid of ¥13.6 billion.


                          (Reference)

                          Key cash flow indicators

                          Fiscal

                          Fiscal

                          Fiscal

                          Fiscal

                          Fiscal

                          2011

                          2012

                          2013

                          2014

                          2015

                          Equity ratio (%)

                          81.8%

                          81.7%

                          82.6%

                          84.1%

                          85.2%

                          Equity (market value basis) ratio (%)

                          79.4%

                          68.4%

                          88.2%

                          86.5%

                          145.4%

                          Interest bearing debt to cash flow ratio (years)

                          0.1

                          0.1

                          0.1

                          0.3

                          0.1

                          Interest coverage ratio (times)

                          305.4

                          484.2

                          234.2

                          64.4

                          1,155.2

                          Notes:

                          Equity ratio = Equity / Total assets

                          Equity (market value basis) ratio = Market capitalization / Total assets

                          Interest bearing debt to cash flow ratio = Interest-bearing debt / Operating cash flow Interest coverage ratio = Operating cash flow / Interest payments

                          *1. All ratios are based on consolidated figures.

                          *2. Market capitalization is based on the number of shares issued and outstanding at the end of the period (excluding treasury shares).

                          *3. Operating cash flow is the figure for net cash provided by operating activities on the consolidated statements of cash flows.

                          *4. Of the liabilities on the consolidated balance sheet, interest-bearing debt includes short-term loans payable and long-term loans payable.

                          *5. For interest payments, the interest paid figure on the consolidated statements of cash flows is used.


                        3. Outlook for Fiscal 2016

                        4. Cash flows from operating activities: Operating cash inflow is expected to decrease from the current fiscal year due to an expected decrease in income before income taxes and minority interests compared with the current fiscal year.

                          Cash flows from investing activities: Cash outflow from investing activities is expected to be lower in the next fiscal year than in the current fiscal year, due to an expected decrease in a net increase in short-term loans receivable from the parent company as fund management despite an anticipated increase in outflow from the purchase of property, plant and equipment and an anticipated decrease in proceeds from sales of investment securities.

                          • Cash flows from financing activities: Cash outflow from financing activities is expected to be at the same level as the current fiscal year in the next fiscal year. As regards the sourcing of funds and the purchase of treasury shares, we will remain flexible and act as appropriate for the economic and funding environment.


                          As a result of the above, cash and cash equivalents as of the end of fiscal 2016 are expected to be at the same level as at the end of fiscal 2015.


                          Note: The above financial position outlook is based on information available to management at the current time. The actual financial position may differ significantly from projections.


                        5. Basic policy on profit distribution: Fiscal 2015 and Fiscal 2016 dividends

                          Kyowa Hakko Kirin regards the return of profits to its shareholders as one of its key priorities.

                          Our basic policy on profit distribution is to deliver stable dividends, while maintaining fully adequate internal reserves for business expansion and other developments, and considering factors such as our consolidated results and the dividend payout ratio. We plan to improve our capital efficiency by acting rapidly with regards to purchase of treasury shares. Kyowa Hakko Kirin intends to use internal reserve funds for investments required to drive new growth, such as those in research and development, facilities, and our development pipeline's expansion that are expected to contribute to the improvement of our future corporate value.


                          In accordance with this basic policy, we plan to pay a year-end dividend for fiscal 2015 of ¥12.50 per share. As a result, the annual dividend is expected to be ¥25 per share, consisting of an interim dividend of ¥12.50 per share and a year-end dividend of ¥12.50 per share.


                          In our 2016 to 2020 Mid-term Business Plan, until 2018 we aim for a stable dividend payment, targeting a consolidated dividend payout ratio of 40% on a basis of net income before amortization of goodwill. For the fiscal year ending December 2016, we expect to pay an annual dividend of ¥25 per share, consisting of an interim dividend of ¥12.50 and a year-end dividend of ¥12.50.


                        6. Business and other risks

                        7. With respect to business performance and financial position of Kyowa Hakko Kirin Group (the "Group"), the major risks that may significantly affect investors' assessments include, but are not limited to, those described below. The Group recognizes that these risk events may occur, and the Group uses a risk management system to prevent the occurrence of those risk events that can be controlled by the Group. At the same time, the Group will do its utmost to respond in the event of the occurrence of a risk event. Items in this section dealing with future events reflect the assessment of the Group as of December 31, 2015.


                          1. Risks associated with R&D investment

                            In ethical drug operations, the development of new drugs requires long periods of time and substantial R&D expenditure. In the long-term development of new drugs, there may be cases where the expected efficacy or stability is not confirmed. This may result in the abandonment of the continuous R&D. In addition, in non-pharmaceutical operations, the Group invests R&D resources in the development of new products and new technologies to differentiate the Group from its competitors. However, as with R&D for ethical drug operations, there is no guarantee that all of these investments will produce results. Consequently, in cases where expected R&D results are not realized, the Group's future growth and profitability may decline and our business performance and financial position could also be adversely affected.

                          2. Risks related to intellectual property rights

                            The Group strictly manages its intellectual property rights and is vigilant against infringement by third parties. Nevertheless, in cases where the Group's intellectual property rights are infringed upon, sales of the Group's products or revenues from technology could decline earlier than forecast and the Group's business performance and financial position could be adversely affected. Furthermore, while the Group pays particular attention not to violate the intellectual property rights of others, in cases where the Group is subject to litigation filed by a third party alleging infringement of intellectual property rights, the Group may be required to cease such activities, and pay compensation and/or settlement, and our business activities, business performance and financial position could be adversely affected.


                          3. Risk of side effects

                            Pharmaceutical products undergo strict safety audits at the development stage and are approved following checks by the competent authorities in relevant countries, however following launch, on occasion previously unknown side effects based on the accumulated results of users may become apparent. In such cases where an unexpected side effect is discovered following launch, the Group's business performance and financial position could be adversely affected.


                          4. Risk of impact from pharmaceutical administration and regulations

                            The Pharmaceuticals business, the Group's core business, operates under various regulatory restraints by the pharmaceutical administration of the countries in which we operate. In Japan, Kyowa Hakko Kirin Group's business performance and financial position could be affected by factors including future trends in the reform of Japan's system of medical treatment aimed at promoting the use of generic drugs, in addition to drug price reductions under the domestic official drug price system.

                            Overseas, pressure to reduce medical fees is becoming higher, and in cases where a price reduction cannot be compensated for by an increase in sales volume, the Group's business performance and financial position could be adversely affected.


                          5. Legal regulation risk

                            In the course of carrying out its operations in Japan and overseas, the Group must strictly comply with various legal regulations in such countries.

                            The Group emphasizes compliance to try to ensure that it does not violate the laws and other regulations to which it is subject, and the Group is working to bolster internal control functions through such means as administrative oversight. However, there is no guarantee that the Group will be able to completely eliminate the possibility of committing a violation of these legal regulations and regulatory restraints. If, because we are unable to observe these legal regulations and regulatory restraints, new product development is delayed or stopped, or manufacturing or sales activities are restricted, the Group's credibility could be damaged. In such cases, the Group's business performance and financial position could be negatively impacted.

                            Furthermore, in the future, if laws and regulations that must be observed in Japan and overseas change, the Group's business performance and financial position could be adversely affected.


                          6. Risk of fluctuations to foreign exchange rate

                            The Group conducts foreign currency denominated transactions such as receiving income from overseas sales of products, licensing-out of technologies overseas, and acquiring raw materials overseas. Therefore any sharp change in exchange rates could adversely affect the Group's business performance and financial position. Fluctuations to the foreign exchange rate could also affect our ability to be price competitive on products sold in markets shared with overseas competitors.

                            In addition, the gains and losses, and assets and liabilities of overseas consolidated subsidiaries denominated in local currencies are translated into yen for the preparation of the consolidated financial

                            statements. Therefore the exchange rate at the time of translation could have an effect on values following currency translation.


                          7. Disaster-related and accident-related risks

                            Earthquakes, fires, pandemics such as influenza, terrorism, large-scale electrical black outs and other events and accidents could result in suspension of business activities at our Group headquarters, factories, research facilities or offices. The Group handles substances that are subject to various legal regulations and guidelines, and as a result of natural disasters, etc., these substances could enter the external environment and cause damage to the surrounding area.

                            Although the Group maintains a disaster prevention system and has formulated and developed a business continuity plan, should an event or accident as described above occur it might result in not only significant damages but also negative impacts on the Group's position of trust in society. Additionally, the Group's business performance and financial position could be adversely affected.


                          8. Litigation risk

                            In such cases where the Group is subject to litigation filed due to a problem related to our business activities such as a pharmaceutical product's side effects, product liability, labor problems, fair trade, etc., the Group's business performance and financial position could be adversely affected.


                          9. Other risks

                          In addition to the above, there are other risks that could adversely affect the Group's business performance and financial position and they include fluctuations to the price of raw materials and fuel prices, fluctuations to share prices and interest rates, impairment of fixed assets, suspension of supply of products and raw materials and information leaks.

                        8. Group Status

                          Kyowa Hakko Kirin Group is composed of the Company, 55 subsidiaries, 3 associates and one parent company (Kirin Holdings Company, Limited) and operates businesses primarily in the Pharmaceuticals and Bio-Chemicals business divisions. The major operating activities and positions of the Company and the main Group companies in these businesses are outlined below.

                          The two segments described below are the same as those described in [6. Segment Information, etc.]


                          Pharmaceuticals Business

                          (Domestic)

                          Kyowa Hakko Kirin manufactures and sells ethical pharmaceuticals. Kyowa Medex Co., Ltd. manufactures and sells diagnostic reagents. Chiyoda Kaihatsu Co., Ltd. is engaged in businesses including contracting, wholesale and retail, and insurance agency. It provides services to Kyowa Hakko Kirin and some of subsidiaries and associates. FUJIFILM KYOWA KIRIN BIOLOGICS Co., Ltd. develops biosimilar pharmaceutical products with plans for future manufacturing and sale.

                          (Overseas)

                          Kyowa Hakko Kirin America, Inc. is a holding company for administration and management of the Pharmaceuticals business subsidiaries in the U.S. BioWa, Inc. undertakes

                          out-licensing of antibody technology developed by Kyowa Hakko Kirin. Kyowa Hakko Kirin California, Inc. generates new drug candidate compounds as subcontracted work. Kyowa Hakko Kirin Pharma, Inc. handles the development of new drug candidate compounds as subcontracted work.

                          In Europe and the Americas, ProStrakan Group plc and its 21 subsidiaries are involved in the development and sales of ethical pharmaceuticals. Centus Biotherapeutics Limited develops biosimilar pharmaceutical products.

                          In Asia, Kyowa Hakko Kirin China Pharmaceutical Co., Ltd. manufactures and sells pharmaceuticals in China. Kyowa Hakko Kirin (Korea) Co., Ltd. and Kyowa Hakko Kirin

                          (Taiwan) Co., Ltd. sell pharmaceuticals in Korea and Taiwan.

                          Bio-Chemicals Business

                          (Domestic)

                          Kyowa Hakko Bio Co., Ltd. manufactures and sells raw materials for pharmaceutical and industrial use, including amino acids, nucleic acids and related compounds, and healthcare products. Kyowa Pharma Chemical Co., Ltd. manufactures and sells active pharmaceutical ingredients (APIs) and intermediate products, and supplies a portion of raw materials to Kyowa Hakko Kirin. Kyowa Engineering Co., Ltd. designs and constructs facilities, and provides services and supply equipment to Kyowa Hakko Kirin, Kyowa Hakko Bio Co., Ltd. and some of subsidiaries and associates.

                          (Overseas)

                          In the Americas, BioKyowa Inc. manufactures and sells raw materials for pharmaceutical and industrial use and healthcare products. Kyowa Hakko U.S.A., Inc. sells the aforementioned items.

                          In Europe, Kyowa Hakko Europe GmbH and Kyowa Hakko Bio Italia S.r.l. sell raw materials for pharmaceutical and industrial use and healthcare products.

                          In Asia, Shanghai Kyowa Amino Acid Co., Ltd. and Thai Kyowa Biotechnologies Co., Ltd. manufacture and sell raw materials for pharmaceutical and industrial use and healthcare products. Kyowa Hakko (Hong Kong) Co., Ltd. and Kyowa Hakko Bio Singapore Pte. Ltd.

                          sell the aforementioned items.

                          Note: Unless specifically stated otherwise, in this report, the "Group" refers to Kyowa Hakko Kirin and its 46 consolidated subsidiaries.

                          Overview of the Kyowa Hakko Kirin Group

                          If the structure outlined above is shown as a business flow diagram, it takes the following form:


                          Parent Company

                          Kirin Holdings Company, Limited



                          (Domestic)

                          • Kyowa Medex Co., Ltd.

                          • Chiyoda Kaihatsu Co., Ltd.

                          ** FUJIFILM KYOWA KIRIN BIOLOGICS Co., Ltd.

                          and others

                          (The Americas)

                          • Kyowa Hakko Kirin America, Inc.

                          • BioWa, Inc.

                          • Kyowa Hakko Kirin Pharma, Inc.

                          • Kyowa Hakko Kirin California, Inc.

                          • ProStrakan Inc.

                          Pharmaceuticals Business


                          Bio-Chemicals Business

                          (Domestic)

                          • Kyowa Hakko Bio Co., Ltd.

                          • Kyowa Pharma Chemical Co., Ltd.


                            Kyowa Hakko Kirin Co., Ltd.

                          • Kyowa Engineering Co., Ltd.

                            and others

                            (The Americas)

                          • BioKyowa Inc.

                          • Kyowa Hakko U.S.A., Inc.

                            and others

                            (Europe)

                          • Kyowa Hakko Europe GmbH

                          * Kyowa Hakko Bio Italia S.r.l.


                          (Asia)

                          • Shanghai Kyowa Amino Acid Co., Ltd.

                          • Thai Kyowa Biotechnologies Co., Ltd.

                          • Kyowa Hakko (Hong Kong) Co., Ltd.

                          • Kyowa Hakko Bio Singapore Pte.

                          Ltd.

                          and others


                          (Europe)

                          • ProStrakan Group plc

                          • Strakan International S.a r.l.

                          • ProStrakan Limited

                          • Archimedes Pharma Limited

                          • Archimedes Pharma UK Limited

                          ** Centus Biotherapeutics Limited

                          and others

                          (Asia)

                          • Kyowa Hakko Kirin (Korea) Co., Ltd.

                          • Kyowa Hakko Kirin China Pharmaceutical Co., Ltd.

                          • Kyowa Hakko Kirin (Taiwan) Co., Ltd.

                          and others

                          Products and raw materials Services

                          * Consolidated subsidiary

                          ** Associate accounted for using equity method



                          Note: Kyowa Pharma Chemical Co., Ltd. was formerly Daiichi Fine Chemical Co., Ltd. until October 1, 2015, when the trade name was changed to the current name.

                        9. Management Policies
                          1. Basic management policies

                            The Kyowa Hakko Kirin Group's management philosophy is to contribute to the health and well-being of people around the world by creating new value through the pursuit of advances in life sciences and technologies. In accordance with this philosophy, with new drug development at its core, the Group is pursuing a unique pharmaceutical business model that combines our biosimilars, diagnostics and bio-chemical businesses as it advances forward in becoming a global specialty pharmaceutical group, as set out in the new Mid-term Business Plan.

                            By faithfully fulfilling our corporate social responsibility through transparency, fairness, and compliance and in harmony with society, as a group involved in human life, we are striving to be a group that earns the trust of all stakeholders.


                          2. Management targets

                            The Kyowa Hakko Kirin Group formulated the Group's five-year 2016 to 2020 Mid-term Business Plan with fiscal 2016 being the first year of the plan. Under our management targets for fiscal 2020, the final year of the plan, we aim to achieve core operating income of at least ¥100.0 billion, an overseas sales ratio of 50% and ROE of at least 10%, and in fiscal 2016, the initial year of the plan, we aim to achieve core operating income of ¥39.0 billion.

                            Note:

                            Core operating income: Operating income + Amortization of goodwill + Share of profit/loss of entities accounted for using equity method ROE: Net income before amortization of goodwill ÷ ((Equity at beginning of period + Equity at end of period) ÷ 2)


                          3. Medium- and long-term business strategy and issues

                          4. We expect that substantial changes with respect to the operating environment in the pharmaceuticals industry will pose even greater challenges, amid factors that are likely to include declining drug discovery success rates and increasingly stringent approval and review processes resulting in surging development costs, progress made with measures to reduce medical treatment costs, and increasingly diverse pharmaceutical needs. Meanwhile, amid slowing growth in the pharmaceutical market, particularly in Japan, the market share of generics has been steadily increasing. Due to this and other factors, research and development-oriented pharmaceutical manufacturers will have to pick up the pace in shifting their revenue sources from a reliance on existing long term NHI products and the domestic market to new pharmaceuticals and expansion into global markets.


                            In this environment, the Kyowa Hakko Kirin Group is taking steps to achieve our four strategic priorities of enhancing global competitive strengths, taking on challenges of innovation, making improvements resulting in unsurpassed operational processes, and ensuring people's health and well-being, all premised on the notion of becoming a global specialty pharmaceutical group, as set forth in our five-year Mid-term Business Plan released in January 2016.


                            Under the first pillar of our strategy set forth in the Mid-term Business Plan, that of enhancing global competitive strengths, we are working toward contributing to the health and well-being of people around the world by successfully launching in the U.S. and European markets our three global strategic products (KRN23, KW-0761 (product name in Japan: POTELIGEO®) and KW-6002 (product name in Japan: NOURIAST®)). We are aiming for early-stage launch of KRN23 and KW-0761 in particular, to which end we will forge ahead with the application process for the U.S. and Europe in 2016, and at the

                            same time we will also continue to aggressively pursue ProStrakan's business model which involves introducing late-stage development and marketed products. Moreover, we intend to bring our U.S. and European sales locations all under the KYOWA KIRIN company name, which will thereby enable us to establish a framework for sales in the U.S. and Europe in conjunction with the market launch of our

                            three global strategic products, while also making it possible to achieve worldwide penetration of the KYOWA KIRIN corporate brand. In Asia, the reorganization of our business base to achieve future stable growth in China is the most important issue. In addition, at local subsidiaries in Korea, Taiwan, Singapore, Thailand and other growing economies, we are implementing business strategies that reflect the unique characteristics and prevailing environment in each country.


                            Under the second pillar of our strategy, that of taking on challenges of innovation, we endeavor to create new value by linking our extensive knowledge of diseases and markets that we have developed in the four categories of nephrology, oncology, immunology/allergy and CNS, with cutting-edge technologies. We also aim to bring about further evolution of Kyowa Hakko Kirin's strengths involving antibody technology and small molecule drug discovery, while also establishing new technology platforms for discovery of nucleic acid medicines and other drugs, and also applying our expertise and know-how as a pharmaceutical manufacturer to the task of addressing opportunities in the realm of regenerative medicine in fields not being served by other firms. We are continuing our focus on fortifying our drug discovery strengths through open innovation that entails combining Kyowa Hakko Kirin's knowledge and technologies with those of external entities. Also, we are moving forward with efforts to upgrade our pipeline in the field of immuno-oncology, with efforts that include strategic partnering.


                            Under the third pillar of our strategy, that of making improvements resulting in unsurpassed operational processes, we are working to heighten our profitability by further strengthening cooperation in a consistent manner across every function from R&D to manufacturing and sales. At the same time, we are developing more reliable operational processes by building a global governance framework and engendering awareness of compliance. Particularly on the domestic front, we are pushing forward with efforts to implement our area marketing strategy in anticipation of the government's community medical care initiative, and are also moving ahead in having our medical science liaisons (MSLs) develop and provide appropriate scientific and academic information.


                            In 2016, the initial fiscal year of the Mid-term Business Plan, we aim to maximize the value of our products that are already on the market with initiatives including targeting growth of sustained-duration G-CSF product G-Lasta®. We expect tough-going in terms of business results due to factors that include the likelihood of lower net sales and earnings brought about by reductions in drug price standards, high levels of investment in late-stage development products, and concentrated upfront

                            investment largely involving expenses incurred in preparing for U.S. and European product launches. Nevertheless, we will persist with efforts going forward geared toward developing new drugs and nurturing other drugs.


                            Under the fourth pillar of our strategy, that of ensuring people's health and well-being, we are focusing on ensuring people's health through efforts that involve discovering innovative drugs that satisfy unmet medical needs, as well as expanding the scope of application of products and adding dosage forms. We will also ensure consistent supplies of high-quality products while taking action in response to societal demands for lower medical fees.


                            In our biosimilars business, which is a joint venture with FUJIFILM Corporation, we are making steady progress in clinical development with respect to top-quality pharmaceutical products that are highly cost-competitive in markets around the world. At the same time, we are also making steady progress with business partnerships encompassing our sales strategy, while going forward we intend to embark on preparations for application procedures in the U.S. and Europe.


                            In our diagnostics business, via Kyowa Medex Co., Ltd. we are providing advanced diagnostic products

                            and instruments necessary for the treatment of various diseases, and are establishing a strong position in Japan while building a business base in overseas markets. We believe that diagnostics business will increasingly grow in importance going forward in line with further development with respect to individualized medicine and preventative medicine, thereby bringing about more new business opportunities for our diagnostics business in the healthcare field.


                            In the Bio-Chemicals business, we are addressing the key issues of strengthening the revenue base and providing value with a focus on people's health, by taking advantage of our high share of the market in our specialty area encompassing the pharmaceuticals, medical and healthcare fields. We will continue with efforts geared toward enhancing our cost competitiveness and create a business structure that is resistant to the impact of exchange rate volatility, while also supplying products of value besides just ingredients and substances, with respect to our customer enterprises and the health of their customers down the line, by branding, providing them with functionality data, and leveraging our intellectual property rights and others.


                            The Company will develop more socially reliable operational processes through efforts that include building a global governance framework and engendering awareness of compliance, with the aim of becoming a global specialty pharmaceutical group. We are promoting a Creating Shared Value (CSV) managerial approach where all those of the Kyowa Hakko Kirin Group act as members of the Kirin Group with respect to further contributing to the global community. To that end, we obviously act in compliance with amendments to Japan's Companies Act and Japan's Corporate Governance Code, while also encouraging initiatives regarding diversity and people's health in areas that include empowering women and ensuring mutual respect across cultures.


                          5. Basic Rationale for Selection of Accounting Standards

                            The Group is considering applying IFRS from fiscal 2017 account closing to enhance the international comparability of its financial information in the capital markets.

                          6. Consolidated Financial Statements

                            (1) Consolidated balance sheets


                            (Millions of yen)

                            As of December 31, 2015

                            As of December 31, 2014

                            Assets

                            Current assets

                            Cash and deposits

                            Notes and accounts receivable - trade Merchandise and finished goods Work in process

                            Raw materials and supplies Deferred tax assets

                            Short-term loans receivable Accounts receivable - other Other

                            Allowance for doubtful accounts Total current assets

                            Non-current assets

                            Property, plant and equipment Buildings and structures

                            Accumulated depreciation Buildings and structures, net

                            Machinery, equipment and vehicles Accumulated depreciation

                            Machinery, equipment and vehicles, net Land

                            Construction in progress Other

                            Accumulated depreciation Other, net

                            Total property, plant and equipment Intangible assets

                            Goodwill Sales right Other

                            Total intangible assets Investments and other assets

                            Investment securities Net defined benefit asset Deferred tax assets Other

                            Allowance for doubtful accounts Total investments and other assets

                            Total non-current assets

                            Total assets


                            13,236

                            106,829

                            61,965

                            12,363

                            10,476

                            11,147

                            96,104

                            7,692

                            4,818

                            (202)


                            20,657

                            108,867

                            67,724

                            12,608

                            10,951

                            10,611

                            41,672

                            5,318

                            5,145

                            (366)

                            324,433

                            283,192


                            141,227

                            (91,810)


                            134,423

                            (89,937)

                            49,417

                            44,485

                            165,623

                            (134,994)

                            153,286

                            (131,092)

                            30,629

                            22,193

                            46,685

                            11,339

                            51,124

                            (42,152)

                            54,271

                            23,371

                            50,284

                            (42,714)

                            8,972

                            7,569

                            147,043

                            151,891


                            155,851

                            56,233

                            722


                            173,241

                            67,231

                            1,078

                            212,807

                            241,551


                            14,043

                            6,964

                            10,355

                            5,311

                            (194)


                            22,766

                            6,444

                            8,075

                            5,389

                            (175)

                            36,480

                            42,500

                            396,331

                            435,943

                            720,764

                            719,135

                            1. Consolidated balance sheets (continued)


                              (Millions of yen)

                              As of December 31, 2015

                              As of December 31, 2014

                              Liabilities

                              Current liabilities

                              Notes and accounts payable - trade Short-term loans payable

                              Accounts payable - other Income taxes payable Provision for sales rebates

                              Provision for point card certificates Provision for bonuses

                              Other

                              Total current liabilities Non-current liabilities

                              Deferred tax liabilities

                              Net defined benefit liability

                              Provision for directors' retirement benefits Allowance for loss on plants reorganization Asset retirement obligations

                              Other

                              Total non-current liabilities Total liabilities

                              Net assets

                              Shareholders' equity Capital stock Capital surplus Retained earnings Treasury shares

                              Total shareholders' equity

                              Accumulated other comprehensive income Valuation difference on available-for-sale securities

                              Foreign currency translation adjustment Remeasurements of defined benefit plans

                              Total accumulated other comprehensive income Subscription rights to shares

                              Total net assets

                              Total liabilities and net assets


                              19,086


                              22,729

                              4,840

                              4,868

                              39,866

                              39,257

                              11,830

                              7,718

                              2,097

                              1,753

                              238

                              294

                              427

                              695

                              6,436

                              7,864

                              84,823

                              85,182


                              12,092


                              16,235

                              1,883

                              3,714

                              114

                              149

                              3,203

                              3,304

                              404

                              268

                              3,385

                              4,912

                              21,082

                              28,584

                              105,906

                              113,766


                              26,745


                              26,745

                              509,127

                              512,326

                              85,997

                              68,103

                              (26,881)

                              (26,675)

                              594,989

                              580,499


                              2,979


                              2,753

                              18,819

                              24,414

                              (2,360)

                              (2,631)

                              19,438

                              24,536

                              430

                              332

                              614,858

                              605,368

                              720,764

                              719,135

                            2. Consolidated statements of income


                            3. (Millions of yen)


                              January 1, 2015 to

                              December 31, 2015

                              January 1, 2014 to

                              December 31, 2014

                              Net sales

                              364,316

                              333,446

                              Cost of sales

                              138,922

                              127,542

                              Gross profit

                              225,393

                              205,904

                              Selling, general and administrative expenses


                              2,182


                              2,067

                              Haulage expenses

                              Promotion expenses

                              14,531

                              13,897

                              Salaries

                              26,959

                              26,121

                              Bonuses

                              9,921

                              9,968

                              Retirement benefit expenses

                              3,658

                              4,053

                              Depreciation

                              10,975

                              9,673

                              Research and development expenses

                              51,518

                              47,667

                              Amortization of goodwill

                              13,433

                              12,826

                              Other

                              48,446

                              43,455

                              Total selling, general and administrative expenses

                              181,628

                              169,731

                              Operating income

                              43,765

                              36,173

                              Non-operating income


                              459


                              629

                              Interest income

                              Dividend income

                              259

                              441

                              Foreign exchange gains

                              -

                              101

                              Gain on valuation of derivatives

                              1,295

                              -

                              Other

                              912

                              1,133

                              Total non-operating income

                              2,927

                              2,305

                              Non-operating expenses


                              59


                              145

                              Interest expenses

                              Foreign exchange losses

                              1,932

                              -

                              Loss on valuation of derivatives

                              -

                              680

                              Loss on disposal of non-current assets

                              1,100

                              810

                              Share of loss of entities accounted for using equity method

                              3,738

                              6,055

                              Other

                              657

                              1,274

                              Total non-operating expenses

                              7,489

                              8,966

                              Ordinary income

                              39,203

                              29,511

                              1. Consolidated statements of income (continued)


                                (Millions of yen)


                                January 1, 2015 to

                                December 31, 2015

                                January 1, 2014 to

                                December 31, 2014

                                Extraordinary income


                                6,566


                                -

                                Gain on sales of investment securities

                                Gain on sales of non-current assets

                                983

                                -

                                Compensation income

                                619

                                -

                                Insurance income

                                -

                                308

                                Total extraordinary income

                                8,168

                                308

                                Extraordinary losses


                                5,762


                                1,342

                                Impairment loss

                                Loss due to fire

                                209

                                309

                                Compensation expenses

                                -

                                400

                                Business structure improvement expenses

                                -

                                289

                                Loss on sales of shares of subsidiaries and associates

                                -

                                233

                                Total extraordinary losses

                                5,971

                                2,575

                                Income before income taxes and minority interests

                                41,400

                                27,245

                                Income taxes - current

                                18,704

                                13,568

                                Income taxes - deferred

                                (7,079)

                                (2,221)

                                Total income taxes

                                11,625

                                11,346

                                Income before minority interests

                                29,774

                                15,898

                                Net income

                                29,774

                                15,898

                                Consolidated statements of income (Comprehensive)


                                (Millions of yen)


                                January 1, 2015 to

                                December 31, 2015

                                January 1, 2014 to

                                December 31, 2014

                                Income before minority interests

                                29,774

                                15,898

                                Other comprehensive income

                                Valuation difference on available-for-sale securities

                                225

                                1,338

                                Foreign currency translation adjustment

                                (5,272)

                                9,981

                                Remeasurements of defined benefit plans, net of tax

                                271

                                -

                                Share of other comprehensive income of entities accounted for using equity method

                                (46)

                                -

                                Total other comprehensive income

                                (4,821)

                                11,320

                                Comprehensive income

                                24,953

                                27,218

                                Comprehensive income attributable to


                                24,953


                                27,218

                                Comprehensive income attributable to owners of parent

                                Comprehensive income attributable to minority interests

                                -

                                -

                              2. Consolidated statements of changes in equity

                              January 1, 2014 to December 31, 2014


                              (Millions of yen)

                              Shareholders' equity

                              Capital stock

                              Capital surplus

                              Retained earnings

                              Treasury shares

                              Total shareholders' equity

                              Balance at beginning of current period

                              26,745

                              512,328

                              65,888

                              (26,632)

                              578,329

                              Cumulative effects of changes in accounting policies


                              -

                              Restated balance

                              26,745

                              512,328

                              65,888

                              (26,632)

                              578,329

                              Changes of items during period

                              Dividends of surplus

                              (13,683)

                              (13,683)

                              Net income

                              15,898

                              15,898

                              Purchase of treasury shares

                              (116)

                              (116)

                              Disposal of treasury shares

                              (1)

                              73

                              72

                              Increase by merger

                              -

                              Net changes of items other than shareholders' equity

                              Total changes of items during period

                              -

                              (1)

                              2,214

                              (42)

                              2,170

                              Balance at end of current period

                              26,745

                              512,326

                              68,103

                              (26,675)

                              580,499


                              Accumulated other comprehensive income


                              Subscription rights to shares


                              Minority interests


                              Total net assets

                              Valuation difference on available-

                              for-sale securities

                              Foreign currency translation adjustment

                              Remeasure- ments of defined benefit plans

                              Total accumulated other comprehensive income

                              Balance at beginning of current period

                              1,414

                              14,214

                              -

                              15,628

                              306

                              1,150

                              595,415

                              Cumulative effects of changes in accounting policies


                              -

                              Restated balance

                              1,414

                              14,214

                              -

                              15,628

                              306

                              1,150

                              595,415

                              Changes of items during period

                              Dividends of surplus

                              (13,683)

                              Net income

                              15,898

                              Purchase of treasury shares

                              (116)

                              Disposal of treasury shares

                              72

                              Increase by merger

                              -

                              Net changes of items other than shareholders' equity


                              1,338


                              10,200


                              (2,631)


                              8,907


                              26


                              (1,150)


                              7,783

                              Total changes of items during period

                              1,338

                              10,200

                              (2,631)

                              8,907

                              26

                              (1,150)

                              9,953

                              Balance at end of current period

                              2,753

                              24,414

                              (2,631)

                              24,536

                              332

                              -

                              605,368

                              1. Consolidated statements of changes in equity (continued)

                                January 1, 2015 to December 31, 2015


                                (Millions of yen)

                                Shareholders' equity

                                Capital stock

                                Capital surplus

                                Retained earnings

                                Treasury shares

                                Total shareholders' equity

                                Balance at beginning of current period

                                26,745

                                512,326

                                68,103

                                (26,675)

                                580,499

                                Cumulative effects of changes in accounting policies


                                (3,201)


                                1,786


                                (1,415)

                                Restated balance

                                26,745

                                509,125

                                69,889

                                (26,675)

                                579,084

                                Changes of items during period

                                Dividends of surplus

                                (13,682)

                                (13,682)

                                Net income

                                29,774

                                29,774

                                Purchase of treasury shares

                                (232)

                                (232)

                                Disposal of treasury shares

                                2

                                26

                                29

                                Increase by merger

                                15

                                15

                                Net changes of items other than shareholders' equity

                                Total changes of items during period

                                2

                                16,108

                                (205)

                                15,905

                                Balance at end of current period

                                26,745

                                509,127

                                85,997

                                (26,881)

                                594,989


                                Accumulated other comprehensive income


                                Subscription rights to shares


                                Minority interests


                                Total net assets

                                Valuation difference on available-

                                for-sale securities

                                Foreign currency translation adjustment

                                Remeasure- ments of defined benefit plans

                                Total accumulated other comprehensive income

                                Balance at beginning of current period

                                2,753

                                24,414

                                (2,631)

                                24,536

                                332

                                -

                                605,368

                                Cumulative effects of changes in accounting policies


                                (276)


                                (276)


                                (1,691)

                                Restated balance

                                2,753

                                24,138

                                (2,631)

                                24,259

                                332

                                -

                                603,676

                                Changes of items during period

                                Dividends of surplus

                                (13,682)

                                Net income

                                29,774

                                Purchase of treasury shares

                                (232)

                                Disposal of treasury shares

                                29

                                Increase by merger

                                15

                                Net changes of items other than shareholders' equity


                                225


                                (5,318)


                                271


                                (4,821)


                                97


                                -


                                (4,723)

                                Total changes of items during period

                                225

                                (5,318)

                                271

                                (4,821)

                                97

                                -

                                11,181

                                Balance at end of current period

                                2,979

                                18,819

                                (2,360)

                                19,438

                                430

                                -

                                614,858

                              2. Consolidated statements of cash flows


                              (Millions of yen)

                              January 1, 2015 to

                              December 31, 2015

                              January 1, 2014 to

                              December 31, 2014

                              Cash flows from operating activities


                              41,400


                              27,245

                              Income before income taxes and minority interests

                              Depreciation

                              23,126

                              23,885

                              Impairment loss

                              5,762

                              1,342

                              Amortization of goodwill

                              13,433

                              12,826

                              Increase (decrease) in net defined benefit liability

                              (155)

                              (696)

                              Decrease (increase) in net defined benefit asset

                              (1,341)

                              (292)

                              Contribution to employees' retirement benefits trust

                              -

                              (19,000)

                              Interest and dividend income

                              (719)

                              (1,070)

                              Interest expenses

                              59

                              145

                              Share of (profit) loss of entities accounted for using equity method

                              3,738

                              6,055

                              Loss (gain) on sales and retirement of property, plant and equipment

                              (686)

                              224

                              Loss (gain) on sales of investment securities

                              (6,566)

                              (76)

                              Loss (gain) on sales of shares of subsidiaries and associates

                              -

                              233

                              Decrease (increase) in notes and accounts receivable - trade

                              1,034

                              (6,426)

                              Decrease (increase) in inventories

                              5,436

                              (12,018)

                              Increase (decrease) in notes and accounts payable - trade

                              (2,873)

                              (1,720)

                              Other, net

                              (1,435)

                              4,766

                              Subtotal

                              80,213

                              35,424

                              Interest and dividend income received

                              719

                              1,072

                              Interest expenses paid

                              (57)

                              (300)

                              Income taxes paid

                              (14,348)

                              (16,819)

                              Net cash provided by (used in) operating activities

                              66,526

                              19,377

                              (4) Consolidated statements of cash flows (continued)


                              (Millions of yen)

                              January 1, 2015 to

                              December 31, 2015

                              January 1, 2014 to

                              December 31, 2014

                              Cash flows from investing activities


                              (19,058)


                              (30,466)

                              Purchase of property, plant and equipment

                              Proceeds from sales of property, plant and equipment

                              3,080

                              186

                              Purchase of intangible assets

                              (1,038)

                              (4,186)

                              Purchase of investment securities

                              (6,701)

                              (4,556)

                              Proceeds from sales of investment securities

                              17,951

                              1,252

                              Proceeds from sales of shares of subsidiaries and associates

                              -

                              1,000

                              Purchase of shares of subsidiaries resulting in change in scope of consolidation

                              -

                              (14,510)

                              Payments into time deposits

                              (1,440)

                              (1,166)

                              Proceeds from withdrawal of time deposits

                              4,610

                              1,300

                              Net decrease (increase) in short-term loans receivable

                              (54,462)

                              68,388

                              Other, net

                              (689)

                              (436)

                              Net cash provided by (used in) investing activities

                              (57,747)

                              16,805

                              Cash flows from financing activities


                              52


                              (23,405)

                              Net increase (decrease) in short-term loans payable

                              Purchase of treasury shares

                              (232)

                              (116)

                              Cash dividends paid

                              (13,682)

                              (13,683)

                              Other, net

                              (197)

                              22

                              Net cash provided by (used in) financing activities

                              (14,060)

                              (37,184)

                              Effect of exchange rate change on cash and cash

                              1,052

                              (1,227)

                              equivalents

                              Net increase (decrease) in cash and cash equivalents

                              (4,228)

                              (2,228)

                              Cash and cash equivalents at beginning of period

                              17,013

                              19,242

                              Cash and cash equivalents at end of period

                              12,784

                              17,013

                            4. Segment Information, etc.


                              Segment information


                              1. Outline of reportable segments

                                Reportable segments for the Kyowa Hakko Kirin Group are components of the Group about which separate financial information is available that is evaluated regularly by the Board of Directors in deciding the resource allocation and in assessing performance.

                                Our Group's foundation is operating companies and comprises businesses groups formed on the basis of similarities in the products and services handled by each company. A core company in each business group is in charge of formulating a comprehensive domestic and overseas strategy and for developing business operations. The Kyowa Hakko Kirin Group has two reportable segments, Pharmaceuticals and Bio-Chemicals.

                                The Pharmaceuticals business manufactures and sells ethical pharmaceuticals, diagnostic reagents and others. The Bio-Chemicals business manufactures and sells raw materials for pharmaceutical and industrial use, primarily amino acids, nucleic acids and related compounds, healthcare products and others.


                              2. Basis of measurement of sales, profit or loss, assets, liabilities and other items by segment

                                Profit for reportable segments is recorded on an operating income basis. Intersegment sales amounts are mainly based on prices in arm's length transactions.


                                (Application of "Accounting Standard for Business Combinations," etc.)

                                Effective from the current fiscal year, the method of recording the amount of difference caused by changes in the Company's ownership interests in subsidiaries in the case of subsidiaries under ongoing control of the Company has been changed to one in which it is recorded as capital surplus, and the method of recording acquisition-related costs was changed to one in which they are recognized as expenses for the fiscal year in which they are incurred.

                                In line with this change, in comparison with under the previous method, segment profit in the fiscal year ended December 31, 2015 increased by ¥123 million in the Pharmaceuticals segment and

                                ¥345 million in the Bio-Chemicals segment.


                                (Change in the depreciation method of property, plant and equipment)

                                The Company and its domestic consolidated subsidiaries previously used the declining balance method for depreciation of property, plant and equipment (although the straight-line method was used for buildings (excluding facilities attached to buildings) that were acquired on or after April 1, 1998). However, from the current fiscal year, the Company has adopted the straight-line method. In line with this change, in comparison with under the previous method, segment profit in the fiscal year ended December 31, 2015 increased by ¥1,400 million in the Pharmaceuticals segment and

                                ¥867 million in the Bio-Chemicals segment.

                              3. Information on sales, profit or loss, assets, liabilities and other items by reportable segment

                                Fiscal period: January 1, 2014 - December 31, 2014


                                (Millions of yen)

                                Pharmaceuticals

                                Bio-Chemicals

                                Total

                                Adjustments1

                                Consolidated2

                                Net sales


                                251,882


                                81,564


                                333,446


                                -


                                333,446

                                Sales to external customers

                                Inter-segment sales and transfers

                                1,129

                                2,405

                                3,535

                                (3,535)

                                -

                                Total

                                253,011

                                83,970

                                336,982

                                (3,535)

                                333,446

                                Segment profit

                                29,061

                                7,277

                                36,338

                                (165)

                                36,173

                                Segment assets

                                524,281

                                168,943

                                693,224

                                25,910

                                719,135

                                Other items


                                17,075


                                6,811


                                23,886


                                (1)


                                23,885

                                Depreciation and amortization

                                Goodwill amortization

                                11,893

                                933

                                12,826

                                -

                                12,826

                                Investment in equity method companies

                                -

                                -

                                -

                                -

                                -

                                Increase in property,

                                plant and equipment

                                17,012

                                12,476

                                29,489

                                (1)

                                29,487

                                and intangible assets

                                Notes: 1. Adjustments are as follows:

                                1. Segment profit: Adjustment of negative ¥165 million for elimination of inter-segment transactions

                                2. Segment assets: Adjustment of ¥25,910 million includes elimination of inter-segment transactions of negative ¥23,370 million and corporate assets unallocated to each reportable segment of ¥49,281 million. Corporate assets are primarily surplus operating cash (cash and deposits, short-term loans receivable) and funds for long-term investments (investment securities).

                                  1. Segment profit is adjusted for operating income as recorded in the consolidated financial statements.

                                    Fiscal period: January 1, 2015 - December 31, 2015

                                    (Millions of yen)

                                    Pharmaceuticals

                                    Bio-Chemicals

                                    Total

                                    Adjustments1

                                    Consolidated2

                                    Net sales


                                    278,402


                                    85,913


                                    364,316


                                    -


                                    364,316

                                    Sales to external customers

                                    Inter-segment sales and transfers

                                    894

                                    2,981

                                    3,876

                                    (3,876)

                                    -

                                    Total

                                    279,296

                                    88,895

                                    368,192

                                    (3,876)

                                    364,316

                                    Segment profit

                                    36,202

                                    8,127

                                    44,330

                                    (565)

                                    43,765

                                    Segment assets

                                    485,156

                                    157,329

                                    642,486

                                    78,278

                                    720,764

                                    Other items


                                    16,569


                                    6,558


                                    23,127


                                    (1)


                                    23,126

                                    Depreciation and amortization

                                    Goodwill amortization

                                    12,807

                                    625

                                    13,433

                                    -

                                    13,433

                                    Investment in equity method companies


                                    1,653


                                    -


                                    1,653


                                    -


                                    1,653

                                    Increase in property,

                                    plant and equipment

                                    11,537

                                    8,501

                                    20,039

                                    -

                                    20,039

                                    and intangible assets

                                    Notes: 1. Adjustments are as follows:

                                    1. Segment profit: Adjustment of negative ¥565 million for elimination of inter-segment transactions

                                    2. Segment assets: Adjustment of ¥78,278 million includes elimination of inter-segment transactions of negative ¥24,269 million and corporate assets unallocated to each reportable segment of ¥102,547 million. Corporate assets are primarily surplus operating cash (cash and deposits, short-term loans receivable).

                                    3. 2. Segment profit is adjusted for operating income as recorded in the consolidated financial statements.

                                      Related information

                                      Fiscal period: January 1, 2014 - December 31, 2014

                                      1. Products and services

                                        Identical to segment information and therefore omitted.


                                      2. Region

                                        1. Sales


                                          (Millions of yen)

                                          Japan

                                          America

                                          Europe

                                          Asia

                                          Other regions

                                          Total

                                          239,241

                                          21,695

                                          45,701

                                          25,886

                                          921

                                          333,446

                                          Note: Sales based on customer location and classified by country or region.


                                        2. Property, plant and equipment


                                        3. (Millions of yen)

                                          Japan

                                          America

                                          Europe

                                          Asia

                                          Total

                                          126,926

                                          10,851

                                          662

                                          13,452

                                          151,891


                                        4. Main customers


                                        5. (Millions of yen)


                                          Customer

                                          Sales

                                          Related segment

                                          Alfresa Pharma Corporation

                                          42,663

                                          Pharmaceuticals


                                          Fiscal period: January 1, 2015 - December 31, 2015

                                          1. Products and services

                                            Identical to segment information and therefore omitted.


                                          2. Region

                                            1. Sales


                                              (Millions of yen)

                                              Japan

                                              America

                                              Europe

                                              Asia

                                              Other regions

                                              Total

                                              249,980

                                              24,170

                                              57,992

                                              31,099

                                              1,073

                                              364,316

                                              Note: Sales based on customer location and classified by country or region.


                                            2. Property, plant and equipment


                                            3. (Millions of yen)

                                              Japan

                                              America

                                              Europe

                                              Asia

                                              Total

                                              122,001

                                              10,315

                                              632

                                              14,095

                                              147,043


                                            4. Main customers


                                            5. (Millions of yen)


                                              Customer

                                              Sales

                                              Related segment

                                              Alfresa Pharma Corporation

                                              45,970

                                              Pharmaceuticals

                                              Impairment loss in non-current assets by reportable segment

                                              Fiscal period: January 1, 2014- December 31, 2014


                                              (Millions of yen)

                                              Pharmaceuticals

                                              Bio-Chemicals

                                              Total

                                              Adjustments

                                              Consolidated

                                              Impairment loss

                                              1,123

                                              219

                                              1,342

                                              -

                                              1,342


                                              Fiscal period: January 1, 2015 - December 31, 2015


                                              (Millions of yen)

                                              Pharmaceuticals

                                              Bio-Chemicals

                                              Total

                                              Adjustments

                                              Consolidated

                                              Impairment loss

                                              2,991

                                              2,771

                                              5,762

                                              -

                                              5,762


                                              Amortization of goodwill and unamortized balance by reportable segment

                                              Fiscal period: January 1, 2014 - December 31, 2014


                                              (Millions of yen)

                                              Pharmaceuticals

                                              Bio-Chemicals

                                              Total

                                              Adjustments

                                              Consolidated

                                              Amount amortized

                                              11,893

                                              933

                                              12,826

                                              -

                                              12,826

                                              Balance at end of period

                                              163,560

                                              9,681

                                              173,241

                                              -

                                              173,241


                                              Fiscal period: January 1, 2015 - December 31, 2015


                                              (Millions of yen)

                                              Pharmaceuticals

                                              Bio-Chemicals

                                              Total

                                              Adjustments

                                              Consolidated

                                              Amount amortized

                                              12,807

                                              625

                                              13,433

                                              -

                                              13,433

                                              Balance at end of period

                                              148,186

                                              7,664

                                              155,851

                                              -

                                              155,851


                                              Occurrence of negative goodwill by reportable segment

                                              Fiscal period: January 1, 2014 - December 31, 2014 No applicable items


                                              Fiscal period: January 1, 2015 - December 31, 2015 No applicable items

                                  Kyowa Hakko Kirin Co. Ltd. issued this content on 29 January 2016 and is solely responsible for the information contained herein. Distributed by Public, unedited and unaltered, on 29 January 2016 06:53:07 UTC

                                  Original Document: http://www.kyowa-kirin.com/news_releases/2016/pdf/e20160129_04.pdf