Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Ladbrokes PLC    LAD   GB00B0ZSH635

LADBROKES PLC (LAD)

8
Delayed Quote. Delayed London Stock Exchange - 04/17 11:35:19 am
130.7 GBp   +0.23%
1d ago LADBROKES : Laughing all the way to the banksy ; result!
2d ago LADBROKES : Easter will be an egg melter
3d ago LADBROKES : 1st Quarter Results
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Ladbrokes PLC : Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales9761 0841 1181 1561 2161 260
Operating income (EBITDA)239291209213203214
Operating profit (EBIT)188236144137126135
Pre-Tax Profit (EBT)13520167,610996,5110
Net income11819067,010192,3106
EPS (PNC)12,920,67,2010,99,6810,9
Dividend per Share (PNC)7,808,908,908,537,837,73
Yield5,98%6,83%6,83%6,54%6,00%5,93%
Announcement Date02/16/2012
07:00am
02/21/2013
07:00am
02/25/2014
07:01am
---
Finances - Leverage
Ladbrokes PLC : Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt454387398377353313
Finance------
Operating income (EBITDA)239291209213203214
Leverage
(Debt/EBITDA)
1,90x1,33x1,90x1,76x1,74x1,46x
Capital Expenditure37,450,544,363,262,561,9
Book Value Per Share (BVPS)32,6 PNC44,8 PNC-61,7 PNC50,0 PNC51,3 PNC
Cash Flow per Share20,3 PNC26,6 PNC20,1 PNC17,4 PNC17,2 PNC20,1 PNC
Announcement Date02/16/2012
07:00am
02/21/2013
07:00am
02/25/2014
07:01am
---
Balance Sheet Analysis
Ladbrokes PLC : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 1 201 M GBP -
Company Value 1 577 M GBP 1 554 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 12,0x 13,5x
Capitalization / Revenue 1,04x 0,99x
EV / Revenue 1,36x 1,28x
EV / EBITDA 7,39x 7,67x
Yield (DPS / Price) 6,54% 6,00%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 11,9% 10,4%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 8,75% 7,59%
ROA (Net Profit / Asset) 22,9% 21,4%
ROE (Net Profit / Equities) 23,8% 20,8%
Rate of Dividend 78,3% 80,8%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   5,47% 5,14%
Cash Flow / Sales (Taux d'autofinancement) 13,9% 13,0%
Capital Intensity (Assets / Sales) 0,38x 0,35x
Financial Leverage (Net Debt / EBITDA) 1,76x 1,74x
Price Earning Ratio
Ladbrokes PLC : Price Earning Ratio
EPS & Dividend
Ladbrokes PLC : EPS Dividend
Dynamic quotes  
ON
| OFF