Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Ladbrokes PLC    LAD   GB00B0ZSH635

LADBROKES PLC (LAD)

11
Delayed Quote. Delayed London Stock Exchange - 07/30 11:35:12 am
132.3 GBp   +1.15%
15h ago LADBROKES : Slow langer can ryder to rescue
1d ago LADBROKES : *deutsche bank cuts ladbrokes price target to 165 (177) pence -..
6d ago LADBROKES : Rod's och 'n' rolling ; additional reporting by john shaw
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Ladbrokes PLC : Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales9761 0841 1181 1531 2071 249
Operating income (EBITDA)239291209211194203
Operating profit (EBIT)188236144134118125
Pre-Tax Profit (EBT)13520167,610789,499,9
Net income11819067,098,685,497,4
EPS (PNC)12,920,67,2010,79,2710,5
Dividend per Share (PNC)7,808,908,908,527,787,60
Yield5,96%6,80%6,80%6,52%5,94%5,81%
Announcement Date02/16/2012
07:00am
02/21/2013
07:00am
02/25/2014
07:01am
---
Finances - Leverage
Ladbrokes PLC : Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt454387399379362328
Finance------
Operating income (EBITDA)239291209211194203
Leverage
(Debt/EBITDA)
1,90x1,33x1,91x1,80x1,86x1,62x
Capital Expenditure37,450,544,384,460,360,0
Book Value Per Share (BVPS)32,6 PNC44,8 PNC46,4 PNC47,1 PNC47,8 PNC49,8 PNC
Cash Flow per Share20,3 PNC26,6 PNC20,1 PNC17,1 PNC16,3 PNC18,9 PNC
Announcement Date02/16/2012
07:00am
02/21/2013
07:00am
02/25/2014
07:01am
---
Balance Sheet Analysis
Ladbrokes PLC : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 1 205 M GBP -
Entreprise Value (EV) 1 583 M GBP 1 566 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 12,2x 14,1x
Capitalization / Revenue 1,04x 1,00x
EV / Revenue 1,37x 1,30x
EV / EBITDA 7,52x 8,06x
Yield (DPS / Price) 6,52% 5,94%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 11,6% 9,77%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 8,55% 7,07%
ROA (Net Profit / Asset) 9,60% 8,75%
ROE (Net Profit / Equities) 23,1% 19,5%
Rate of Dividend 79,8% 83,9%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   7,32% 4,99%
Cash Flow / Sales (Taux d'autofinancement) 13,7% 12,5%
Capital Intensity (Assets / Sales) 0,89x 0,81x
Financial Leverage (Net Debt / EBITDA) 1,80x 1,86x
Price Earning Ratio
Ladbrokes PLC : Price Earning Ratio
EPS & Dividend
Ladbrokes PLC : EPS Dividend
Dynamic quotes  
ON
| OFF