Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Ladbrokes PLC    LAD   GB00B0ZSH635

LADBROKES PLC (LAD)

11
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Ladbrokes PLC : Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales9761 0841 1181 1541 2081 250
Operating income (EBITDA)239291209211195204
Operating profit (EBIT)188236144135118125
Pre-Tax Profit (EBT)13520167,610990,6101
Net income11819067,099,986,298,3
EPS (PNC)12,920,67,2010,89,3210,5
Dividend per Share (PNC)7,808,908,908,527,787,60
Yield5,91%6,75%6,75%6,46%5,89%5,76%
Announcement Date02/16/2012
07:00am
02/21/2013
07:00am
02/25/2014
07:01am
---
Finances - Leverage
Ladbrokes PLC : Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt454387399378361327
Finance------
Operating income (EBITDA)239291209211195204
Leverage
(Debt/EBITDA)
1,90x1,33x1,91x1,79x1,85x1,61x
Capital Expenditure37,450,544,384,460,360,0
Book Value Per Share (BVPS)32,6 PNC44,8 PNC46,4 PNC48,0 PNC49,3 PNC50,1 PNC
Cash Flow per Share20,3 PNC26,6 PNC20,1 PNC17,3 PNC16,4 PNC19,0 PNC
Announcement Date02/16/2012
07:00am
02/21/2013
07:00am
02/25/2014
07:01am
---
Balance Sheet Analysis
Ladbrokes PLC : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 1 215 M GBP -
Entreprise Value (EV) 1 593 M GBP 1 575 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 12,3x 14,2x
Capitalization / Revenue 1,05x 1,01x
EV / Revenue 1,38x 1,30x
EV / EBITDA 7,54x 8,09x
Yield (DPS / Price) 6,46% 5,89%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 11,7% 9,79%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 8,66% 7,13%
ROA (Net Profit / Asset) 22,8% 21,2%
ROE (Net Profit / Equities) 23,4% 19,6%
Rate of Dividend 79,3% 83,5%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   7,32% 4,99%
Cash Flow / Sales (Taux d'autofinancement) 13,8% 12,5%
Capital Intensity (Assets / Sales) 0,38x 0,34x
Financial Leverage (Net Debt / EBITDA) 1,79x 1,85x
Price Earning Ratio
Ladbrokes PLC : Price Earning Ratio
EPS & Dividend
Ladbrokes PLC : EPS Dividend
Dynamic quotes  
ON
| OFF