Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Ladbrokes PLC    LAD   GB00B0ZSH635

LADBROKES PLC (LAD)

12
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Ladbrokes PLC : Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales9761 0841 1181 1561 2051 266
Operating income (EBITDA)239291209210191203
Operating profit (EBIT)188236144132114125
Pre-Tax Profit (EBT)13520167,610790,199,8
Net income11819067,097,884,395,4
EPS (PNC)12,920,67,209,148,7110,2
Dividend per Share (PNC)7,808,908,908,938,168,18
Yield5,80%6,62%6,62%6,65%6,07%6,09%
Announcement Date02/16/2012
07:00am
02/21/2013
07:00am
02/25/2014
07:01am
---
Finances - Leverage
Ladbrokes PLC : Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt454387399393378340
Finance------
Operating income (EBITDA)239291209210191203
Leverage
(Debt/EBITDA)
1,90x1,33x1,91x1,87x1,98x1,68x
Capital Expenditure37,450,544,365,162,260,9
Book Value Per Share (BVPS)32,6 PNC44,8 PNC46,4 PNC44,7 PNC44,5 PNC46,0 PNC
Cash Flow per Share20,3 PNC26,6 PNC20,1 PNC16,7 PNC16,0 PNC18,4 PNC
Announcement Date02/16/2012
07:00am
02/21/2013
07:00am
02/25/2014
07:01am
---
Balance Sheet Analysis
Ladbrokes PLC : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 1 240 M GBP -
Entreprise Value (EV) 1 633 M GBP 1 618 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 14,7x 15,4x
Capitalization / Revenue 1,07x 1,03x
EV / Revenue 1,41x 1,34x
EV / EBITDA 7,77x 8,49x
Yield (DPS / Price) 6,65% 6,07%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 11,4% 9,42%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 8,46% 6,99%
ROA (Net Profit / Asset) 9,60% 8,75%
ROE (Net Profit / Equities) 23,2% 19,8%
Rate of Dividend 97,7% 93,6%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   5,63% 5,16%
Cash Flow / Sales (Taux d'autofinancement) 13,3% 12,3%
Capital Intensity (Assets / Sales) 0,88x 0,80x
Financial Leverage (Net Debt / EBITDA) 1,87x 1,98x
Price Earning Ratio
Ladbrokes PLC : Price Earning Ratio
EPS & Dividend
Ladbrokes PLC : EPS Dividend
Dynamic quotes  
ON
| OFF