Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Ladbrokes PLC    LAD

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Sales1 0841 1181 1751 1651 2271 258
Operating income (EBITDA)291209217168184195
Operating profit (EBIT)23614414089,0104108
Pre-Tax Profit (EBT)20167,637,757,075,180,5
Net income19067,041,044,061,970,1
EPS (PNC)20,67,204,405,237,278,01
Dividend per Share (PNC)8,908,908,905,405,535,52
Yield7,98%7,98%7,98%4,85%4,96%4,95%
Announcement Date02/21/2013
07:00am
02/25/2014
07:01am
02/26/2015
11:11am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Debt387399419382352321
Finance------
Operating income (EBITDA)291209217168184195
Leverage
(Debt/EBITDA)
1,33x1,91x1,93x2,28x1,92x1,65x
Capital Expenditure50,544,320,159,562,163,1
Book Value Per Share (BVPS)44,8 PNC46,4 PNC42,4 PNC41,8 PNC42,7 PNC44,9 PNC
Cash Flow per Share26,6 PNC20,1 PNC14,1 PNC14,2 PNC15,7 PNC18,8 PNC
Announcement Date02/21/2013
07:00am
02/25/2014
07:01am
02/26/2015
11:11am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 1 133 M GBP -
Entreprise Value (EV) 1 515 M GBP 1 485 M GBP
Valuation 2015e 2016e
PER (Price / EPS) 21,3x 15,3x
Capitalization / Revenue 0,97x 0,92x
EV / Revenue 1,30x 1,21x
EV / EBITDA 9,03x 8,08x
Yield (DPS / Price) 4,85% 4,96%
Price to book (Price / BVPS) 2,67x 2,61x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 7,64% 8,45%
operating Leverage (Delta EBIT / Delta Sales) -45,2x 3,12x
Net Margin (Net Profit / Revenue) 3,78% 5,04%
ROA (Net Profit / Asset) 6,49% 8,06%
ROE (Net Profit / Equities) 13,6% 16,9%
Rate of Dividend 103% 76,1%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   5,11% 5,06%
Cash Flow / Sales (Taux d'autofinancement) 11,3% 11,8%
Capital Intensity (Assets / Sales) 0,58x 0,63x
Financial Leverage (Net Debt / EBITDA) 2,28x 1,92x
Price Earning Ratio
EPS & Dividend