Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Ladbrokes PLC    LAD   GB00B0ZSH635

Delayed Quote. Delayed  - 02/09 11:35:13 am
115.3 GBp   -2.54%
02/04 LADBROKES : CMA publishes issues statement in Ladbrokes/Coral merger
02/01 LADBROKES : Bookies sale
01/26 LADBROKES : QUOTE OF THE DAY…
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Sales1 0841 1181 1751 1731 2411 288
Operating income (EBITDA)291209217155178195
Operating profit (EBIT)23614414074,596,0112
Pre-Tax Profit (EBT)20167,637,7-22,769,689,4
Net income19067,041,0-22,359,975,0
P/E ratio0,100,250,25-43,019,214,9
EPS (PNC )20,67,204,40-2,756,187,93
Dividend per Share (PNC )8,908,908,903,053,243,66
Yield449%497%805%2,58%2,74%3,10%
Reference price (PNC )1.9831.7891.105118.3118.3118.3
Announcement Date02/21/2013
07:00am
02/25/2014
07:01am
02/26/2015
11:11am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Debt387399419319285231
Finance------
Operating income (EBITDA)291209217155178195
Leverage
(Debt/EBITDA)
1,33x1,91x1,93x2,06x1,60x1,19x
Capital Expenditure50,544,320,171,182,776,6
Book Value Per Share (BVPS)44,8 PNC46,4 PNC42,4 PNC41,2 PNC42,7 PNC45,1 PNC
Cash Flow per Share26,6 PNC20,1 PNC14,1 PNC10,6 PNC13,6 PNC17,5 PNC
Announcement Date02/21/2013
07:00am
02/25/2014
07:01am
02/26/2015
11:11am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 1 205 M GBP -
Entreprise Value (EV) 1 524 M GBP 1 490 M GBP
Valuation 2015e 2016e
P/E ratio (Price / EPS) 19,2x
Capitalization / Revenue 1,03x 0,97x
EV / Revenue 1,30x 1,20x
EV / EBITDA 9,82x 8,38x
Yield (DPS / Price) 2,58% 2,74%
Price to book (Price / BVPS) 2,87x 2,77x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 6,36% 7,73%
operating Leverage (Delta EBIT / Delta Sales) # 4,90x
Net Margin (Net Profit / Revenue) -1,91% 4,83%
ROA (Net Profit / Asset) -0,25% 6,90%
ROE (Net Profit / Equities) 9,64% 16,1%
Rate of Dividend -111% 52,4%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   6,06% 6,66%
Cash Flow / Sales 9,25% 11,2%
Capital Intensity (Assets / Sales) 7,76x 0,70x
Financial Leverage (Net Debt / EBITDA) 2,06x 1,60x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend