Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Ladbrokes PLC    LAD   GB00B0ZSH635

LADBROKES PLC (LAD)

19
Delayed Quote. Delayed London Stock Exchange - 07/06 11:35:07 am
127.9 GBp   -2.74%
07/03 LADBROKES : *exane bnp raises ladbrokes price target to 135 (125) pe..
06/30 LADBROKES : ¦ As if Grexit wasn't chaotic enough
06/29 TOP NEWS : Greece Closes Banks And Limits ATM Withdrawals
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Sales1 0841 1181 1751 1651 2251 257
Operating income (EBITDA)291209217174189199
Operating profit (EBIT)23614414097,7108114
Pre-Tax Profit (EBT)20167,637,760,078,978,5
Net income19067,041,047,067,978,4
EPS (PNC)20,67,204,406,237,918,90
Dividend per Share (PNC)8,908,908,906,576,706,79
Yield6,96%6,96%6,96%5,13%5,24%5,31%
Announcement Date02/21/2013
07:00am
02/25/2014
07:01am
02/26/2015
11:11am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Debt387399419412377335
Finance------
Operating income (EBITDA)291209217174189199
Leverage
(Debt/EBITDA)
1,33x1,91x1,93x2,37x2,00x1,68x
Capital Expenditure50,544,320,157,756,355,0
Book Value Per Share (BVPS)44,8 PNC46,4 PNC42,4 PNC40,5 PNC42,1 PNC45,0 PNC
Cash Flow per Share26,6 PNC20,1 PNC14,1 PNC13,9 PNC15,9 PNC20,4 PNC
Announcement Date02/21/2013
07:00am
02/25/2014
07:01am
02/26/2015
11:11am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 1 181 M GBP -
Entreprise Value (EV) 1 592 M GBP 1 558 M GBP
Valuation 2015e 2016e
PER (Price / EPS) 20,5x 16,2x
Capitalization / Revenue 1,01x 0,96x
EV / Revenue 1,37x 1,27x
EV / EBITDA 9,17x 8,25x
Yield (DPS / Price) 5,13% 5,24%
Price to book (Price / BVPS) 3,16x 3,04x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 8,39% 8,83%
operating Leverage (Delta EBIT / Delta Sales) -35,1x 2,05x
Net Margin (Net Profit / Revenue) 4,04% 5,54%
ROA (Net Profit / Asset) 5,80% 7,20%
ROE (Net Profit / Equities) 15,8% 19,2%
Rate of Dividend 105% 84,7%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   4,95% 4,60%
Cash Flow / Sales (Taux d'autofinancement) 11,0% 12,0%
Capital Intensity (Assets / Sales) 0,70x 0,77x
Financial Leverage (Net Debt / EBITDA) 2,37x 2,00x
Price Earning Ratio
EPS & Dividend