Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Ladbrokes PLC    LAD   GB00B0ZSH635

LADBROKES PLC (LAD)

20
Delayed Quote. Delayed London Stock Exchange - 05/26 11:20:20 am
119.9 GBp   -0.50%
05/22LADBROKES : Anticipation of a bearish reversal
05/20 LADBROKES : *ubs raises ladbrokes price target to 140 (130) pence - ..
05/14 LADBROKES : It’s vital to know why Labour lost – yet mor..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Sales1 0841 1181 1751 1691 2231 255
Operating income (EBITDA)291209217176188199
Operating profit (EBIT)23614414095,2109119
Pre-Tax Profit (EBT)20167,637,765,478,475,4
Net income19067,041,052,168,679,2
EPS (PNC)20,67,204,406,487,918,92
Dividend per Share (PNC)8,908,908,907,387,347,42
Yield7,39%7,39%7,39%6,13%6,09%6,16%
Announcement Date02/21/2013
07:00am
02/25/2014
07:01am
02/26/2015
11:11am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Debt387399419413384350
Finance------
Operating income (EBITDA)291209217176188199
Leverage
(Debt/EBITDA)
1,33x1,91x1,93x2,34x2,04x1,76x
Capital Expenditure50,544,320,161,960,560,0
Book Value Per Share (BVPS)44,8 PNC46,4 PNC42,4 PNC40,1 PNC41,3 PNC43,1 PNC
Cash Flow per Share26,6 PNC20,1 PNC14,1 PNC14,3 PNC15,9 PNC20,3 PNC
Announcement Date02/21/2013
07:00am
02/25/2014
07:01am
02/26/2015
11:11am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 1 112 M GBP -
Entreprise Value (EV) 1 525 M GBP 1 496 M GBP
Valuation 2015e 2016e
PER (Price / EPS) 18,6x 15,2x
Capitalization / Revenue 0,95x 0,91x
EV / Revenue 1,31x 1,22x
EV / EBITDA 8,66x 7,94x
Yield (DPS / Price) 6,13% 6,09%
Price to book (Price / BVPS) 3,00x 2,92x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 8,15% 8,89%
operating Leverage (Delta EBIT / Delta Sales) # 3,03x
Net Margin (Net Profit / Revenue) 4,46% 5,61%
ROA (Net Profit / Asset) 5,95% 7,20%
ROE (Net Profit / Equities) 16,1% 19,7%
Rate of Dividend 114% 92,7%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   5,30% 4,94%
Cash Flow / Sales (Taux d'autofinancement) 11,3% 12,0%
Capital Intensity (Assets / Sales) 0,75x 0,78x
Financial Leverage (Net Debt / EBITDA) 2,34x 2,04x
Price Earning Ratio
EPS & Dividend