Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Ladbrokes PLC    LAD   GB00B0ZSH635

LADBROKES PLC (LAD)

11
Delayed Quote. Delayed London Stock Exchange - 10/24 11:35:29 am
116.9 GBp   -3.47%
1d ago LADBROKES : Chairman Buys 40,000 Shares (DIRECTOR DEALINGS)
1d ago LADBROKES : wins fail to convince most investors
2d ago Ladbrokes results ease pressure on CEO Glynn
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales9761 0841 1181 1611 2091 267
Operating income (EBITDA)239291209209188200
Operating profit (EBIT)188236144131111122
Pre-Tax Profit (EBT)13520167,610587,898,1
Net income11819067,094,483,093,8
EPS (PNC)12,920,67,209,358,6210,0
Dividend per Share (PNC)7,808,908,908,937,897,83
Yield6,44%7,35%7,35%7,37%6,52%6,47%
Announcement Date02/16/2012
07:00am
02/21/2013
07:00am
02/25/2014
07:01am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt454387399390374338
Finance------
Operating income (EBITDA)239291209209188200
Leverage
(Debt/EBITDA)
1,90x1,33x1,91x1,87x1,99x1,69x
Capital Expenditure37,450,544,365,161,860,7
Book Value Per Share (BVPS)32,6 PNC44,8 PNC46,4 PNC44,7 PNC44,5 PNC45,9 PNC
Cash Flow per Share20,3 PNC26,6 PNC20,1 PNC17,1 PNC16,0 PNC18,3 PNC
Announcement Date02/16/2012
07:00am
02/21/2013
07:00am
02/25/2014
07:01am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 1 117 M GBP -
Entreprise Value (EV) 1 508 M GBP 1 492 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 13,0x 14,0x
Capitalization / Revenue 0,96x 0,92x
EV / Revenue 1,30x 1,23x
EV / EBITDA 7,22x 7,92x
Yield (DPS / Price) 7,37% 6,52%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 11,3% 9,19%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 8,13% 6,87%
ROA (Net Profit / Asset) 8,87% 7,50%
ROE (Net Profit / Equities) 23,2% 19,6%
Rate of Dividend 95,5% 91,5%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   5,61% 5,11%
Cash Flow / Sales (Taux d'autofinancement) 13,6% 12,2%
Capital Intensity (Assets / Sales) 0,92x 0,92x
Financial Leverage (Net Debt / EBITDA) 1,87x 1,99x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF