Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Ladbrokes PLC    LAD   GB00B0ZSH635

LADBROKES PLC (LAD)

19
Delayed Quote. Delayed London Stock Exchange - 01/27 11:35:09 am
114.1 GBp   -0.09%
08:10a LADBROKES : New gambling watchdog launches TV ad campaign to help pr..
01:21a LADBROKES : Speaking of taking a punt,
01/23 LADBROKES : *jpmorgan raises ladbrokes price target to 110 (95) penc..
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales9761 0841 1181 1701 2031 260
Operating income (EBITDA)239291209208184196
Operating profit (EBIT)188236144131107118
Pre-Tax Profit (EBT)13520167,610482,891,2
Net income11819067,094,578,889,0
EPS (PNC)12,920,67,209,048,169,46
Dividend per Share (PNC)7,808,908,908,927,267,28
Yield6,83%7,79%7,79%7,81%6,36%6,37%
Announcement Date02/16/2012
07:00am
02/21/2013
07:00am
02/25/2014
07:01am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt454387399393379341
Finance------
Operating income (EBITDA)239291209208184196
Leverage
(Debt/EBITDA)
1,90x1,33x1,91x1,89x2,06x1,74x
Capital Expenditure37,450,544,364,861,059,6
Book Value Per Share (BVPS)32,6 PNC44,8 PNC46,4 PNC63,2 PNC43,7 PNC45,1 PNC
Cash Flow per Share20,3 PNC26,6 PNC20,1 PNC16,9 PNC15,6 PNC18,0 PNC
Announcement Date02/16/2012
07:00am
02/21/2013
07:00am
02/25/2014
07:01am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 1 054 M GBP -
Entreprise Value (EV) 1 447 M GBP 1 433 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 12,6x 14,0x
Capitalization / Revenue 0,90x 0,88x
EV / Revenue 1,24x 1,19x
EV / EBITDA 6,96x 7,79x
Yield (DPS / Price) 7,81% 6,36%
Price to book (Cours / BVPS) 1,81x 2,61x
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 11,2% 8,87%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 8,08% 6,55%
ROA (Net Profit / Asset) 8,75% 6,65%
ROE (Net Profit / Equities) 23,1% 17,7%
Rate of Dividend 98,6% 89,0%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   5,54% 5,07%
Cash Flow / Sales (Taux d'autofinancement) 13,3% 12,0%
Capital Intensity (Assets / Sales) 0,92x 0,99x
Financial Leverage (Net Debt / EBITDA) 1,89x 2,06x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF