Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Ladbrokes PLC    LAD   GB00B0ZSH635

LADBROKES PLC (LAD)

13
Delayed Quote. Delayed London Stock Exchange - 12/19 11:35:12 am
108 GBp   +0.09%
12/11 LADBROKES : *ubs cuts ladbrokes price target to 150 (165) pence - 'b..
12/05 LADBROKES : Board Statement Re Ceo Succession Planning
12/04 LADBROKES : trails - and loses a rider
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales9761 0841 1181 1691 2041 261
Operating income (EBITDA)239291209208186197
Operating profit (EBIT)188236144131109119
Pre-Tax Profit (EBT)13520167,610586,194,7
Net income11819067,094,480,690,2
EPS (PNC)12,920,67,209,158,319,51
Dividend per Share (PNC)7,808,908,908,917,747,80
Yield7,22%8,24%8,24%8,25%7,17%7,22%
Announcement Date02/16/2012
07:00am
02/21/2013
07:00am
02/25/2014
07:01am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt454387399391378344
Finance------
Operating income (EBITDA)239291209208186197
Leverage
(Debt/EBITDA)
1,90x1,33x1,91x1,88x2,04x1,75x
Capital Expenditure37,450,544,365,161,460,2
Book Value Per Share (BVPS)32,6 PNC44,8 PNC46,4 PNC61,5 PNC44,0 PNC44,9 PNC
Cash Flow per Share20,3 PNC26,6 PNC20,1 PNC17,2 PNC15,8 PNC18,0 PNC
Announcement Date02/16/2012
07:00am
02/21/2013
07:00am
02/25/2014
07:01am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 997 M GBP -
Entreprise Value (EV) 1 387 M GBP 1 375 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 11,8x 13,0x
Capitalization / Revenue 0,85x 0,83x
EV / Revenue 1,19x 1,14x
EV / EBITDA 6,66x 7,40x
Yield (DPS / Price) 8,25% 7,17%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 11,2% 9,01%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 8,08% 6,70%
ROA (Net Profit / Asset) 8,87% 7,50%
ROE (Net Profit / Equities) 23,1% 18,5%
Rate of Dividend 97,5% 93,1%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   5,57% 5,10%
Cash Flow / Sales (Taux d'autofinancement) 13,6% 12,1%
Capital Intensity (Assets / Sales) 0,91x 0,89x
Financial Leverage (Net Debt / EBITDA) 1,88x 2,04x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF