Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Ladbrokes PLC    LAD   GB00B0ZSH635

LADBROKES PLC (LAD)

11
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales9761 0841 1181 1591 2061 266
Operating income (EBITDA)239291209210188202
Operating profit (EBIT)188236144132113125
Pre-Tax Profit (EBT)13520167,610688,598,8
Net income11819067,096,983,094,7
EPS (PNC)12,920,67,209,398,6510,1
Dividend per Share (PNC)7,808,908,908,938,108,18
Yield6,37%7,27%7,27%7,29%6,61%6,68%
Announcement Date02/16/2012
07:00am
02/21/2013
07:00am
02/25/2014
07:01am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt454387399392378341
Finance------
Operating income (EBITDA)239291209210188202
Leverage
(Debt/EBITDA)
1,90x1,33x1,91x1,87x2,01x1,69x
Capital Expenditure37,450,544,365,161,960,9
Book Value Per Share (BVPS)32,6 PNC44,8 PNC46,4 PNC44,7 PNC44,5 PNC45,9 PNC
Cash Flow per Share20,3 PNC26,6 PNC20,1 PNC17,0 PNC16,0 PNC18,3 PNC
Announcement Date02/16/2012
07:00am
02/21/2013
07:00am
02/25/2014
07:01am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 1 130 M GBP -
Entreprise Value (EV) 1 522 M GBP 1 509 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 13,0x 14,2x
Capitalization / Revenue 0,98x 0,94x
EV / Revenue 1,31x 1,25x
EV / EBITDA 7,25x 8,01x
Yield (DPS / Price) 7,29% 6,61%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 11,4% 9,37%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 8,36% 6,88%
ROA (Net Profit / Asset) 8,87% 7,50%
ROE (Net Profit / Equities) 23,0% 19,6%
Rate of Dividend 95,1% 93,7%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   5,62% 5,13%
Cash Flow / Sales (Taux d'autofinancement) 13,5% 12,2%
Capital Intensity (Assets / Sales) 0,94x 0,92x
Financial Leverage (Net Debt / EBITDA) 1,87x 2,01x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF