Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Ladbrokes PLC    LAD   GB00B0ZSH635

Delayed Quote. Delayed  - 07/22 05:35:11 pm
132 GBp   +1.38%
07/22 LADBROKES : *berenberg initiates ladbrokes with 'hold' - target 130 ..
07/20 LADBROKES : Bookie in £76k theft is jailed for two years
07/15 LADBROKES : Bookie faces jail over £76k theft
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201320142015201620172018
Sales1 1181 1751 2001 2611 3091 368
Operating income (EBITDA)209217161174193211
Operating profit (EBIT)14414083,997,2104116
Pre-Tax Profit (EBT)67,637,7-15,466,595,0115
Net income67,041,05,1052,377,8100
P/E ratio0,250,252,3925,217,313,4
EPS (PNC )7,204,400,505,237,649,86
Dividend per Share (PNC )8,908,902,003,153,503,85
Yield497%805%167%2,39%2,65%2,92%
Reference price (PNC )1.7891.1051.197132132132
Announcement Date02/25/2014
07:01am
02/26/2015
11:11am
02/23/2016
07:10am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201320142015201620172018
Debt399419264218214158
Finance------
Operating income (EBITDA)209217161174193211
Leverage
(Debt/EBITDA)
1,91x1,93x1,64x1,25x1,11x0,75x
Capital Expenditure44,320,128,289,783,481,7
Book Value Per Share (BVPS)46,4 PNC42,4 PNC44,8 PNC47,1 PNC50,2 PNC57,7 PNC
Cash Flow per Share20,1 PNC14,1 PNC14,0 PNC12,9 PNC15,3 PNC18,8 PNC
Announcement Date02/25/2014
07:01am
02/26/2015
11:11am
02/23/2016
07:10am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 1 344 M GBP -
Entreprise Value (EV) 1 563 M GBP 1 559 M GBP
Valuation 2016e 2017e
P/E ratio (Price / EPS) 25,2x 17,3x
Capitalization / Revenue 1,07x 1,03x
EV / Revenue 1,24x 1,19x
EV / EBITDA 8,96x 8,06x
Yield (DPS / Price) 2,39% 2,65%
Price to book (Price / BVPS) 2,80x 2,63x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 7,71% 7,97%
operating Leverage (Delta EBIT / Delta Sales) 3,10x 1,90x
Net Margin (Net Profit / Revenue) 4,14% 5,94%
ROA (Net Profit / Asset) 6,79% 8,36%
ROE (Net Profit / Equities) 13,5% 16,3%
Rate of Dividend 60,2% 45,9%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   7,11% 6,37%
Cash Flow / Sales 10,4% 11,9%
Capital Intensity (Assets / Sales) 0,61x 0,71x
Financial Leverage (Net Debt / EBITDA) 1,25x 1,11x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend