Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Ladbrokes PLC    LAD   GB00B0ZSH635

LADBROKES PLC (LAD)

12
Delayed Quote. Delayed London Stock Exchange - 09/02 09:43:15 am
134.8 GBp   +0.67%
3d ago LADBROKES : NESSIE'S PRESSIE ; ICT look a gift after monster win
3d ago JUVENTUS FOOTBALL CLUB : Toptips mr fixit's
3d ago LADBROKES : TOTTENHAM v LIVERPOOL Tomorrow, 1.30pm Sky Sports 1
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Ladbrokes PLC : Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales9761 0841 1181 1531 2031 262
Operating income (EBITDA)239291209210192204
Operating profit (EBIT)188236144132115126
Pre-Tax Profit (EBT)13520167,610790,199,8
Net income11819067,097,884,395,4
EPS (PNC)12,920,67,209,949,0110,4
Dividend per Share (PNC)7,808,908,908,707,937,93
Yield5,83%6,65%6,65%6,50%5,92%5,92%
Announcement Date02/16/2012
07:00am
02/21/2013
07:00am
02/25/2014
07:01am
---
Finances - Leverage
Ladbrokes PLC : Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt454387399391376337
Finance------
Operating income (EBITDA)239291209210192204
Leverage
(Debt/EBITDA)
1,90x1,33x1,91x1,86x1,96x1,65x
Capital Expenditure37,450,544,389,862,260,9
Book Value Per Share (BVPS)32,6 PNC44,8 PNC46,4 PNC45,1 PNC45,4 PNC47,2 PNC
Cash Flow per Share20,3 PNC26,6 PNC20,1 PNC17,4 PNC16,2 PNC18,8 PNC
Announcement Date02/16/2012
07:00am
02/21/2013
07:00am
02/25/2014
07:01am
---
Balance Sheet Analysis
Ladbrokes PLC : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 1 232 M GBP -
Entreprise Value (EV) 1 623 M GBP 1 608 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 13,5x 14,9x
Capitalization / Revenue 1,07x 1,02x
EV / Revenue 1,41x 1,34x
EV / EBITDA 7,72x 8,40x
Yield (DPS / Price) 6,50% 5,92%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 11,5% 9,52%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 8,48% 7,01%
ROA (Net Profit / Asset) 9,60% 8,75%
ROE (Net Profit / Equities) 23,1% 19,9%
Rate of Dividend 87,5% 87,9%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   7,79% 5,17%
Cash Flow / Sales (Taux d'autofinancement) 13,9% 12,4%
Capital Intensity (Assets / Sales) 0,88x 0,80x
Financial Leverage (Net Debt / EBITDA) 1,86x 1,96x
Price Earning Ratio
Ladbrokes PLC : Price Earning Ratio
EPS & Dividend
Ladbrokes PLC : EPS Dividend
Dynamic quotes  
ON
| OFF