Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Ladbrokes PLC    LAD   GB00B0ZSH635

LADBROKES PLC (LAD)

19
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Sales1 0841 1181 1751 1801 2311 261
Operating income (EBITDA)291209217181190202
Operating profit (EBIT)236144140101112122
Pre-Tax Profit (EBT)20167,637,766,377,574,7
Net income19067,041,060,873,684,8
EPS (PNC)20,67,204,407,148,289,34
Dividend per Share ( GBP)8,908,90-7,437,417,42
Yield8,55%8,55%-7,13%7,12%7,13%
Announcement Date02/21/2013
07:00am
02/25/2014
07:01am
02/26/2015
11:11am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Debt387399419400371348
Finance------
Operating income (EBITDA)291209217181190202
Leverage
(Debt/EBITDA)
1,33x1,91x1,93x2,21x1,95x1,72x
Capital Expenditure50,544,320,162,161,461,3
Book Value Per Share (BVPS)44,8 PNC46,4 PNC42,4 PNC40,6 PNC41,5 PNC43,0 PNC
Cash Flow per Share26,6 PNC20,1 PNC14,1 PNC14,9 PNC17,0 PNC21,2 PNC
Announcement Date02/21/2013
07:00am
02/25/2014
07:01am
02/26/2015
11:11am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 961 M GBP -
Entreprise Value (EV) 1 360 M GBP 1 332 M GBP
Valuation 2015e 2016e
PER (Price / EPS) 14,6x 12,6x
Capitalization / Revenue 0,81x 0,78x
EV / Revenue 1,15x 1,08x
EV / EBITDA 7,52x 7,00x
Yield (DPS / Price) 7,13% 7,12%
Price to book (Price / BVPS) 2,57x 2,51x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 8,57% 9,07%
operating Leverage (Delta EBIT / Delta Sales) - 2,41x
Net Margin (Net Profit / Revenue) 5,15% 5,98%
ROA (Net Profit / Asset) 5,57% 6,53%
ROE (Net Profit / Equities) 17,5% 20,1%
Rate of Dividend 104% 89,5%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   5,27% 4,99%
Cash Flow / Sales (Taux d'autofinancement) 11,7% 12,8%
Capital Intensity (Assets / Sales) 0,93x 0,92x
Financial Leverage (Net Debt / EBITDA) 2,21x 1,95x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF