Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Ladbrokes PLC    LAD   GB00B0ZSH635

LADBROKES PLC (LAD)

11
Delayed Quote. Delayed London Stock Exchange - 10/31 12:35:14 pm
118.1 GBp   +0.77%
4d ago LADBROKES : Non-Executive Directors Buy Shares (DIRECTOR DEALINGS)
4d ago LADBROKES : Director/PDMR Shareholding
10/24 LADBROKES : Chairman Buys 40,000 Shares (DIRECTOR DEALINGS)
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales9761 0841 1181 1621 2081 267
Operating income (EBITDA)239291209209188200
Operating profit (EBIT)188236144131111122
Pre-Tax Profit (EBT)13520167,610586,194,7
Net income11819067,094,482,892,8
EPS (PNC)12,920,67,209,288,599,89
Dividend per Share (PNC)7,808,908,908,937,897,89
Yield6,60%7,54%7,54%7,56%6,68%6,68%
Announcement Date02/16/2012
07:00am
02/21/2013
07:00am
02/25/2014
07:01am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt454387399391376339
Finance------
Operating income (EBITDA)239291209209188200
Leverage
(Debt/EBITDA)
1,90x1,33x1,91x1,87x2,00x1,70x
Capital Expenditure37,450,544,365,161,460,2
Book Value Per Share (BVPS)32,6 PNC44,8 PNC46,4 PNC44,8 PNC44,7 PNC46,1 PNC
Cash Flow per Share20,3 PNC26,6 PNC20,1 PNC17,2 PNC16,0 PNC18,3 PNC
Announcement Date02/16/2012
07:00am
02/21/2013
07:00am
02/25/2014
07:01am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 1 090 M GBP -
Entreprise Value (EV) 1 481 M GBP 1 466 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 12,7x 13,7x
Capitalization / Revenue 0,94x 0,90x
EV / Revenue 1,27x 1,21x
EV / EBITDA 7,09x 7,79x
Yield (DPS / Price) 7,56% 6,68%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 11,3% 9,19%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 8,13% 6,85%
ROA (Net Profit / Asset) 8,87% 7,50%
ROE (Net Profit / Equities) 23,1% 19,6%
Rate of Dividend 96,2% 91,8%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   5,60% 5,08%
Cash Flow / Sales (Taux d'autofinancement) 13,7% 12,2%
Capital Intensity (Assets / Sales) 0,92x 0,91x
Financial Leverage (Net Debt / EBITDA) 1,87x 2,00x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF