Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Ladbrokes PLC    LAD   GB00B0ZSH635

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Sales1 0841 1181 1751 1701 2391 279
Operating income (EBITDA)291209217159179196
Operating profit (EBIT)23614414078,797,0108
Pre-Tax Profit (EBT)20167,637,718,868,884,7
Net income19067,041,013,559,474,5
PER---54,815,012,7
EPS (PNC)20,67,204,401,836,697,91
Dividend per Share (PNC)8,908,908,903,763,944,16
Yield8,88%8,88%8,88%3,75%3,93%4,15%
Announcement Date02/21/2013
07:00am
02/25/2014
07:01am
02/26/2015
11:11am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Debt387399419352323285
Finance------
Operating income (EBITDA)291209217159179196
Leverage
(Debt/EBITDA)
1,33x1,91x1,93x2,22x1,81x1,45x
Capital Expenditure50,544,320,162,771,169,9
Book Value Per Share (BVPS)44,8 PNC46,4 PNC42,4 PNC42,4 PNC43,6 PNC44,4 PNC
Cash Flow per Share26,6 PNC20,1 PNC14,1 PNC12,0 PNC13,9 PNC17,4 PNC
Announcement Date02/21/2013
07:00am
02/25/2014
07:01am
02/26/2015
11:11am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 1 018 M GBP -
Entreprise Value (EV) 1 370 M GBP 1 341 M GBP
Valuation 2015e 2016e
PER (Price / EPS) 54,8x 15,0x
Capitalization / Revenue 0,87x 0,82x
EV / Revenue 1,17x 1,08x
EV / EBITDA 8,63x 7,50x
Yield (DPS / Price) 3,75% 3,93%
Price to book (Price / BVPS) 2,37x 2,30x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 6,73% 7,83%
operating Leverage (Delta EBIT / Delta Sales) # 3,90x
Net Margin (Net Profit / Revenue) 1,16% 4,80%
ROA (Net Profit / Asset) 5,80% 7,39%
ROE (Net Profit / Equities) 12,9% 16,5%
Rate of Dividend 206% 58,9%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   5,36% 5,73%
Cash Flow / Sales (Taux d'autofinancement) 9,50% 10,3%
Capital Intensity (Assets / Sales) 0,20x 0,65x
Financial Leverage (Net Debt / EBITDA) 2,22x 1,81x
Price Earning Ratio
EPS & Dividend