Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Ladbrokes PLC    LAD   GB00B0ZSH635

LADBROKES PLC (LAD)

12
Delayed Quote. Delayed London Stock Exchange - 11/26 11:35:22 am
112.4 GBp   -1.14%
11/12 UK Dividends Calendar - Week Ahead
11/11 LADBROKES : Racing: Commentary: Betting knowhow gives Rust head start in ra..
11/10 UK Dividends Calendar - Week Ahead
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales9761 0841 1181 1691 2081 267
Operating income (EBITDA)239291209208188200
Operating profit (EBIT)188236144131111122
Pre-Tax Profit (EBT)13520167,610586,194,7
Net income11819067,094,482,892,8
EPS (PNC)12,920,67,209,028,589,89
Dividend per Share (PNC)7,808,908,908,917,897,89
Yield6,86%7,83%7,83%7,84%6,94%6,94%
Announcement Date02/16/2012
07:00am
02/21/2013
07:00am
02/25/2014
07:01am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt454387399391376339
Finance------
Operating income (EBITDA)239291209208188200
Leverage
(Debt/EBITDA)
1,90x1,33x1,91x1,88x2,00x1,70x
Capital Expenditure37,450,544,365,161,460,2
Book Value Per Share (BVPS)32,6 PNC44,8 PNC46,4 PNC44,8 PNC44,7 PNC46,0 PNC
Cash Flow per Share20,3 PNC26,6 PNC20,1 PNC17,2 PNC16,0 PNC18,3 PNC
Announcement Date02/16/2012
07:00am
02/21/2013
07:00am
02/25/2014
07:01am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 1 049 M GBP -
Entreprise Value (EV) 1 441 M GBP 1 425 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 12,6x 13,2x
Capitalization / Revenue 0,90x 0,87x
EV / Revenue 1,23x 1,18x
EV / EBITDA 6,92x 7,58x
Yield (DPS / Price) 7,84% 6,94%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 11,2% 9,18%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 8,08% 6,85%
ROA (Net Profit / Asset) 8,87% 7,50%
ROE (Net Profit / Equities) 23,1% 19,6%
Rate of Dividend 98,8% 91,9%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   5,57% 5,08%
Cash Flow / Sales (Taux d'autofinancement) 13,6% 12,2%
Capital Intensity (Assets / Sales) 0,91x 0,91x
Financial Leverage (Net Debt / EBITDA) 1,88x 2,00x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF