Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Ladbrokes PLC    LAD   GB00B0ZSH635

Delayed Quote. Delayed  - 04/29 05:35:01 pm
117.2 GBp   -2.41%
04/28 DIRECTOR DEALIN : Ladbrokes UK Retail Managing Director Sells Shares
04/22 LADBROKES : faces a £3m Foxes payout
04/22 LADBROKES : on to a winner despite bad Cheltenham
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201320142015201620172018
Sales1 1181 1751 2001 2591 3111 370
Operating income (EBITDA)209217161178196213
Operating profit (EBIT)14414083,996,7107129
Pre-Tax Profit (EBT)67,637,7-15,465,896,2117
Net income67,041,05,1053,576,199,7
P/E ratio0,250,252,3922,015,312,0
EPS (PNC )7,204,400,505,467,849,97
Dividend per Share (PNC )8,908,902,003,153,563,93
Yield497%805%167%2,62%2,97%3,27%
Reference price (PNC )1.7891.1051.197120.1120.1120.1
Announcement Date02/25/2014
07:01am
02/26/2015
11:11am
02/23/2016
07:10am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201320142015201620172018
Debt399419264218210153
Finance------
Operating income (EBITDA)209217161178196213
Leverage
(Debt/EBITDA)
1,91x1,93x1,64x1,23x1,07x0,72x
Capital Expenditure44,320,128,289,783,481,7
Book Value Per Share (BVPS)46,4 PNC42,4 PNC44,8 PNC45,4 PNC48,2 PNC58,0 PNC
Cash Flow per Share20,1 PNC14,1 PNC14,0 PNC13,3 PNC16,1 PNC19,1 PNC
Announcement Date02/25/2014
07:01am
02/26/2015
11:11am
02/23/2016
07:10am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 1 223 M GBP -
Entreprise Value (EV) 1 441 M GBP 1 433 M GBP
Valuation 2016e 2017e
P/E ratio (Price / EPS) 22,0x 15,3x
Capitalization / Revenue 0,97x 0,93x
EV / Revenue 1,14x 1,09x
EV / EBITDA 8,11x 7,30x
Yield (DPS / Price) 2,62% 2,97%
Price to book (Price / BVPS) 2,65x 2,49x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 7,68% 8,18%
operating Leverage (Delta EBIT / Delta Sales) 3,07x 2,64x
Net Margin (Net Profit / Revenue) 4,25% 5,81%
ROA (Net Profit / Asset) 6,79% 8,51%
ROE (Net Profit / Equities) 13,3% 15,9%
Rate of Dividend 57,8% 45,4%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   7,12% 6,36%
Cash Flow / Sales 10,8% 12,5%
Capital Intensity (Assets / Sales) 0,63x 0,68x
Financial Leverage (Net Debt / EBITDA) 1,23x 1,07x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend