Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Ladbrokes PLC    LAD   GB00B0ZSH635

LADBROKES PLC (LAD)

19
Delayed Quote. Delayed London Stock Exchange - 02/27 11:35:05 am
118.7 GBp   -1.90%
01:22a LADBROKES : to close 60 sites
02/26 UK MIDDAY BRIEF : RBS, Standard Chartered Ring The Changes
02/26 LADBROKES : UK WINNERS & LOSERS: Domino's Pizza Up After Strong Resu..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Sales1 0841 1181 1751 2021 2561 299
Operating income (EBITDA)291209217183194215
Operating profit (EBIT)236144140105115135
Pre-Tax Profit (EBT)20167,637,779,087,6-
Net income19067,041,074,484,5145
EPS (PNC)20,67,204,407,989,1915,8
Dividend per Share ( GBP)8,908,90-7,077,055,91
Yield7,36%7,36%-5,84%5,83%4,88%
Announcement Date02/21/2013
07:00am
02/25/2014
07:01am
02/26/2015
11:11am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Debt387399419379340325
Finance------
Operating income (EBITDA)291209217183194215
Leverage
(Debt/EBITDA)
1,33x1,91x1,93x2,07x1,76x1,51x
Capital Expenditure50,544,320,162,161,365,0
Book Value Per Share (BVPS)44,8 PNC46,4 PNC-43,8 PNC45,4 PNC51,1 PNC
Cash Flow per Share26,6 PNC20,1 PNC14,1 PNC15,5 PNC17,6 PNC23,0 PNC
Announcement Date02/21/2013
07:00am
02/25/2014
07:01am
02/26/2015
11:11am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 1 117 M GBP -
Entreprise Value (EV) 1 496 M GBP 1 457 M GBP
Valuation 2015e 2016e
PER (Price / EPS) 15,2x 13,2x
Capitalization / Revenue 0,93x 0,89x
EV / Revenue 1,24x 1,16x
EV / EBITDA 8,17x 7,53x
Yield (DPS / Price) 5,84% 5,83%
Price to book (Price / BVPS) 2,76x 2,66x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 8,72% 9,19%
operating Leverage (Delta EBIT / Delta Sales) - 2,25x
Net Margin (Net Profit / Revenue) 6,19% 6,73%
ROA (Net Profit / Asset) 6,17% 7,65%
ROE (Net Profit / Equities) 17,3% 19,3%
Rate of Dividend 88,6% 76,7%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   5,17% 4,88%
Cash Flow / Sales (Taux d'autofinancement) 11,9% 12,9%
Capital Intensity (Assets / Sales) 1,00x 0,88x
Financial Leverage (Net Debt / EBITDA) 2,07x 1,76x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF