BALTIMORE, July 27, 2016 /PRNewswire/ -- Legg Mason, Inc. (NYSE: LM) today reported its operating results for the first fiscal quarter ended June 30, 2016. The Company reported net income1 of $33.5 million, or $0.31 per diluted share, as compared to a net loss of $45.3 million, or $0.43 per diluted share, in the previous quarter, and net income of $94.5 million, or $0.84 per diluted share, in the first quarter of fiscal 2016. The current quarter's results included acquisition and transition-related costs of $56.8 million, or $0.37 per diluted share. The prior quarter included acquisition and transition-related costs of $49.1 million, or $0.29 per diluted share, and a compensation charge related to the Royce management equity plan ("MEP") grant of $21.4 million, or $0.13 per diluted share. The current quarter also included a credit of $18.0 million, or $0.17 per diluted share, excluding a partial offset of $0.06 per diluted share for the tax annualization impact, related to the credit for a contingent consideration fair value adjustment, compared to a similar credit of $7.0 million, or $0.07 per diluted share in the prior quarter. The prior quarter included a tax charge of $55.9 million, or $0.53 per diluted share, which reflected the reversal of the fiscal third quarter credit related to impairment charges and other tax rate annualization impacts. The prior year's first quarter included a tax benefit of $18.0 million, or $0.16 per share. For the current quarter, operating revenues were $700.2 million, up 13% from $619.5 million in the prior quarter, and down 1% compared to $708.6 million in the first quarter of fiscal 2016. Operating expenses were $626.6 million, up 7% from $585.6 million in the prior quarter, and up 7% from $584.1 million in the first quarter of fiscal 2016.

Legg Mason also announced today that its Board of Directors has declared a quarterly cash dividend on its common stock in the amount of $0.22 per share.



                                                                            Quarters Ended
                                                                            --------------

    Financial Results                               Jun            Mar                      %            Jun      %

    (Amounts in millions, except per share amounts)    2016            2016                Change            2015 Change
                                                       ----            ----                ------            ---- ------

    Operating Revenues                                      $700.2                                $619.5            13%        $708.6          (1)%

    Operating Expenses                                626.6                     585.6                          7% 584.1             7%

    Operating Income                                   73.6                      33.9                        117% 124.5          (41)%

    Net Income (Loss)(1)                               33.5                    (45.3)                        n/m  94.5          (65)%

    Net Income (Loss) Per Share - Diluted(1)           0.31                    (0.43)                        n/m  0.84          (63)%


    Assets Under Management

    (Amounts in billions)

    End of Period Assets Under Management                   $741.9                                $669.6            11%                $699.2       6%

    Average Assets Under Management                   709.1                     662.3                          7%        703.9              1%

Comments on the First Quarter of Fiscal Year 2017 Results

Joseph A. Sullivan, Chairman and CEO of Legg Mason said, "Legg Mason delivered a solid quarter despite a challenging period of geopolitical uncertainty, persistently low interest rates, fee compression and equity market volatility that has continued to pressure active managers. The Company saw strong inflows in fixed income for the quarter, but they were more than offset by outflows from active equity and alternative products, consistent with industry trends. On the strategic front, we continued to move forward, closing the acquisition of Clarion Partners and the combination of EnTrustPermal during the period, while also announcing an agreement to acquire Financial Guard, a digital wealth manager that aggregates accounts, and evaluates and recommends active and passive funds. Over time, we expect that Financial Guard will become a key component of our value proposition to our distribution partners.

"More generally, we remain very pleased with our strategic progress and maintain conviction in our long term plan to provide global investors with expanding choice in terms of investment strategies, products, vehicles and distribution options. Expanded choice has already diversified Legg Mason's overall business which, when combined with our strong performance in returning capital to shareholders, we believe will materially enhance Legg Mason's enterprise value over the long run."

Assets Under Management of $741.9 Billion

Assets Under Management ("AUM") were $741.9 billion at June 30, 2016 compared with $669.6 billion at March 31, 2016, driven by $51.1 billion from the Clarion Partners and EnTrust Capital acquisitions, positive market performance of $12.3 billion, liquidity inflows of $8.0 billion and $2.0 billion in positive foreign exchange. This was partially offset by long-term outflows of $1.1 billion. AUM was up 6% from $699.2 billion at June 30, 2015.


    --  Long-term net outflows of $1.1 billion included equity outflows of $3.0
        billion and alternative outflows of $2.0 billion, which were partially
        offset by fixed income inflows of $3.9 billion.
    --  At June 30, 2016, fixed income represented 52% of AUM, while equity
        represented 22%, liquidity represented 16% and alternatives represented
        10%.
    --  By geography, 65% of AUM was from clients domiciled in the United States
        and 35% from non-US domiciled clients.
    --  Average AUM during the quarter was $709.1 billion compared to $662.3
        billion in the prior quarter and $703.9 billion in the first quarter of
        fiscal year 2016. Average long-term AUM was $597.7 billion compared to
        $547.6 billion in the prior quarter and $575.6 billion in the first
        quarter of fiscal year 2016.

Comparison to the Fourth Quarter of Fiscal Year 2016

Net income was $33.5 million, or $0.31 per diluted share, as compared with a net loss of $45.3 million, or $0.43 per diluted share, in the fourth quarter of fiscal year 2016. This quarter's results included acquisition and transition-related costs totaling $56.8 million, or $0.37 per diluted share, including a compensation charge related to the Clarion MEP of $15.2 million. The prior quarter included acquisition and transition-related costs and the Royce MEP, charge totaling $70.5 million, or $0.42 per diluted share. In addition the prior quarter's results included a $55.9 million, or $0.53 per diluted share tax charge, which reflect tax rate annualization impacts.


    --  Operating revenues of $700.2 million were up 13% from $619.5 million in
        the prior quarter, principally due to incremental revenues related to
        the addition of a partial quarter of revenues of Clarion and EnTrust and
        included $14.6 million in performance fees at Clarion that, per the
        terms of the acquisition, were passed through as compensation.
    --  Operating expenses of $626.6 million were up 7% compared with $585.6
        million in the prior quarter principally due to incremental expenses
        related to the addition of a partial quarter of expenses for Clarion and
        EnTrust. The current quarter included acquisition and transition-related
        costs of $56.8 million while the prior quarter included acquisition and
        transition-related costs of $49.1 million and a $21.4 million charge
        related to the Royce MEP. The current quarter also included a credit of
        $18.0 million for a contingent consideration fair value adjustment
        compared to a similar credit of $7.0 million in the prior quarter.
        Further, the current quarter included $14.6 million in compensation
        related to the pass through of performance fees at Clarion. In addition,
        current quarter expenses included a $2.2 million gain in the market
        value of deferred compensation and seed investments, which is recorded
        as a decrease in compensation and benefits with an offset in other
        non-operating income, compared to a gain of $0.3 million in the prior
        quarter.
    --  Other non-operating expense was $12.9 million, as compared to $27.5
        million in the prior quarter. Interest expense increased by $9.3 million
        primarily due to debt raised in March of this year in connection with
        the Clarion and EnTrust acquisitions. Gains on corporate investments,
        not offset in compensation, were $4.2 million compared with losses of
        $4.8 million last quarter. Both quarters included gains and losses on
        funded deferred compensation and seed investments, as described above.
        In addition, the current quarter included $3.5 million in gains
        associated with the consolidation of sponsored investment vehicles
        compared to $9.5 million of losses in the prior quarter. The
        consolidation of sponsored investment vehicles has no impact on net
        income as the effects of consolidation are fully attributable to
        noncontrolling interests.
    --  Operating margin was 10.5% compared to 5.5% in the prior quarter.
        Operating margin, as adjusted2, was 11.3%, as compared to 5.9% in the
        prior quarter with the increase due to the absence of the Royce MEP
        charge that occurred in the prior quarter.
    --  Net income attributable to non-controlling interests, excluding
        sponsored investment vehicles, were $9.4 million principally related to
        Clarion, EnTrustPermal, RARE Infrastructure and Royce, compared to $1.6
        million in the prior quarter.

Comparison to the First Quarter of Fiscal Year 2016

Net income was $33.5 million, or $0.31 per diluted share, as compared with net income of $94.5 million, or $0.84 per diluted share, in the first quarter of fiscal year 2016. This quarter's results included acquisition and transition-related costs totaling $56.8 million, or $0.37 per diluted share, including a compensation charge related to the Clarion MEP of $15.2 million. The prior year's first quarter included a tax benefit of $18.0 million, or $0.16 per diluted share, primarily due to changes in the New York City tax code.


    --  Operating revenues of $700.2 million were down 1% compared with $708.6
        million in the first quarter of fiscal year 2016, driven by AUM mix,
        despite the incremental revenues related to the addition of Clarion and
        EnTrust.
    --  Operating expenses of $626.6 million were up 7% compared with $584.1
        million in the first quarter of fiscal year 2016 primarily due to
        acquisition and transition-related costs of $56.8 million. The current
        quarter also included a credit of $18.0 million for a contingent
        consideration fair value adjustment. Further, the current quarter
        expenses included a $2.2 million gain in the market value of deferred
        compensation and seed investments, which is recorded as a decrease in
        compensation and benefits with an offset in other non-operating income,
        compared to a gain of $1.2 million in the prior year quarter.
    --  Other non-operating expense was $12.9 million, compared to $4.5 million
        in the first quarter of fiscal year 2016. Interest expense increased
        $12.6 million related to debt raised to pay for the Clarion and EnTrust
        acquisitions. Gains on corporate investments, not offset in
        compensation, were $4.2 million compared with gains of $4.5 million in
        the prior year quarter. Both quarters included gains on funded deferred
        compensation and seed investments, as described above. In addition, the
        current quarter also included $3.5 million in gains associated with the
        consolidation of sponsored investment vehicles, as compared to $0.4
        million in gains in the prior year quarter. The consolidation of
        sponsored investment vehicles has no impact on net income as the effects
        of consolidation are fully attributable to noncontrolling interests.
    --  Operating margin was 10.5% as compared to 17.6% in the first quarter of
        fiscal year 2016. Operating margin, as adjusted, was 11.3%, as compared
        to 22.6% in the first quarter of fiscal year 2016. The decrease was
        principally the result of acquisition and transition-related costs in
        the current quarter.
    --  Net income attributable to non-controlling interests, excluding
        sponsored investment vehicles, were $9.4 million principally related to
        Clarion, EnTrustPermal, RARE and Royce, compared to $0.1 million in the
        prior year quarter.

Quarterly Business Developments and Recent Announcements




    --  Legg Mason closed the acquisition of Clarion Partners, a leading
        diversified real estate investment manager based in New York on April
        13, 2016.


    --  Legg Mason closed the acquisition of EnTrust Capital, a leading hedge
        fund solutions provider based in New York, which was combined with
        Permal to create one of the world's largest hedge fund solutions
        providers on May 2, 2016.


    --  Legg Mason announced the acquisition of Financial Guard, an online
        Registered Investment Advisor and innovative technology-enabled wealth
        management and investment advice platform based in Salt Lake City, Utah.
    --  Brandywine Global and Western Asset were cited as Investment Management
        winners in the 2016 Institutional Investor US Investment Awards;
        Brandywine for US Large Cap Value Equity and Western Asset for Cash
        Management and Enhanced Cash Management.

Quarterly Performance

At June 30, 2016:



                                                                                          1-Year 3-Year 5-Year  10-Year

    % of Strategy AUM beating Benchmark(3)                                                        60%     68%     80%       82%


    % of Long-Term US Fund Assets Beating Lipper Category Average(3)

                                                                     Alternatives                   90%    100%    100% n/a

                                                                     Equity                         40%     38%     67%       61%

                                                                     Fixed Income                   60%     66%     78%       84%

                                                                     Total US Fund Assets           49%     50%     72%       71%

Of Legg Mason's long-term U.S. mutual fund assets, 39.2% were in funds rated 4 or 5 stars by Morningstar.

Balance Sheet

At June 30, 2016, Legg Mason's cash position was $491 million. Total debt was $2.2 billion and stockholders' equity was $4.1 billion. The ratio of total debt to total capital was 36%, up from the prior quarter due to incremental debt incurred in connection with the closing of two acquisitions. In the first fiscal quarter, the Company completed additional open market purchases of 3.5 million shares and retired 0.4 million shares under the net share settlements of annual deferred compensation award vesting. The net impact of the share activity on weighted average shares was a reduction of 1.7 million during the quarter.

The Board of Directors has declared a quarterly cash dividend on the Company's common stock in the amount of $0.22 per share. The dividend is payable October 24, 2016 to shareholders of record at the close of business on October 6, 2016.

Conference Call to Discuss Results
A conference call to discuss the Company's results, hosted by Joseph A. Sullivan, will be held at 5:00 p.m. EDT today. The call will be open to the general public. Interested participants should access the call by dialing 1-800-447-0521 (or for international calls 1-847-413-3238), confirmation number 42796174, at least 10 minutes prior to the scheduled start to ensure connection. A live, listen-only webcast will also be available via the investor relations section of www.leggmason.com.

The presentation slides that will be reviewed during the discussion of the conference call will be available on the Investor Relations section of the Legg Mason website shortly after the release of the financial results.

A replay of the live broadcast will be available on the Legg Mason website, www.leggmason.com, in the investor relations section, or by dialing 1-888-843-7419 (or for international calls 1-630-652-3042), enter pass code 42796174# when prompted. Please note that the replay will be available beginning at 7:30 p.m. EDT on Wednesday, July 27, 2016, and ending at 11:59 p.m. EDT on Wednesday, August 10, 2016.

About Legg Mason
Legg Mason is a global asset management firm, with $741.9 billion in AUM as of June 30, 2016. The Company provides active asset management in many major investment centers throughout the world. Legg Mason is headquartered in Baltimore, Maryland, and its common stock is listed on the New York Stock Exchange (symbol: LM).

This release contains forward-looking statements subject to risks, uncertainties and other factors that may cause actual results to differ materially. For a discussion of these risks and uncertainties, see "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Legg Mason's Annual Report on Form 10-K for the fiscal year ended March 31, 2016 and in the Company's quarterly reports on Form 10-Q.

Supplemental Data Regarding Quarterly Performance

Strategy Performance
For purposes of investment performance comparisons, strategies are an aggregation of discretionary portfolios (separate accounts, investment funds, and other products) into a single group that represents a particular investment objective. In the case of separate accounts, the investment performance of the account is based upon the performance of the strategy to which the account has been assigned. Each of our asset managers has its own specific guidelines for including portfolios in their strategies. For those managers which manage both separate accounts and investment funds in the same strategy, the performance comparison for all of the assets is based upon the performance of the separate account.

Approximately eighty-eight percent of total AUM is included in strategy AUM as of June 30, 2016, although not all strategies have three-, five-, and ten-year histories. Total strategy AUM includes liquidity assets. Certain assets are not included in reported performance comparisons. These include: accounts that are not managed in accordance with the guidelines outlined above; accounts in strategies not marketed to potential clients; accounts that have not yet been assigned to a strategy; and certain smaller products at some of our affiliates.

Past performance is not indicative of future results. For AUM included in institutional and retail separate accounts and investment funds managed in the same strategy as separate accounts, performance comparisons are based on gross-of-fee performance. For investment funds (including fund-of-hedge funds) which are not managed in a separate account format, performance comparisons are based on net-of-fee performance. These performance comparisons do not reflect the actual performance of any specific separate account or investment fund; individual separate account and investment fund performance may differ. The information in this table is provided solely for use in connection with this table, and is not directed toward existing or potential clients of Legg Mason.

Long-term US Fund Assets Beating Lipper Category Average
Long-term US fund assets include open-end, closed-end, and variable annuity funds. These performance comparisons do not reflect the actual performance of any specific fund; individual fund performance may differ. Past performance is not a guarantee of future results. Source: Lipper Inc.

(1) Net Income (Loss) Attributable to Legg Mason, Inc.
(2) See "Use of Supplemental Non-GAAP Financial Information."
(3) See "Supplemental Data Regarding Quarterly Performance."


                                                                            LEGG MASON, INC. AND SUBSIDIARIES

                                                                        CONSOLIDATED STATEMENTS OF INCOME (LOSS)

                                                                                 (Amounts in thousands)

                                                                                       (Unaudited)


                                                                                         Quarters Ended
                                                                                        --------------

                                                                                         June                                  March                           June

                                                                                                   2016                                    2016                               2015
                                                                                                   ----                                    ----                               ----

    Operating Revenues:

                        Investment
                        advisory fees:

                        Separate
                        accounts                                   $226,853                                $204,320                                $208,104

                       Funds                                        363,463                                 319,342                                 384,345

                        Performance
                        fees                                         17,459                                   6,252                                  18,653

                        Distribution and
                        service fees                                 91,382                                  89,105                                  96,860

                       Other                                          1,008                                     532                                     688
                                                                    -----

                                             Total operating revenues                           700,165                                 619,551                            708,650
                                                                                                -------                                 -------                            -------


    Operating Expenses: (1)

                        Compensation and
                        benefits                                    358,625                                 324,562                                 315,052

                        Distribution and
                        servicing                                   124,663                                 124,632                                 149,288

                        Communications and
                        technology                                   52,732                                  50,826                                  48,677

                       Occupancy                                     33,142                                  35,157                                  25,987

                        Amortization of
                        intangible assets                             5,703                                   2,072                                     657

                       Other                                         51,745                                  48,399                                  44,446
                                                                    -----

                                             Total operating expenses                           626,610                                 585,648                            584,107
                                                                                                -------                                 -------                            -------


    Operating Income                                                                          73,555                                  33,903                            124,543
                                                                                              ------                                  ------                            -------


    Other Non-Operating Income (Expense):

                       Interest income                                1,848                                   1,711                                   1,317

                       Interest expense                            (24,565)                               (15,231)                                (11,949)

                        Other income
                        (expense), net                                6,585                                (10,098)                                   5,711

                        Other non-
                        operating income
                        (expense) of

                        consolidated
                        investment
                        vehicles, net                                 3,228                                 (3,837)                                    407
                                                                      -----                                  ------                                     ---

                                              Total other non-operating
                                              income (expense)                                 (12,904)                               (27,455)                           (4,514)
                                                                                                -------                                 -------                             ------


    Income Before Income Tax Provision                                                        60,651                                   6,448                            120,029


                        Income tax
                        provision                                    15,311                                  58,606                                  25,090
                                                                   ------


    Net Income (Loss)                                                                         45,340                                (52,158)                            94,939

                        Less: Net income
                        (loss)
                        attributable

                        to
                         noncontrolling
                         interests                                   11,888                                 (6,885)                                    391
                                                                     ------                                  ------                                     ---


    Net Income (Loss) Attributable to Legg
     Mason, Inc.                                                                             $33,452                               $(45,273)                           $94,548
                                                                                             =======                                ========                            =======


                                                                                                                                                            (Continued)


    (1)Operating expenses include acquisition and transition-related costs related to pending and completed business combinations.


                        Acquisition and
                        transition-
                        related costs:

                       Compensation                                 $30,186                                 $32,172                             $         -

                        Distribution
                        and servicing                                     -                                  1,681                                       -

                       Occupancy                                      9,093                                   8,355                                       -

                       Other                                         17,506                                   6,880                                       2
                                                                     ------                                   -----                                     ---

                                              Total acquisition and
                                              transition-related costs                          $56,785                                 $49,088                                 $2
                                                                                                =======                                 =======                                ===


                                                                              LEGG MASON, INC. AND SUBSIDIARIES

                                                                     CONSOLIDATED STATEMENTS OF INCOME (LOSS), CONTINUED

                                                                      (Amounts in thousands, except per share amounts)

                                                                                         (Unaudited)


                                                                                       Quarters Ended
                                                                                     --------------

                                                                                     June                                March                       June

                                                                                                   2016                                2016                      2015
                                                                                                   ----                                ----                      ----


    Net Income (Loss) Attributable to
     Legg Mason, Inc.                                                                        $33,452                           $(45,273)                  $94,548


                        Less: Earnings
                        (distributed and
                        undistributed)

                        allocated to
                        participating
                        securities
                        (1)                                    1,051                                             613                           2,327
                                                               -----                                             ---                           -----


    Net Income (Loss) (Distributed and Undistributed)

                        Allocated to
                        Shareholders
                        (Excluding

                        Participating
                        Securities)                          $32,401                                       $(45,886)                        $92,221
                       ==============


    Net Income (Loss) per Share Attributable to

                        Legg Mason, Inc.
                        Shareholders:

                                           Basic                                                  $0.31                             $(0.43)                    $0.85
                                                                                                  =====                              ======                     =====


                                           Diluted                                                $0.31                             $(0.43)                    $0.84
                                                                                                  =====                              ======                     =====


    Weighted-Average Number of Shares

                       Outstanding: (2)

                                           Basic                                                104,465                             106,393                   108,954

                                           Diluted                                              104,677                             106,393                   110,235


    (1)Participating securities were 3,134, 3,004, and 2,737, as of June 2016, March 2016, and June 2015, respectively.

    (2)Diluted shares are the same as basic shares for periods with a loss.


                                                                                                                                                                        LEGG MASON, INC. AND SUBSIDIARIES

                                                                                                                                                                    CONSOLIDATING STATEMENTS OF INCOME (LOSS)

                                                                                                                                                                              (Amounts in thousands)

                                                                                                                                                                                   (Unaudited)

                                                                                                                                  Quarters Ended
                                                                                                                                  --------------

                                                                                                        June 2016                       March 2016                                     June 2015
                                                                                                        ---------                       ----------                                     ---------


                                                                                                     Balance Before                Consolidated         Consolidated Totals           Balance Before            Consolidated   Consolidated Totals    Balance Before             Consolidated Investment Vehicles        Consolidated Totals

                                                                                                    Consolidation of                 Investment                                      Consolidation of            Investment                          Consolidation of

                                                                                                      Consolidated                 Vehicles and                                        Consolidated             Vehicles and                           Consolidated

                                                                                                       Investment                    other (1)                                          Investment                other (1)                              Investment

                                                                                                   Vehicles and other                                                               Vehicles and other                                                   Vehicles

                                                                                                                              (1)                                                                  (1)
                                                                                                                              ---                                                                   ---


    Total operating revenues                                                                                          $700,177                    $(12)                $700,165              $619,623                   $(72)             $619,551                    $708,735                                   $(85)                      $708,650

    Total operating expenses                                                                                           626,511                       99                  626,610               585,595                      53               585,648                     584,087                                      20                        584,107
                                                                                                                       -------                      ---                  -------               -------                     ---               -------                     -------                                     ---                        -------

    Operating Income (Loss)                                                                                             73,666                    (111)                  73,555                34,028                   (125)               33,903                     124,648                                   (105)                       124,543

    Other non-operating income (expense)                                                                              (15,495)                   2,591                 (12,904)             (19,070)                (8,385)             (27,455)                    (4,879)                                    365                        (4,514)
                                                                                                                       -------                    -----                  -------               -------                  ------               -------                      ------                                     ---                         ------

    Income (Loss) Before Income Tax Provision                                                                           58,171                    2,480                   60,651                14,958                 (8,510)                6,448                     119,769                                     260                        120,029

    Income tax provision                                                                                                15,311                        -                  15,311                58,606                       -               58,606                      25,090                                       -                        25,090
                                                                                                                        ------                      ---                  ------                ------                     ---               ------                      ------                                     ---                        ------

    Net Income (Loss)                                                                                                   42,860                    2,480                   45,340              (43,648)                (8,510)             (52,158)                     94,679                                     260                         94,939

    Less: Net income (loss) attributable

    to noncontrolling interests                                                                                          9,408                    2,480                   11,888                 1,625                 (8,510)              (6,885)                        131                                     260                            391
                                                                                                                         -----                    -----                   ------                 -----                  ------                ------                         ---                                     ---                            ---

    Net Income (Loss) Attributable to Legg Mason, Inc.                                                                 $33,452           $            -                 $33,452             $(45,273)         $            -            $(45,273)                    $94,548                          $            -                       $94,548
                                                                                                                       =======           ==============                 =======              ========          ==============             ========                     =======                          ==============                       =======


    (1)Other represents consolidated sponsored investment vehicles that are not designated as CIVs


                                                                                                            LEGG MASON, INC. AND SUBSIDIARIES

                                                                                                                    SUPPLEMENTAL DATA

                                                                                                   RECONCILIATION OF OPERATING MARGIN,  AS ADJUSTED (1)

                                                                                                                 (Amounts in thousands)

                                                                                                                       (Unaudited)


                                                                                                                                                  Quarters Ended
                                                                                                                                                  --------------


                                                                                                                                                  June                         March                 June

                                                                                                                                                                 2016                       2016                 2015
                                                                                                                                                                 ----                       ----                 ----


    Operating Revenues, GAAP basis                                                                                                                        $700,165                   $619,551             $708,650


                       Plus (less):

                       Pass-through performance fees                                                                    (14,600)                                            -                    -

                       Operating revenues eliminated upon

                                                              consolidation of investment vehicles                                                                 12                         72                   85

                        Distribution and servicing expense
                        excluding

                                                              consolidated investment vehicles                                                              (124,590)                 (124,618)           (149,280)
                                                                                                                                                             --------                   --------             --------


    Operating Revenues, as Adjusted                                                                                                                       $560,987                   $495,005             $559,455
                                                                                                                                                          ========                   ========             ========



    Operating Income (Loss), GAAP basis                                                                                                                    $73,555                    $33,903             $124,543


                       Plus (less):

                        Gains (losses) on deferred
                        compensation

                                                              and seed investments, net                                                                         2,166                        342                1,210

                       Amortization of intangible assets                                                                   5,703                                         2,072                   657

                        Contingent consideration fair value
                        adjustment                                                                                      (18,000)                                      (7,000)                    -

                        Operating income of consolidated
                        investment

                                                              vehicles, net                                                                                       111                        125                  105
                                                                                                                                                                  ---                        ---                  ---


    Operating Income, as Adjusted                                                                                                                          $63,535                    $29,442             $126,515
                                                                                                                                                           =======                    =======             ========


    Operating Margin, GAAP basis                                                                                                                             10.5%                      5.5%               17.6%

    Operating Margin, as Adjusted                                                                                                                             11.3                        5.9                 22.6


    (1)See explanations for "Use of Supplemental Non-GAAP Financial Information."


                                                                                                                                                         LEGG MASON, INC. AND SUBSIDIARIES

                                                                                                                                                               (Amounts in billions)

                                                                                                                                                                    (Unaudited)


    Assets Under Management

                                                                                                                        Quarters Ended
                                                                                                                      --------------

    By asset class:                                                                          June 2016                                       March 2016                                    December 2015             September 2015              June 2015
                                                                                             ---------                                       ----------                                    -------------             --------------              ---------

                           Equity                                                                                 $161.1                                            $162.3                                    $167.3                      $164.8                  $183.8

                           Fixed Income                                                                            387.2                                             372.3                                     364.8                       363.1                   366.5

                           Alternative                                                                              72.6                                              22.7                                      24.1                        18.1                    19.2

                           Long-Term Assets                                                                        620.9                                             557.3                                     556.2                       546.0                   569.5

                           Liquidity                                                                               121.0                                             112.3                                     115.3                       126.1                   129.7

                           Total                                                                                  $741.9                                            $669.6                                    $671.5                      $672.1                  $699.2
                                                                                                                  ======                                            ======                                    ======                      ======                  ======


                                                                                                                      Quarters Ended
                                                                                                                      --------------

    By asset class (average):                                                                June 2016                                       March 2016                                    December 2015             September 2015              June 2015
                                                                                             ---------                                       ----------                                    -------------             --------------              ---------

                           Equity                                                                                 $162.3                                            $159.0                                    $170.7                      $176.5                  $186.5

                           Fixed Income                                                                            377.6                                             365.3                                     366.3                       365.2                   370.0

                           Alternative                                                                              57.8                                              23.3                                      22.8                        18.7                    19.1

                           Long-Term Assets                                                                        597.7                                             547.6                                     559.8                       560.4                   575.6

                           Liquidity                                                                               111.4                                             114.7                                     123.2                       126.8                   128.3

                           Total                                                                                  $709.1                                            $662.3                                    $683.0                      $687.2                  $703.9
                                                                                                                  ======                                            ======                                    ======                      ======                  ======



    Component Changes in Assets Under Management

                                                                                                                      Quarters Ended
                                                                                                                      --------------

                                                                                               June 2016                                       March 2016                                    December 2015             September 2015              June 2015
                                                                                               ---------                                       ----------                                    -------------             --------------              ---------

    Beginning of period                                                                                         $669.6                                            $671.5                                    $672.1                      $699.2                  $702.7

    Net client cash flows:

       Equity                                                                                                    (3.0)                                            (4.4)                                    (4.3)                        0.3                   (1.3)

       Fixed Income                                                                                                3.9                                             (7.8)                                      2.3                         3.1                     2.8

       Alternative                                                                                               (2.0)                                            (1.0)                                    (0.4)                      (0.3)                  (0.2)
                                                                                                                  ----                                              ----                                      ----                        ----                    ----

         Long-Term flows                                                                                         (1.1)                                           (13.2)                                    (2.4)                        3.1                     1.3

       Liquidity                                                                                                   8.0                                             (3.3)                                   (10.9)                      (3.0)                    2.3

         Total net client cash                                                                                     6.9                                            (16.5)                                   (13.3)                        0.1                     3.6
         flows

    Market performance and other                                                                                  12.3                                               9.7                                       6.4                      (22.6)                  (8.9)

    Impact of foreign exchange                                                                                     2.0                                               4.7                                     (0.5)                      (4.6)                    1.8

    Acquisitions                                                                                                  51.1                                               0.2                                       6.8                           -                      -

    End of period                                                                                               $741.9                                            $669.6                                    $671.5                      $672.1                  $699.2
                                                                                                                ======                                            ======                                    ======                      ======                  ======


    NOTE: Alternative assets include all AUM managed by Clarion Partners, EnTrustPermal, RARE Infrastructure, and Permal Capital Management.

Use of Supplemental Non-GAAP Financial Information

As supplemental information, we are providing a performance measure that is based on a methodology other than generally accepted accounting principles ("non-GAAP") for "Operating Margin, as Adjusted" that management uses as a benchmark in evaluating and comparing our period-to-period operating performance.

Operating Margin, as Adjusted
We calculate "Operating Margin, as Adjusted," by dividing (i) Operating Income (Loss), adjusted to exclude the impact on compensation expense of gains or losses on investments made to fund deferred compensation plans, the impact on compensation expense of gains or losses on seed capital investments by our affiliates under revenue sharing agreements, amortization related to intangible assets, income (loss) of consolidated investment vehicles, the impact of fair value adjustments of contingent consideration liabilities, if any, and impairment charges by (ii) our operating revenues, adjusted to add back net investment advisory fees eliminated upon consolidation of investment vehicles, less distribution and servicing expenses which we use as an approximate measure of revenues that are passed through to third parties, and less performance fees that are passed through as compensation expenses or net income (loss) attributable to non-controlling interests, which we refer to as "Operating Revenues, as Adjusted". The compensation items are removed from Operating Income (Loss) in the calculation because they are offset by an equal amount in Other non-operating income (expense), and thus have no impact on Net Income (Loss) Attributable to Legg Mason, Inc. We adjust for the impact of amortization of management contract assets and the impact of fair value adjustments of contingent consideration liabilities, if any, which arise from acquisitions to reflect the fact that these items distort comparison of our operating results with results of other asset management firms that have not engaged in significant acquisitions. Impairment charges and income (loss) of consolidated investment vehicles are removed from Operating Income (Loss) in the calculation because these items are not reflective of our core asset management operations. We use Operating Revenues, as Adjusted in the calculation to show the operating margin without distribution and servicing expenses, which we use to approximate our distribution revenues that are passed through to third parties as a direct cost of selling our products, although distribution and servicing expenses may include commissions paid in connection with the launching of closed-end funds for which there is no corresponding revenue in the period. We also use Operating Revenues, as Adjusted in the calculation to show the operating margin without performance fees, which are passed through as compensation expense or net income (loss) attributable to non-controlling interests per the terms of certain more recent acquisitions. Operating Revenues as adjusted also include our advisory revenues we receive from consolidated investment vehicles that are eliminated in consolidation under GAAP.

We believe that Operating Margin, as Adjusted, is a useful measure of our performance because it provides a measure of our core business activities. It excludes items that have no impact on Net Income (Loss) Attributable to Legg Mason, Inc. and indicates what our operating margin would have been without the distribution revenues that are passed through to third parties as a direct cost of selling our products, performance fees that are passed through as compensation expense or net income (loss) attributable to non-controlling interests per the terms of certain more recent acquisitions, amortization related to intangible assets, changes in the fair value of contingent consideration liabilities, if any, impairment charges, and the impact of the consolidation of certain investment vehicles described above. The consolidation of these investment vehicles does not have an impact on Net Income (Loss) Attributable to Legg Mason, Inc. This measure is provided in addition to our operating margin calculated under GAAP, but is not a substitute for calculations of margins under GAAP and may not be comparable to non-GAAP performance measures, including measures of adjusted margins of other companies.

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/legg-mason-reports-first-fiscal-quarter-results-300304998.html

SOURCE Legg Mason, Inc.