LEGGETT & PLATT, INCORPORATED CARTHAGE, Mo., July 24, 2014 /PRNewswire/ --
-- 2Q adjusted EPS from continuing operations was $.48, a 9% increase
versus $.44 last year
-- 2Q sales grew 4% vs. 2013: Store Fixtures and CVP sales declined;
remainder of company grew 10%
-- Including the $.65 non-cash impairment charge, EPS guidance for 2014 is
$1.05-1.20
-- 2014 adjusted EPS guidance is unchanged at $1.70-1.85; sales guidance
narrowed to $3.88-3.98 billion
Diversified manufacturer Leggett & Platt reported second quarter adjusted EPS[1] of $.48 from continuing operations, compared to $.44 in the prior year. The $.04 EPS increase reflects sales growth, a lower tax rate, and reduced share count.
Second quarter EPS, with no adjustment, declined to a loss of $.17 in 2014, from $.48 in 2013. Second quarter 2014 EPS includes a previously announced non-cash goodwill impairment charge of $.65 (or $108 million pre-tax). Second quarter EPS in 2013 includes $.05 from discontinued operations, primarily driven by a tax benefit from the elimination of three small operations.
Second quarter 2014 sales were $1,002 million, a 4% (or $43 million) increase versus the prior year. Same location sales improved 3% due to strong volume gains in most of the company's residential markets (including bedding, home furniture, geo components, adjustable beds, fabric converting, and carpet underlay), and also in the office furniture and automotive markets. These gains were partially offset by large sales declines in Store Fixtures and Commercial Vehicle Products. Acquisitions contributed modestly to sales growth.
EBIT, excluding the impairment, improved slightly versus last year, with the income from broad based sales growth largely offset by weak store fixture demand and non-recurrence of last year's $4 million gain from asset sales.
CEO Comments
Board Chair and CEO David S. Haffner commented, "For the first time in quite a while we experienced meaningful broad based growth - averaging about 10% - across the bulk of the company. In contrast, sales declined sharply in both the Store Fixtures and CVP units, moderating aggregate second quarter growth for the entire company to 4%.
"Based largely on the weak demand outlook, we recorded a $108 million pre-tax, non-cash impairment charge to write off all of the goodwill associated with the Store Fixtures group. We have engaged an investment banker and are exploring strategic alternatives for this unit, including possible divestiture.
"Much more positively, on July 1 we announced that we are now the exclusive long-term supplier in the U.S. and Canada of mattress innersprings for Tempur Sealy, and of boxsprings for Sealy. We are very pleased to have reached this agreement, and we look forward to the expanded strategic partnership and joint product development opportunities. Sales should immediately increase by about 2%, or approximately $80 million annually ($40 million for second half of 2014), and be neutral to EPS over the first twelve months as we execute the integration plan.
"We continue to maintain our strong financial base. At quarter's end we had $340 million available under our existing commercial paper program. Given the impairment charge, the acquisition of Tempur Sealy's innerspring plants, and the normal seasonality of our businesses, we ended the quarter with net debt to net capital at 35.6%, comfortably in the middle of our long-term 30%-40% target range.
"Since 2007, our primary long-term financial goal has been to consistently rank in the top third of the S&P 500 companies for Total Shareholder Return (TSR[2]) as measured over rolling 3-year periods. For the three year period that began January 1, 2012, we have generated TSR of 20% per year (over the last 31 months), which places us slightly below the midpoint of the S&P 500 over that same time frame.
"Given anticipated sales growth, in 2014 we expect another year of record adjusted earnings from Continuing Operations. And as we look beyond 2014, we are encouraged by the positive momentum of several businesses including Automotive, Aerospace, Bedding, Home Furniture, and Office Furniture."
Dividends and Stock Repurchases
In May, Leggett & Platt's Board of Directors declared a $.30 second quarter dividend, one cent higher than last year's second quarter dividend. Thus, 2014 marks the 43(rd) consecutive annual dividend increase for the company, with a compound annual growth rate of 13%. Only one other S&P 500 company can claim as high a rate of dividend growth for as many years. Leggett & Platt is proud of its dividend record, and plans to continue it.
At yesterday's closing share price of $32.93, the indicated annual dividend of $1.20 per share generates a dividend yield of 3.6%, the fourth-highest dividend yield among the 54 stocks of the S&P 500 Dividend Aristocrats.
During the second quarter the company purchased 2.3 million shares of its stock at an average price of $33.33. For the first half of the year, the company purchased 3.9 million shares, and issued 1.7 million shares. Shares outstanding decreased by 2.2 million, to 137.2 million.
2014 Guidance
2014 sales are forecast to be $3.88-3.98 billion. That 4-6% increase versus 2013 reflects strong growth in most parts of the company, partially offset by decreased demand for store fixtures.
Apart from the impairment, the company made no change to the $1.70-1.85 EPS guidance it issued in April. Incorporating the $.65 non-cash impairment, the company now projects 2014 EPS of $1.05-1.20.
Cash from operations in 2014 should again exceed $350 million. Capital expenditures are expected to be roughly $100 million, and dividend payments should approximate $170 million.
As has been the company's practice, after funding dividends and capital expenditures, any remaining cash flow will likely be targeted toward acquisitions or stock repurchases. The company has standing authorization from the Board of Directors to repurchase up to 10 million shares each year. No specific repurchase commitment has been established; however, the company currently anticipates the purchase of between 5 and 7 million shares during 2014, and the issuance of approximately 2 million shares via employee benefit plans.
SEGMENT RESULTS - Second Quarter 2014 (versus the same period in 2013)
Residential Furnishings - Total sales increased $47 million, or 10%. Same location sales grew 9%, with unit volume growth in most product categories. EBIT (earnings before interest and income taxes) increased $11 million. Higher sales and favorable product mix contributed to EBIT growth, but were partially offset by non-recurrence of last year's $3 million gain from a building sale.
Commercial Fixturing & Components - Total sales decreased $31 million, or 24% largely due to the non-recurrence of certain major Store Fixture retailer programs from 2013, and unanticipated weak overall market demand. EBIT declined $115 million due to the $108 million goodwill impairment and lower sales.
Industrial Materials - Total sales increased $6 million, or 2%. Same location sales declined 4%, largely from lower unit volumes in wire and steel tubing. Acquisitions in the Aerospace business unit contributed 6% to sales. EBIT decreased $8 million primarily from reduced metal margin in rod and wire, and decreased same location sales.
Specialized Products - Total sales increased $22 million, or 11%, due to strong demand for the company's Automotive components; this was partially offset by reduced sales in the Commercial Vehicle Products business. EBIT increased $7 million primarily due to increased sales.
Slides and Conference Call
A set of slides containing summary financial information is available from the Investor Relations section of Leggett's website at www.leggett.com. Management will host a conference call at 8:00 a.m. Central (9:00 a.m. Eastern) on Friday, July 25. The webcast can be accessed (live or replay) from Leggett's website. The dial-in number is (201) 689-8341; there is no passcode.
Third quarter results will be released after the market closes on Wednesday, October 22, with a conference call the next morning.
FOR MORE INFORMATION: Visit Leggett's website at www.leggett.com.
COMPANY DESCRIPTION: Leggett & Platt (NYSE: LEG) is a diversified manufacturer (and member of the S&P 500) that conceives, designs and produces a variety of engineered components and products that can be found in most homes, offices, and automobiles. The 131-year-old firm is comprised of 19 business units, 19,000 employee-partners, and 130 manufacturing facilities located in 18 countries.
Leggett & Platt is the leading U.S. manufacturer of: a) components for residential furniture and bedding; b) office furniture components; c) drawn steel wire; d) automotive seat support & lumbar systems; e) carpet underlay; f) adjustable bed bases; g) bedding industry machinery.
FORWARD-LOOKING STATEMENTS: Statements in this release that are not historical in nature are "forward-looking." These statements involve uncertainties and risks, including the company's ability to improve operations and realize cost savings, price and product competition from foreign and domestic competitors, changes in demand for the company's products, cost and availability of raw materials and labor, fuel and energy costs, future growth of acquired companies, general economic conditions, possible goodwill or other asset impairment, foreign currency fluctuation, litigation risks, and other factors described in the company's Form 10-K. Any forward-looking statement reflects only the company's beliefs when the statement is made. Actual results could differ materially from expectations, and the company undertakes no duty to update these statements.
CONTACT: Investor Relations, (417) 358-8131 or invest@leggett.com
David M. DeSonier, Senior Vice President of Corporate Strategy and Investor Relations
Susan R. McCoy, Staff Vice President of Investor Relations
(1) To aid investors' awareness
of operational profitability,
2Q adjusted EPS excludes the
$.65 non-cash goodwill
impairment.
(2) TSR = (Change in Stock
Price + Dividends) /Beginning
Stock Price; assumes dividends
are reinvested
LEGGETT & PLATT June 30, 2014
-------------
RESULTS OF OPERATIONS
(1) SECOND QUARTER YEAR TO DATE
--------------------- -------------- ------------
(In millions, except
per share data) 2014 2013 Change 2014 2013 Change
-------------------- ---- ---- ------ ---- ---- ------
Net sales (from
continuing
operations) $1,001.6 $958.8 4% 1,920.7 $1,891.5 2%
Cost of goods sold 796.4 759.7 1,535.5 1,503.5
----- ----- ------- -------
Gross profit 205.2 199.1 385.2 388.0
Selling &
administrative
expenses 99.8 98.8 1% 198.3 206.0 (4%)
Amortization 5.0 5.4 9.9 11.1
Other expense
(income), net 107.3 (3.6) 101.4 (7.0)
----- ---- ----- ----
Earnings before
interest and taxes (6.9) 98.5 (107%) 75.6 177.9 (58%)
Net interest expense 9.0 9.1 18.0 19.2
--- --- ---- ----
Earnings before income
taxes (15.9) 89.4 57.6 158.7
Income taxes 7.2 24.3 27.0 44.2
--- ---- ---- ----
Net earnings from
continuing operations (23.1) 65.1 30.6 114.5
Discontinued
operations, net of
tax --- 6.8 - 6.9
--- --- --- ---
Net earnings (23.1) 71.9 30.6 121.4
Less net income from
non-controlling
interest (0.8) (0.6) (1.4) (1.0)
---- ---- ---- ----
Net earnings
attributable to L&P $(23.9) $71.3 (134%) $29.2 $120.4 (76%)
====== ===== ===== ======
Earnings per diluted
share
From continuing
operations ($0.17) $0.44 (139%) $0.20 $0.77 (74%)
From discontinued
operations $0.00 $0.05 $0.00 $0.05
Net earnings per
diluted share ($0.17) $0.48 (135%) $0.20 $0.81 (75%)
Shares outstanding
Common stock (at end
of period) 137.2 141.9 137.2 141.9
Basic (average for
period) 141.4 145.8 141.9 145.9
Diluted (average for
period) 141.4 148.1 143.6 148.0
CASH FLOW SECOND QUARTER YEAR TO DATE
--------- -------------- ------------
(In millions) 2014 2013 Change 2014 2013 Change
------------ ---- ---- ------ ---- ---- ------
Net earnings $(23.1) $71.9 $30.6 $121.4
Depreciation and
amortization 29.5 29.8 58.4 59.1
Working capital
decrease (increase) (2.6) (25.0) (126.3) (96.9)
Impairments 108.5 2.1 109.0 2.3
Other operating
activity (9.2) 20.4 11.7 37.3
---- ---- ---- ----
Net Cash from
Operating Activity $103.1 $99.2 4% $83.4 $123.2 (32%)
Additions to PP&E (23.3) (22.1) (38.4) (41.9) (8%)
Purchase of companies,
net of cash (49.2) (10.0) (51.2) (10.1)
Proceeds from asset
sales 1.3 12.5 9.8 14.4
Dividends paid (41.7) (41.4) (83.7) (41.4)
Repurchase of common
stock, net (63.6) (36.5) (109.3) (49.7)
Additions (payments)
to debt, net 117.3 (171.5) 237.7 (73.3)
Other (8.3) 0.7 (16.8) ---
---- --- -----
Increase (Decr.) in
Cash & Equiv. $35.6 $(169.1) $31.5 $(78.8)
===== ======= ===== ======
FINANCIAL POSITION 30-Jun
------------------ ------
(In millions) 2014 2013 Change
------------ ---- ---- ------
Cash and equivalents $304.2 $280.3
Receivables 603.4 553.0
Inventories 527.1 510.4
Other current assets 54.8 43.5
---- ----
Total current assets 1,489.5 1,387.2 7%
Net fixed assets 582.6 562.1
Held for sale 17.8 17.7
Goodwill and other
assets 1,153.5 1,311.7
------- -------
TOTAL ASSETS $3,243.4 $3,278.7 (1%)
======== ========
Trade accounts payable $376.7 $338.3
Current debt
maturities 181.3 1.8
Other current
liabilities 306.8 290.6
----- -----
Total current
liabilities 864.8 630.7 37%
Long term debt 926.0 973.9 (5%)
Deferred taxes and
other liabilities 190.2 240.4
Equity 1,262.4 1,433.7 (12%)
------- -------
Total Capitalization 2,378.6 2,648.0
TOTAL LIABILITIES &
EQUITY $3,243.4 $3,278.7
======== ========
LEGGETT & PLATT
SEGMENT RESULTS (1) SECOND QUARTER YEAR TO DATE
------------------ -------------- ------------
(In millions) 2014 2013 Change 2014 2013 Change
---- ---- ------ ---- ---- ------
External Sales
--------------
Residential Furnishings $525.9 $484.8 8.5% $1,015.0 $969.7 4.7%
Commercial Fixturing &
Components 94.9 126.2 (24.8%) 183.4 240.8 (23.8%)
Industrial Materials 165.5 155.8 6.2% 319.6 315.4 1.3%
Specialized Products 215.3 192.0 12.1% 402.7 365.6 10.1%
Total $1,001.6 $958.8 4.5% $1,920.7 $1,891.5 1.5%
======== ====== === ======== ======== ===
Inter-Segment Sales
-------------------
Residential Furnishings $10.1 $4.0 $19.8 $5.9
Commercial Fixturing &
Components 1.5 1.2 2.9 2.2
Industrial Materials 56.7 60.9 114.2 124.5
Specialized Products 15.5 16.4 26.4 29.1
Total $83.8 $82.5 $163.3 $161.7
===== ===== ====== ======
Total Sales
-----------
Residential Furnishings $536.0 $488.8 9.7% $1,034.8 $975.6 6.1%
Commercial Fixturing &
Components 96.4 127.4 (24.3%) 186.3 243.0 (23.3%)
Industrial Materials 222.2 216.7 2.5% 433.8 439.9 (1.4%)
Specialized Products 230.8 208.4 10.7% 429.1 394.7 8.7%
Total $1,085.4 $1,041.3 4.2% $2,084.0 $2,053.2 1.5%
======== ======== === ======== ======== ===
EBIT
----
Residential Furnishings $53.7 $42.4 27% $105.0 $84.7 24%
Commercial Fixturing &
Components (106.9) 7.9 nm (108.9) 9.5 nm
Industrial Materials 14.3 21.9 (35%) 25.4 43.6 (42%)
Specialized Products 35.4 28.4 25% 60.4 44.1 37%
Intersegment eliminations and
other (3.4) (4.3) (6.3) (8.8)
Change in LIFO reserve 0.0 2.2 0.0 4.8
Total (6.9) $98.5 (107%) $75.6 $177.9 (58%)
==== ===== ===== ===== ====== ====
EBIT Margin (2) Basis Pts Basis Pts
-------------- --------- ---------
Residential Furnishings 10.0% 8.7% 130 10.1% 8.7% 140
Commercial Fixturing &
Components (110.9%) 6.2% nm (58.5%) 3.9% nm
Industrial Materials 6.4% 10.1% (370) 5.9% 9.9% (400)
Specialized Products 15.3% 13.6% 170 14.1% 11.2% 290
Overall from Continuing
Operations (0.7%) 10.3% (1100) 3.9% 9.4% (550)
===== ==== ===== === === ====
LAST SIX QUARTERS 2013 2014
----------------- ---- ----
Selected Figures 1Q 2Q 3Q 4Q 1Q 2Q
---------------- --- --- --- --- --- ---
Trade Sales ($ million) 933 959 958 897 919 1,002
Sales Growth (vs. prior year) (1%) 3% (2%) 5% (1%) 4%
EBIT ($ million) 79 99 106 1 83 (7)
EBIT Margin 8.5% 10.3% 11.1% 0.1% 9.0% (0.7%)
Net Earnings to L&P -excl.
discontinued oper. ($m) 49 65 71 6 53 (24)
Net Margin -excludes
discontinued operations 5.3% 6.8% 7.4% 0.7% 5.8% (2.4%)
EPS -continuing operations
(diluted) $0.33 $0.44 $0.48 $0.04 $0.37 ($0.17)
Cash from Operations ($ million) 24 99 116 178 (20) 103
Net Debt to Net Capitalization
------------------------------
Long term debt 953.8 973.9 957.5 688.4 811.0 926.0
Current debt maturities 201.4 1.8 1.1 181.1 181.4 181.3
Less cash and equivalents (449.4) (280.3) (298.9) (272.7) (268.6) (304.2)
------ ------ ------ ------ ------ ------
Net Debt 705.8 695.4 659.7 596.8 723.8 803.1
===== ===== ===== ===== ===== =====
Total capitalization 2,635.3 2,648.0 2,666.3 2,278.6 2,387.5 2,378.6
Current debt maturities 201.4 1.8 1.1 181.1 181.4 181.3
Less cash and equivalents (449.4) (280.3) (298.9) (272.7) (268.6) (304.2)
------ ------ ------ ------ ------ ------
Net Capitalization 2,387.3 2,369.5 2,368.5 2,187.0 2,300.3 2,255.7
======= ======= ======= ======= ======= =======
Long Term Debt to Total
Capitalization 36.2% 36.8% 35.9% 30.2% 34.0% 38.9%
Net Debt to Net Capital 29.6% 29.3% 27.9% 27.3% 31.5% 35.6%
Management uses Net Debt to Net Capital to track leverage trends across time periods with variable levels of cash.
Same Location Sales (vs. prior
year) 1Q 2Q 3Q 4Q 1Q 2Q
------------------------------ --- --- --- --- --- ---
Residential Furnishings (1%) 3% 6% 6% 2% 9%
Commercial Fixturing &
Components 1% 11% (20%) (8%) (22%) (24%)
Industrial Materials (7%) (9%) (10%) (4%) (12%) (4%)
Specialized Products 1% 7% 1% 8% 6% 10%
Overall from Continuing
Operations (2%) 2% (3%) 3% (3%) 3%
(1)Prior year results have been
restated for discontinued
operations.
(2)Segment margins calculated on
Total Sales. Overall company
margin calculated on External
Sales.
nm = not meaningful
SOURCE Leggett & Platt
