Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  AUSTRALIAN SECURITIES EXCHANGE LIMITED  >  Lend Lease Group    LLC

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201220132014201520162017
Sales11 54812 20913 93612 52413 88814 942
Operating income (EBITDA)6647441 1939381 0711 183
Operating profit (EBIT)5876571 1058599861 106
Pre-Tax Profit (EBT)523575999732827965
Net income501552823620710791
EPS (cts AUD)92,796,0143107120131
Dividend per Share (cts AUD)38,042,071,054,762,165,6
Yield2,44%2,69%4,55%3,51%3,98%4,21%
Announcement Date08/29/2012
11:11pm
08/23/2013
01:41am
08/27/2014
11:19am
---
Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201220132014201520162017
Debt3996927231 214635-
Finance------
Operating income (EBITDA)6647441 1939381 0711 183
Leverage
(Debt/EBITDA)
0,60x0,93x0,61x1,29x0,59x-
Capital Expenditure63,354,0169299211209
Book Value Per Share (BVPS)682 cts AUD799 cts AUD842 cts AUD802 cts AUD861 cts AUD952 cts AUD
Cash Flow per Share-8,50 cts AUD16,5 cts AUD143 cts AUD1,42 cts AUD104 cts AUD100 cts AUD
Announcement Date08/29/2012
11:11pm
08/23/2013
01:41am
08/27/2014
11:19am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 9 050 M AUD -
Entreprise Value (EV) 10 263 M AUD 9 685 M AUD
Valuation 2015e 2016e
PER (Price / EPS) 14,6x 13,0x
Capitalization / Revenue 0,72x 0,65x
EV / Revenue 0,82x 0,70x
EV / EBITDA 10,9x 9,04x
Yield (DPS / Price) 3,51% 3,98%
Price to book (Price / BVPS) 1,94x 1,81x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 6,86% 7,10%
operating Leverage (Delta EBIT / Delta Sales) -2,20x 1,36x
Net Margin (Net Profit / Revenue) 4,95% 5,11%
ROA (Net Profit / Asset) 4,45% 4,92%
ROE (Net Profit / Equities) 22,7% 25,1%
Rate of Dividend 51,2% 51,8%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   2,39% 1,52%
Cash Flow / Sales (Taux d'autofinancement) 0,06% 4,12%
Capital Intensity (Assets / Sales) 1,11x 1,04x
Financial Leverage (Net Debt / EBITDA) 1,29x 0,59x
Price Earning Ratio
EPS & Dividend