Member access

4-Traders Homepage  >  Shares  >  AUSTRALIAN SECURITIES EXCHANGE LIMITED  >  Lend Lease Group    LLC   AU000000LLC3

LEND LEASE GROUP (LLC)

8
End-of-day quote. End-of-day quote AUSTRALIAN SECURITIES EXCHANGE LIMITED - 05/29
16.66 AUD   +1.28%
05/27 LEND LEASE : Barangaroo South – Agreement with Crown Resorts L..
05/26 LEND LEASE : Partners with Fitness First at Barangaroo, Australia
05/25 LEND LEASE : Introducing Lendlease: A new brand for a new era
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201220132014201520162017
Sales11 54812 20913 93613 01914 42715 648
Operating income (EBITDA)6647441 1939141 0531 143
Operating profit (EBIT)5876571 1058529971 095
Pre-Tax Profit (EBT)5235759997348661 002
Net income501552823620717766
EPS (cts AUD)92,796,0143107121129
Dividend per Share (cts AUD)38,042,071,054,863,866,5
Yield2,31%2,55%4,32%3,33%3,88%4,04%
Announcement Date08/29/2012
11:11pm
08/23/2013
01:41am
08/27/2014
11:19am
---
Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201220132014201520162017
Debt3996927231 214635-
Finance------
Operating income (EBITDA)6647441 1939141 0531 143
Leverage
(Debt/EBITDA)
0,60x0,93x0,61x1,33x0,60x-
Capital Expenditure63,354,0169263184170
Book Value Per Share (BVPS)682 cts AUD799 cts AUD842 cts AUD811 cts AUD875 cts AUD956 cts AUD
Cash Flow per Share-8,50 cts AUD16,5 cts AUD143 cts AUD16,2 cts AUD148 cts AUD139 cts AUD
Announcement Date08/29/2012
11:11pm
08/23/2013
01:41am
08/27/2014
11:19am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 9 549 M AUD -
Entreprise Value (EV) 10 762 M AUD 10 184 M AUD
Valuation 2015e 2016e
PER (Price / EPS) 15,4x 13,6x
Capitalization / Revenue 0,73x 0,66x
EV / Revenue 0,83x 0,71x
EV / EBITDA 11,8x 9,68x
Yield (DPS / Price) 3,33% 3,88%
Price to book (Price / BVPS) 2,03x 1,88x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 6,55% 6,91%
operating Leverage (Delta EBIT / Delta Sales) -3,48x 1,57x
Net Margin (Net Profit / Revenue) 4,77% 4,97%
ROA (Net Profit / Asset) 4,52% 5,21%
ROE (Net Profit / Equities) 12,6% 13,9%
Rate of Dividend 51,3% 52,6%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   2,02% 1,28%
Cash Flow / Sales (Taux d'autofinancement) 0,69% 5,63%
Capital Intensity (Assets / Sales) 1,05x 0,95x
Financial Leverage (Net Debt / EBITDA) 1,33x 0,60x
Price Earning Ratio
EPS & Dividend