Member access

4-Traders Homepage  >  Shares  >  AUSTRALIAN SECURITIES EXCHANGE LIMITED  >  Lend Lease Group    LLC   AU000000LLC3

LEND LEASE GROUP (LLC)

7
End-of-day quote. End-of-day quote AUSTRALIAN SECURITIES EXCHANGE LIMITED - 03/06
17.05 AUD   +3.33%
12:31a LEND LEASE : World-Famous Architect to Design Sydney’s Most Ex..
12:31a LEND LEASE : Vision for Barangaroo South Unveiled in Revised Concept..
03/05 LEND LEASE : Barangaroo South Market Update
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201220132014201520162017
Sales11 54812 20913 93613 14614 72716 171
Operating income (EBITDA)6647441 1939111 0701 156
Operating profit (EBIT)5876571 1058451 0041 097
Pre-Tax Profit (EBT)523575999724869947
Net income501552823620723760
EPS (cts AUD)92,796,0143107122129
Dividend per Share (cts AUD)38,042,071,054,463,966,5
Yield2,30%2,55%4,30%3,29%3,87%4,03%
Announcement Date08/29/2012
11:11pm
08/23/2013
01:41am
08/27/2014
11:19am
---
Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201220132014201520162017
Debt3996927231 255690556
Finance------
Operating income (EBITDA)6647441 1939111 0701 156
Leverage
(Debt/EBITDA)
0,60x0,93x0,61x1,38x0,64x0,48x
Capital Expenditure63,354,0169246175160
Book Value Per Share (BVPS)682 cts AUD799 cts AUD842 cts AUD810 cts AUD873 cts AUD952 cts AUD
Cash Flow per Share-8,50 cts AUD16,5 cts AUD143 cts AUD20,9 cts AUD144 cts AUD120 cts AUD
Announcement Date08/29/2012
11:11pm
08/23/2013
01:41am
08/27/2014
11:19am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 9 563 M AUD -
Entreprise Value (EV) 10 819 M AUD 10 253 M AUD
Valuation 2015e 2016e
PER (Price / EPS) 15,5x 13,5x
Capitalization / Revenue 0,73x 0,65x
EV / Revenue 0,82x 0,70x
EV / EBITDA 11,9x 9,59x
Yield (DPS / Price) 3,29% 3,87%
Price to book (Price / BVPS) 2,04x 1,89x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 6,43% 6,82%
operating Leverage (Delta EBIT / Delta Sales) -4,15x 1,56x
Net Margin (Net Profit / Revenue) 4,72% 4,91%
ROA (Net Profit / Asset) 4,50% 5,21%
ROE (Net Profit / Equities) 12,7% 14,0%
Rate of Dividend 51,0% 52,3%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   1,87% 1,19%
Cash Flow / Sales (Taux d'autofinancement) 0,88% 5,39%
Capital Intensity (Assets / Sales) 1,05x 0,94x
Financial Leverage (Net Debt / EBITDA) 1,38x 0,64x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF