Member access

4-Traders Homepage  >  Shares  >  AUSTRALIAN SECURITIES EXCHANGE LIMITED  >  Lend Lease Group    LLC   AU000000LLC3

LEND LEASE GROUP (LLC)

4
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Lend Lease Group : Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201120122013201420152016
Sales8 92711 54812 20912 95313 72115 165
Operating income (EBITDA)7116647448339691 062
Operating profit (EBIT)659587657741874968
Pre-Tax Profit (EBT)632523575647799875
Net income493501552516589658
EPS (cts AUD)86,992,796,093,6107113
Dividend per Share (cts AUD)35,038,042,044,948,955,5
Yield2,68%2,91%3,22%3,43%3,74%4,25%
Announcement Date08/25/2011
11:37pm
08/29/2012
11:11pm
08/23/2013
01:41am
---
Finances - Leverage
Lend Lease Group : Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201120122013201420152016
Debt6483996921 7371 9621 674
Finance------
Operating income (EBITDA)7116647448339691 062
Leverage
(Debt/EBITDA)
0,91x0,60x0,93x2,08x2,03x1,58x
Capital Expenditure47,563,354,0241178127
Book Value Per Share (BVPS)635 cts AUD682 cts AUD799 cts AUD731 cts AUD778 cts AUD835 cts AUD
Cash Flow per Share-19,0 cts AUD-8,50 cts AUD16,5 cts AUD25,8 cts AUD222 cts AUD133 cts AUD
Announcement Date08/25/2011
11:37pm
08/29/2012
11:11pm
08/23/2013
01:41am
---
Balance Sheet Analysis
Lend Lease Group : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 7 542 M AUD -
Company Value 9 279 M AUD 9 503 M AUD
Valuation 2014e 2015e
PER (Price / EPS) 14,0x 12,2x
Capitalization / Revenue 0,58x 0,55x
EV / Revenue 0,72x 0,69x
EV / EBITDA 11,1x 9,81x
Yield (DPS / Price) 3,43% 3,74%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 5,72% 6,37%
operating Leverage (Delta EBIT / Delta Sales) 2,09x 3,03x
Net Margin (Net Profit / Revenue) 3,98% 4,29%
ROA (Net Profit / Asset) 4,60% 4,97%
ROE (Net Profit / Equities) 12,6% 13,3%
Rate of Dividend 48,0% 45,6%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   1,86% 1,30%
Cash Flow / Sales (Taux d'autofinancement) 1,09% 8,84%
Capital Intensity (Assets / Sales) 0,87x 0,86x
Financial Leverage (Net Debt / EBITDA) 2,08x 2,03x
Price Earning Ratio
Lend Lease Group : Price Earning Ratio
EPS & Dividend
Lend Lease Group : EPS Dividend
Dynamic quotes  
ON
| OFF