Member access

4-Traders Homepage  >  Shares  >  AUSTRALIAN SECURITIES EXCHANGE LIMITED  >  Lend Lease Group    LLC   AU000000LLC3

LEND LEASE GROUP (LLC)

8
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201220132014201520162017
Sales11 54812 20913 93614 03015 51016 613
Operating income (EBITDA)6647441 1939091 0681 155
Operating profit (EBIT)5876571 1058411 0001 101
Pre-Tax Profit (EBT)523575999723882941
Net income501552823619722756
EPS (cts AUD)92,796,0143107122128
Dividend per Share (cts AUD)38,042,071,053,463,466,3
Yield2,26%2,50%4,23%3,18%3,78%3,95%
Announcement Date08/29/2012
11:11pm
08/23/2013
01:41am
08/27/2014
11:19am
---
Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201220132014201520162017
Debt3996927231 098444589
Finance------
Operating income (EBITDA)6647441 1939091 0681 155
Leverage
(Debt/EBITDA)
0,60x0,93x0,61x1,21x0,42x0,51x
Capital Expenditure63,354,0169214184161
Book Value Per Share (BVPS)682 cts AUD799 cts AUD842 cts AUD846 cts AUD910 cts AUD976 cts AUD
Cash Flow per Share-8,50 cts AUD16,5 cts AUD143 cts AUD67,2 cts AUD138 cts AUD117 cts AUD
Announcement Date08/29/2012
11:11pm
08/23/2013
01:41am
08/27/2014
11:19am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 9 731 M AUD -
Entreprise Value (EV) 10 829 M AUD 10 176 M AUD
Valuation 2015e 2016e
PER (Price / EPS) 15,8x 13,8x
Capitalization / Revenue 0,69x 0,63x
EV / Revenue 0,77x 0,66x
EV / EBITDA 11,9x 9,53x
Yield (DPS / Price) 3,18% 3,78%
Price to book (Cours / BVPS) 1,99x 1,84x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 5,99% 6,45%
operating Leverage (Delta EBIT / Delta Sales) - 1,80x
Net Margin (Net Profit / Revenue) 4,41% 4,66%
ROA (Net Profit / Asset) 4,64% 5,30%
ROE (Net Profit / Equities) 12,8% 13,6%
Rate of Dividend 50,1% 52,1%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   1,52% 1,19%
Cash Flow / Sales (Taux d'autofinancement) 2,61% 4,85%
Capital Intensity (Assets / Sales) 0,95x 0,88x
Financial Leverage (Net Debt / EBITDA) 1,21x 0,42x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF