Member access

4-Traders Homepage  >  Shares  >  AUSTRALIAN SECURITIES EXCHANGE LIMITED  >  Lend Lease Group    LLC   AU000000LLC3

LEND LEASE GROUP (LLC)

6
End-of-day quote. End-of-day quote AUSTRALIAN SECURITIES EXCHANGE LIMITED - 12/19
15.89 AUD   +1.34%
12/09 LEND LEASE : The Yards’ sales success continues at Brisbane Sh..
11/26 LEND LEASE : Financial Close – Darling Square and ICC Sydney H..
11/20 LEND LEASE : Capital Reallocation
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201220132014201520162017
Sales11 54812 20913 93614 02615 48816 580
Operating income (EBITDA)6647441 1939081 0651 150
Operating profit (EBIT)5876571 1058399971 094
Pre-Tax Profit (EBT)523575999723882932
Net income501552823619722752
EPS (cts AUD)92,796,0143106122127
Dividend per Share (cts AUD)38,042,071,053,363,366,1
Yield2,39%2,64%4,47%3,35%3,98%4,16%
Announcement Date08/29/2012
11:11pm
08/23/2013
01:41am
08/27/2014
11:19am
---
Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201220132014201520162017
Debt3996927231 098444589
Finance------
Operating income (EBITDA)6647441 1939081 0651 150
Leverage
(Debt/EBITDA)
0,60x0,93x0,61x1,21x0,42x0,51x
Capital Expenditure63,354,0169214184161
Book Value Per Share (BVPS)682 cts AUD799 cts AUD842 cts AUD845 cts AUD910 cts AUD974 cts AUD
Cash Flow per Share-8,50 cts AUD16,5 cts AUD143 cts AUD66,9 cts AUD137 cts AUD116 cts AUD
Announcement Date08/29/2012
11:11pm
08/23/2013
01:41am
08/27/2014
11:19am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 9 210 M AUD -
Entreprise Value (EV) 10 307 M AUD 9 654 M AUD
Valuation 2015e 2016e
PER (Price / EPS) 14,9x 13,1x
Capitalization / Revenue 0,66x 0,59x
EV / Revenue 0,73x 0,62x
EV / EBITDA 11,4x 9,06x
Yield (DPS / Price) 3,35% 3,98%
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 5,98% 6,44%
operating Leverage (Delta EBIT / Delta Sales) - 1,80x
Net Margin (Net Profit / Revenue) 4,41% 4,66%
ROA (Net Profit / Asset) 4,64% 5,28%
ROE (Net Profit / Equities) 12,8% 13,6%
Rate of Dividend 50,1% 52,1%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   1,52% 1,19%
Cash Flow / Sales (Taux d'autofinancement) 2,60% 4,84%
Capital Intensity (Assets / Sales) 0,95x 0,88x
Financial Leverage (Net Debt / EBITDA) 1,21x 0,42x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF