Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  AUSTRALIAN SECURITIES EXCHANGE LIMITED  >  Lend Lease Group    LLC   AU000000LLC3

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201320142015201620172018
Sales12 20913 93613 28114 37415 26615 508
Operating income (EBITDA)7441 1939471 0491 1601 211
Operating profit (EBIT)6571 1058689981 0871 151
Pre-Tax Profit (EBT)5759997688649411 097
Net income552823619696748877
PER---11,811,09,79
EPS (cts AUD)96,0143107119129144
Dividend per Share (cts AUD)42,071,054,059,764,064,7
Yield2,98%5,04%3,83%4,23%4,54%4,59%
Announcement Date08/23/2013
01:41am
08/27/2014
11:19am
08/24/2015
04:28am
---
Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201320142015201620172018
Debt6927231 721635--
Finance------
Operating income (EBITDA)7441 1939471 0491 1601 211
Leverage
(Debt/EBITDA)
0,93x0,61x1,82x0,61x--
Capital Expenditure54,016957,413614997,2
Book Value Per Share (BVPS)799 cts AUD842 cts AUD936 cts AUD867 cts AUD953 cts AUD1 118 cts AUD
Cash Flow per Share16,5 cts AUD143 cts AUD-28,8 cts AUD118 cts AUD144 cts AUD180 cts AUD
Announcement Date08/23/2013
01:41am
08/27/2014
11:19am
08/24/2015
04:28am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 8 185 M AUD -
Entreprise Value (EV) 8 820 M AUD 8 185 M AUD
Valuation 2016e 2017e
PER (Price / EPS) 11,8x 11,0x
Capitalization / Revenue 0,57x 0,54x
EV / Revenue 0,61x 0,54x
EV / EBITDA 8,40x 7,05x
Yield (DPS / Price) 4,23% 4,54%
Price to book (Price / BVPS) 1,63x 1,48x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 6,95% 7,12%
operating Leverage (Delta EBIT / Delta Sales) 1,83x 1,42x
Net Margin (Net Profit / Revenue) 4,84% 4,90%
ROA (Net Profit / Asset) 4,56% 4,75%
ROE (Net Profit / Equities) 14,5% 14,6%
Rate of Dividend 50,0% 49,7%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   0,95% 0,98%
Cash Flow / Sales (Taux d'autofinancement) 4,54% 5,20%
Capital Intensity (Assets / Sales) 1,06x 1,03x
Financial Leverage (Net Debt / EBITDA) 0,61x -
Price Earning Ratio
EPS & Dividend