Member access

4-Traders Homepage  >  Shares  >  AUSTRALIAN SECURITIES EXCHANGE LIMITED  >  Lend Lease Group    LLC   AU000000LLC3

LEND LEASE GROUP

 (LLC)

0
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Lend Lease Group : Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201020112012201320142015
Sales10 5488 92711 54812 76313 70214 837
Operating income (EBITDA)483711664779852934
Operating profit (EBIT)443659587697766840
Pre-Tax Profit (EBT)451632523659704795
Net income346493501554568605
EPS (cts AUD)69,586,992,796,299,3105
Dividend per Share (cts AUD)32,135,038,042,345,949,6
Yield3,07%3,34%3,63%4,04%4,39%4,73%
Announcement Date08/16/2010
01:57am
08/25/2011
11:37pm
08/29/2012
11:11pm
---
Finances - Leverage
Lend Lease Group : Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201020112012201320142015
Debt-648399761850935
Finance189-----
Operating income (EBITDA)483711664779852934
Leverage
(Debt/EBITDA)
-0,91x0,60x0,98x1,00x1,00x
Capital Expenditure62,647,563,374,4119168
Book Value Per Share (BVPS)592 cts AUD635 cts AUD682 cts AUD679 cts AUD720 cts AUD775 cts AUD
Cash Flow per Share45,9 cts AUD-19,0 cts AUD-8,50 cts AUD88,7 cts AUD81,8 cts AUD105 cts AUD
Announcement Date08/16/2010
01:57am
08/25/2011
11:37pm
08/29/2012
11:11pm
---
Balance Sheet Analysis
Lend Lease Group : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 6 078 M AUD -
Company Value 6 839 M AUD 6 927 M AUD
Valuation 2013e 2014e
PER (Price / EPS) 10,9x 10,5x
Capitalization / Revenue 0,48x 0,44x
EV / Revenue 0,54x 0,51x
EV / EBITDA 8,78x 8,13x
Yield (DPS / Price) 4,04% 4,39%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 5,46% 5,59%
operating laverage (Delta EBIT / Delta Sales) 1,78x 1,34x
Net Margin (Net Profit / Revenue) 4,34% 4,15%
ROA (Net Profit / Asset) 4,95% 4,74%
ROE (Net Profit / Equities) 13,8% 14,1%
Rate of Dividend 44,0% 46,2%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   0,58% 0,87%
Cash Flow / Sales (Taux d'autofinancement) 3,77% 3,25%
Capital Intensity (Assets / Sales) 0,88x 0,88x
Financial Leverage (Net Debt / EBITDA) 0,98x 1,00x
Price Earning Ratio
Lend Lease Group : Price Earning Ratio
EPS & Dividend
Lend Lease Group : EPS Dividend
Dynamic quotes  
ON
| OFF
Copyright © 2013 Surperformance. All rights reserved.