Member access

4-Traders Homepage  >  Shares  >  AUSTRALIAN SECURITIES EXCHANGE LIMITED  >  Lend Lease Group    LLC   AU000000LLC3

LEND LEASE GROUP (LLC)

7
End-of-day quote. End-of-day quote AUSTRALIAN SECURITIES EXCHANGE LIMITED - 04/20
16.61 AUD   -2.52%
04/14 LEND LEASE : consortium announces progress on resolution for East We..
04/05 LEND LEASE : Toorak Park launches with more than half already sold
03/31DJLEND LEASE : JV Bids $1.22 Billion for Singapore Site
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201220132014201520162017
Sales11 54812 20913 93613 04714 61715 983
Operating income (EBITDA)6647441 1939111 0711 145
Operating profit (EBIT)5876571 1058471 0081 095
Pre-Tax Profit (EBT)523575999724869947
Net income501552823620723756
EPS (cts AUD)92,796,0143107122128
Dividend per Share (cts AUD)38,042,071,054,564,066,4
Yield2,23%2,46%4,17%3,20%3,76%3,90%
Announcement Date08/29/2012
11:11pm
08/23/2013
01:41am
08/27/2014
11:19am
---
Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201220132014201520162017
Debt3996927231 255690556
Finance------
Operating income (EBITDA)6647441 1939111 0711 145
Leverage
(Debt/EBITDA)
0,60x0,93x0,61x1,38x0,64x0,49x
Capital Expenditure63,354,0169246175160
Book Value Per Share (BVPS)682 cts AUD799 cts AUD842 cts AUD811 cts AUD874 cts AUD951 cts AUD
Cash Flow per Share-8,50 cts AUD16,5 cts AUD143 cts AUD21,1 cts AUD145 cts AUD120 cts AUD
Announcement Date08/29/2012
11:11pm
08/23/2013
01:41am
08/27/2014
11:19am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 9 891 M AUD -
Entreprise Value (EV) 11 146 M AUD 10 581 M AUD
Valuation 2015e 2016e
PER (Price / EPS) 16,0x 13,9x
Capitalization / Revenue 0,76x 0,68x
EV / Revenue 0,85x 0,72x
EV / EBITDA 12,2x 9,88x
Yield (DPS / Price) 3,20% 3,76%
Price to book (Price / BVPS) 2,10x 1,95x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 6,49% 6,90%
operating Leverage (Delta EBIT / Delta Sales) -3,65x 1,58x
Net Margin (Net Profit / Revenue) 4,75% 4,94%
ROA (Net Profit / Asset) 4,50% 5,24%
ROE (Net Profit / Equities) 12,7% 14,0%
Rate of Dividend 51,1% 52,3%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   1,89% 1,20%
Cash Flow / Sales (Taux d'autofinancement) 0,89% 5,45%
Capital Intensity (Assets / Sales) 1,06x 0,94x
Financial Leverage (Net Debt / EBITDA) 1,38x 0,64x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF