Member access

4-Traders Homepage  >  Shares  >  AUSTRALIAN SECURITIES EXCHANGE LIMITED  >  Lend Lease Group    LLC   AU000000LLC3

LEND LEASE GROUP (LLC)

7
End-of-day quote. End-of-day quote AUSTRALIAN SECURITIES EXCHANGE LIMITED - 10/01
14.41 AUD   +0.49%
1d ago LEND LEASE : Yards on King Street sets Brisbane sales record
2d ago LEND LEASE : consortium announces contractual close for East West Link
7d ago LEND LEASE : Historic works set to transform Brisbane Showgrounds
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201220132014201520162017
Sales11 54812 20913 93613 79115 24916 422
Operating income (EBITDA)6647441 1939091 0701 153
Operating profit (EBIT)5876571 1058229811 069
Pre-Tax Profit (EBT)523575999722876933
Net income501552823618719752
EPS (cts AUD)92,796,0143106120125
Dividend per Share (cts AUD)38,042,071,052,562,565,2
Yield2,65%2,93%4,95%3,66%4,36%4,54%
Announcement Date08/29/2012
11:11pm
08/23/2013
01:41am
08/27/2014
11:19am
---
Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201220132014201520162017
Debt3996927231 274617622
Finance------
Operating income (EBITDA)6647441 1939091 0701 153
Leverage
(Debt/EBITDA)
0,60x0,93x0,61x1,40x0,58x0,54x
Capital Expenditure63,354,0169214184161
Book Value Per Share (BVPS)682 cts AUD799 cts AUD842 cts AUD842 cts AUD907 cts AUD970 cts AUD
Cash Flow per Share-8,50 cts AUD16,5 cts AUD143 cts AUD71,0 cts AUD102 cts AUD113 cts AUD
Announcement Date08/29/2012
11:11pm
08/23/2013
01:41am
08/27/2014
11:19am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 8 311 M AUD -
Entreprise Value (EV) 9 585 M AUD 8 928 M AUD
Valuation 2015e 2016e
PER (Price / EPS) 13,6x 11,9x
Capitalization / Revenue 0,60x 0,55x
EV / Revenue 0,69x 0,59x
EV / EBITDA 10,5x 8,34x
Yield (DPS / Price) 3,66% 4,36%
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 5,96% 6,43%
operating Leverage (Delta EBIT / Delta Sales) -24,7x 1,83x
Net Margin (Net Profit / Revenue) 4,48% 4,72%
ROA (Net Profit / Asset) 4,58% 5,20%
ROE (Net Profit / Equities) 12,5% 13,4%
Rate of Dividend 49,7% 52,0%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   1,55% 1,21%
Cash Flow / Sales (Taux d'autofinancement) 2,81% 3,64%
Capital Intensity (Assets / Sales) 0,98x 0,91x
Financial Leverage (Net Debt / EBITDA) 1,40x 0,58x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF