Member access

4-Traders Homepage  >  Shares  >  AUSTRALIAN SECURITIES EXCHANGE LIMITED  >  Lend Lease Group    LLC   AU000000LLC3

LEND LEASE GROUP (LLC)

6
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Lend Lease Group : Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201120122013201420152016
Sales8 92711 54812 20913 07213 72815 135
Operating income (EBITDA)7116647447989231 067
Operating profit (EBIT)659587657758824966
Pre-Tax Profit (EBT)632523575831753917
Net income493501552820580686
EPS (cts AUD)86,992,796,0143105118
Dividend per Share (cts AUD)35,038,042,063,252,061,4
Yield2,66%2,89%3,19%4,80%3,95%4,67%
Announcement Date08/25/2011
11:37pm
08/29/2012
11:11pm
08/23/2013
01:41am
---
Finances - Leverage
Lend Lease Group : Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201120122013201420152016
Debt6483996921 4691 378720
Finance------
Operating income (EBITDA)7116647447989231 067
Leverage
(Debt/EBITDA)
0,91x0,60x0,93x1,84x1,49x0,67x
Capital Expenditure47,563,354,0264246138
Book Value Per Share (BVPS)635 cts AUD682 cts AUD799 cts AUD777 cts AUD830 cts AUD889 cts AUD
Cash Flow per Share-19,0 cts AUD-8,50 cts AUD16,5 cts AUD58,5 cts AUD146 cts AUD134 cts AUD
Announcement Date08/25/2011
11:37pm
08/29/2012
11:11pm
08/23/2013
01:41am
---
Balance Sheet Analysis
Lend Lease Group : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 7 600 M AUD -
Entreprise Value (EV) 9 068 M AUD 8 977 M AUD
Valuation 2014e 2015e
PER (Price / EPS) 9,23x 12,5x
Capitalization / Revenue 0,58x 0,55x
EV / Revenue 0,69x 0,65x
EV / EBITDA 11,4x 9,73x
Yield (DPS / Price) 4,80% 3,95%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 5,80% 6,00%
operating Leverage (Delta EBIT / Delta Sales) 2,17x 1,72x
Net Margin (Net Profit / Revenue) 6,27% 4,22%
ROA (Net Profit / Asset) 5,54% 4,65%
ROE (Net Profit / Equities) 15,3% 12,3%
Rate of Dividend 44,3% 49,3%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   2,02% 1,79%
Cash Flow / Sales (Taux d'autofinancement) 2,45% 5,81%
Capital Intensity (Assets / Sales) 1,13x 0,91x
Financial Leverage (Net Debt / EBITDA) 1,84x 1,49x
Price Earning Ratio
Lend Lease Group : Price Earning Ratio
EPS & Dividend
Lend Lease Group : EPS Dividend
Dynamic quotes  
ON
| OFF