Member access

4-Traders Homepage  >  Shares  >  AUSTRALIAN SECURITIES EXCHANGE LIMITED  >  Lend Lease Group    LLC   AU000000LLC3

LEND LEASE GROUP (LLC)

6
End-of-day quote. End-of-day quote AUSTRALIAN SECURITIES EXCHANGE LIMITED - 11/28
15.33 AUD   -0.91%
2d ago LEND LEASE : Financial Close – Darling Square and ICC Sydney H..
11/20 LEND LEASE : Capital Reallocation
11/13 LEND LEASE : Announces Appointment of Stephen Dobbs to Board
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201220132014201520162017
Sales11 54812 20913 93613 76615 28716 392
Operating income (EBITDA)6647441 1939031 0521 130
Operating profit (EBIT)5876571 1058329811 074
Pre-Tax Profit (EBT)523575999722876932
Net income501552823618719752
EPS (cts AUD)92,796,0143106121126
Dividend per Share (cts AUD)38,042,071,053,262,965,6
Yield2,46%2,71%4,59%3,44%4,07%4,24%
Announcement Date08/29/2012
11:11pm
08/23/2013
01:41am
08/27/2014
11:19am
---
Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201220132014201520162017
Debt3996927231 098444589
Finance------
Operating income (EBITDA)6647441 1939031 0521 130
Leverage
(Debt/EBITDA)
0,60x0,93x0,61x1,22x0,42x0,52x
Capital Expenditure63,354,0169214184161
Book Value Per Share (BVPS)682 cts AUD799 cts AUD842 cts AUD844 cts AUD907 cts AUD970 cts AUD
Cash Flow per Share-8,50 cts AUD16,5 cts AUD143 cts AUD65,5 cts AUD136 cts AUD114 cts AUD
Announcement Date08/29/2012
11:11pm
08/23/2013
01:41am
08/27/2014
11:19am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 8 966 M AUD -
Entreprise Value (EV) 10 064 M AUD 9 411 M AUD
Valuation 2015e 2016e
PER (Price / EPS) 14,5x 12,8x
Capitalization / Revenue 0,65x 0,59x
EV / Revenue 0,73x 0,62x
EV / EBITDA 11,2x 8,95x
Yield (DPS / Price) 3,44% 4,07%
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 6,04% 6,42%
operating Leverage (Delta EBIT / Delta Sales) -20,3x 1,62x
Net Margin (Net Profit / Revenue) 4,49% 4,70%
ROA (Net Profit / Asset) 4,60% 5,24%
ROE (Net Profit / Equities) 12,8% 13,5%
Rate of Dividend 50,1% 52,2%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   1,55% 1,20%
Cash Flow / Sales (Taux d'autofinancement) 2,59% 4,85%
Capital Intensity (Assets / Sales) 0,98x 0,90x
Financial Leverage (Net Debt / EBITDA) 1,22x 0,42x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF