Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  AUSTRALIAN SECURITIES EXCHANGE LIMITED  >  Lendlease Group    LLC   AU000000LLC3

LENDLEASE GROUP (LLC)
Mes dernières consult.
Most popular
Report
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201520162017201820192020
Sales13 28115 08916 65916 07217 39817 969
EBITDA9671 0551 2021 2051 3471 386
Operating profit (EBIT)8688211 1041 1471 2581 289
Pre-Tax Profit (EBT)7688631 0071 0811 1721 249
Net income619558646815880968
P/E ratio14,110,512,812,010,910,3
EPS (cts AUD )107120130140154162
Dividend per Share (cts AUD )54,060,066,068,074,876,3
Yield3,59%4,76%3,96%4,06%4,47%4,56%
Reference price (cts AUD )150312601665167516751675
Announcement Date08/24/2015
04:28am
08/19/2016
01:38am
08/27/2017
10:18pm
---
Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201520162017201820192020
Debt1 759-6001 4161 092-
Finance------
Operating income (EBITDA)9671 0551 2021 2051 3471 386
Leverage
(Debt/EBITDA)
1,82x-0,50x1,17x0,81x-
Capital Expenditure57,4133136220232255
Book Value Per Share (BVPS)936 cts AUD965 cts AUD1 039 cts AUD1 047 cts AUD1 104 cts AUD1 017 cts AUD
Cash Flow per Share-28,8 cts AUD147 cts AUD25,0 cts AUD192 cts AUD177 cts AUD155 cts AUD
Announcement Date08/24/2015
04:28am
08/19/2016
01:38am
08/27/2017
10:18pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 9 782 M AUD -
Entreprise Value (EV) 11 198 M AUD 10 874 M AUD
Valuation 2018e 2019e
P/E ratio (Price / EPS) 12,0x 10,9x
Capitalization / Revenue 0,61x 0,56x
EV / Revenue 0,70x 0,62x
EV / EBITDA 9,29x 8,07x
Yield (DPS / Price) 4,06% 4,47%
Price to book (Price / BVPS) 1,60x 1,52x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 7,13% 7,23%
operating Leverage (Delta EBIT / Delta Sales) - 1,18x
Net Margin (Net Profit / Revenue) 5,07% 5,06%
ROA (Net Profit / Asset) 4,78% 5,28%
ROE (Net Profit / Equities) 13,5% 14,3%
Rate of Dividend 48,6% 48,7%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   1,37% 1,33%
Cash Flow / Sales 6,92% 5,91%
Capital Intensity (Assets / Sales) 1,06x 0,96x
Financial Leverage (Net Debt / EBITDA) 1,17x 0,81x
EPS & Dividend