Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  AUSTRALIAN SECURITIES EXCHANGE LIMITED  >  Lendlease Group    LLC   AU000000LLC3

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201420152016201720182019
Sales13 93613 28115 08915 71116 45717 263
Operating income (EBITDA)1 1939671 0551 1271 1991 221
Operating profit (EBIT)1 1058688211 0451 1151 146
Pre-Tax Profit (EBT)9997688639491 0421 142
Net income823619558735782822
P/E ratio9,1914,110,511,610,810,4
EPS (cts AUD )143107120128137143
Dividend per Share (cts AUD )71,054,060,064,770,374,5
Yield5,42%3,59%4,76%4,37%4,74%5,03%
Reference price (cts AUD )131115031260148214821482
Announcement Date08/27/2014
11:19am
08/24/2015
04:28am
08/19/2016
01:38am
---
Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201420152016201720182019
Debt7231 759-1 6881 4161 092
Finance------
Operating income (EBITDA)1 1939671 0551 1271 1991 221
Leverage
(Debt/EBITDA)
0,61x1,82x-1,50x1,18x0,89x
Capital Expenditure16957,4133165260331
Book Value Per Share (BVPS)842 cts AUD936 cts AUD965 cts AUD966 cts AUD1 003 cts AUD1 050 cts AUD
Cash Flow per Share143 cts AUD-28,8 cts AUD147 cts AUD119 cts AUD192 cts AUD152 cts AUD
Announcement Date08/27/2014
11:19am
08/24/2015
04:28am
08/19/2016
01:38am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 8 640 M AUD -
Entreprise Value (EV) 10 328 M AUD 10 056 M AUD
Valuation 2017e 2018e
P/E ratio (Price / EPS) 11,6x 10,8x
Capitalization / Revenue 0,55x 0,52x
EV / Revenue 0,66x 0,61x
EV / EBITDA 9,16x 8,39x
Yield (DPS / Price) 4,37% 4,74%
Price to book (Price / BVPS) 1,53x 1,48x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 6,65% 6,78%
operating Leverage (Delta EBIT / Delta Sales) 6,63x 1,41x
Net Margin (Net Profit / Revenue) 4,68% 4,75%
ROA (Net Profit / Asset) 4,66% 4,92%
ROE (Net Profit / Equities) 13,4% 13,7%
Rate of Dividend 50,5% 51,3%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   1,05% 1,58%
Cash Flow / Sales 4,19% 6,46%
Capital Intensity (Assets / Sales) 1,00x 0,97x
Financial Leverage (Net Debt / EBITDA) 1,50x 1,18x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend