Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  AUSTRALIAN SECURITIES EXCHANGE LIMITED  >  Lendlease Group    LLC   AU000000LLC3

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201420152016201720182019
Sales13 93613 28115 08915 70415 92516 667
EBITDA1 1939671 0551 1641 1781 254
Operating profit (EBIT)1 1058688211 0861 0991 177
Pre-Tax Profit (EBT)9997688639971 0331 134
Net income823619558746777810
P/E ratio9,1914,110,512,912,211,6
EPS (cts AUD )143107120129136143
Dividend per Share (cts AUD )71,054,060,064,269,274,1
Yield5,42%3,59%4,76%3,85%4,15%4,45%
Reference price (cts AUD )131115031260166516651665
Announcement Date08/27/2014
11:19am
08/24/2015
04:28am
08/19/2016
01:38am
---
Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201420152016201720182019
Debt7231 759-1 6881 4161 092
Finance------
Operating income (EBITDA)1 1939671 0551 1641 1781 254
Leverage
(Debt/EBITDA)
0,61x1,82x-1,45x1,20x0,87x
Capital Expenditure16957,4133180215265
Book Value Per Share (BVPS)842 cts AUD936 cts AUD965 cts AUD988 cts AUD1 038 cts AUD1 114 cts AUD
Cash Flow per Share143 cts AUD-28,8 cts AUD147 cts AUD121 cts AUD151 cts AUD163 cts AUD
Announcement Date08/27/2014
11:19am
08/24/2015
04:28am
08/19/2016
01:38am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 9 715 M AUD -
Entreprise Value (EV) 11 403 M AUD 11 131 M AUD
Valuation 2017e 2018e
P/E ratio (Price / EPS) 12,9x 12,2x
Capitalization / Revenue 0,62x 0,61x
EV / Revenue 0,73x 0,70x
EV / EBITDA 9,80x 9,45x
Yield (DPS / Price) 3,85% 4,15%
Price to book (Price / BVPS) 1,69x 1,60x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 6,92% 6,90%
operating Leverage (Delta EBIT / Delta Sales) 7,94x 0,81x
Net Margin (Net Profit / Revenue) 4,75% 4,88%
ROA (Net Profit / Asset) 4,83% 4,86%
ROE (Net Profit / Equities) 13,5% 13,5%
Rate of Dividend 49,6% 50,9%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   1,15% 1,35%
Cash Flow / Sales 4,36% 5,35%
Capital Intensity (Assets / Sales) 0,98x 1,00x
Financial Leverage (Net Debt / EBITDA) 1,45x 1,20x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend