Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  AUSTRALIAN SECURITIES EXCHANGE LIMITED  >  Lendlease Group    LLC   AU000000LLC3

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201420152016201720182019
Sales13 93613 28115 08915 71215 92617 052
EBITDA1 1939671 0551 1991 2031 303
Operating profit (EBIT)1 1058688211 1231 1241 230
Pre-Tax Profit (EBT)9997688631 0681 0831 245
Net income823619558795815883
P/E ratio9,1914,110,511,911,510,7
EPS (cts AUD )143107120136141153
Dividend per Share (cts AUD )71,054,060,064,369,574,9
Yield5,42%3,59%4,76%3,94%4,27%4,60%
Reference price (cts AUD )131115031260163016301630
Announcement Date08/27/2014
11:19am
08/24/2015
04:28am
08/19/2016
01:38am
---
Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201420152016201720182019
Debt7231 759-1 6881 4161 092
Finance------
Operating income (EBITDA)1 1939671 0551 1991 2031 303
Leverage
(Debt/EBITDA)
0,61x1,82x-1,41x1,18x0,84x
Capital Expenditure16957,4133173216265
Book Value Per Share (BVPS)842 cts AUD936 cts AUD965 cts AUD987 cts AUD1 031 cts AUD1 097 cts AUD
Cash Flow per Share143 cts AUD-28,8 cts AUD147 cts AUD135 cts AUD165 cts AUD179 cts AUD
Announcement Date08/27/2014
11:19am
08/24/2015
04:28am
08/19/2016
01:38am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 9 511 M AUD -
Entreprise Value (EV) 11 199 M AUD 10 927 M AUD
Valuation 2017e 2018e
P/E ratio (Price / EPS) 11,9x 11,5x
Capitalization / Revenue 0,61x 0,60x
EV / Revenue 0,71x 0,69x
EV / EBITDA 9,34x 9,09x
Yield (DPS / Price) 3,94% 4,27%
Price to book (Price / BVPS) 1,65x 1,58x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 7,15% 7,06%
operating Leverage (Delta EBIT / Delta Sales) 8,93x 0,06x
Net Margin (Net Profit / Revenue) 5,06% 5,12%
ROA (Net Profit / Asset) 5,11% 5,14%
ROE (Net Profit / Equities) 14,1% 13,9%
Rate of Dividend 47,1% 49,2%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   1,10% 1,36%
Cash Flow / Sales 4,86% 5,84%
Capital Intensity (Assets / Sales) 0,99x 1,00x
Financial Leverage (Net Debt / EBITDA) 1,41x 1,18x
EPS & Dividend