Consolidated Financial Stat ements (Japanese Account ing St andar d) February 10, 2017 (For the nine months ended December 31, 2016)
Name of Company Listed: Leopalace21 Corporation Stock Listing: Tokyo Stock Exchange Code Number: 8848 URL: http://eg.leopalace21.com/ Location of Head Office: Tokyo Representative: Position: President and CEO Name: Eisei Miyama
Name of Contact Person: Position: Director Name: Bunya Miyao Telephone: +81-3-5350-0216 Scheduled Date of Filing of Securities Report (Japanese only): February 13, 2017
Supplemental Explanatory Material Prepared: Yes Results Briefing Held: No
Results for the nine months ended December 31, 2016 (April 1, 2016 through December 31, 2016)
Consolidated financial results (Amounts less than one million yen are omitted) (The percentage figures indicate rate of gain or loss compared with the same period last year)
Net sales
Operating profit
Recurring profit
Net income attributable to shareholders of the parent
Nine months ended December 31, 2016
Nine months ended December 31, 2015
Million yen
380,634
376,863
%
1.0
-
Million yen
15,802
15,930
%
-0.8
-
Million yen
15,465
14,985
%
3.2
-
Million yen
12,854
12,670
%
1.5
-
(Note) Comprehensive income in the nine months ended December 31, 2016: 5,570 million yen (-56.2%); nine months ended December 31, 2015: 12,704 million yen (-%)
Net income per share
Diluted net income per share
Nine months ended December 31, 2016
Nine months ended December 31, 2015
Yen
48.90
48.20
Yen
48.88
-
(Note) Rate of gain or loss compared to the previous year are omitted, since figures are retrospectively adjusted due to changes in accounting
policies.
Consolidated financial position
Total assets
Net assets
Equity ratio
Equity per share
As of December 31, 2016
Million yen
Million yen
%
Yen
315,246
145,252
46.0
552.12
As of March 31, 2016
327,609
144,865
44.2
550.94
(Reference) Shareholders' equity as of December 31, 2016: 145,139 million yen; as of March 31, 2016: 144,827 million yen (Note) Figures as of March 31, 2016 are retrospectively adjusted due to changes in accounting policies.
Dividend Status
Dividend per share
End of Q1
End of Q2
End of Q3
End of FY
Annual
FY ended March 31, 2016
Yen
Yen
Yen
Yen
Yen
―
0.00
―
10.00
10.00
FY ending March 31, 2017
―
10.00
―
FY ending March 31, 2017 (Estimate)
12.00
22.00
(Note) Restatement of most recent dividend forecast: None
Estimation of Consolidated Business Results for the Fiscal Year ending March 31, 2017 (April 1, 2016 through March 31, 2017)
(The percentage figures for full year indicate rate of gain or loss compared with the previous FY)
Net sales
Operating profit
Recurring profit
Net income attributable to shareholders of the
parent
Net income per share
FY ending March 31, 2017
Million yen
528,000
%
3.2
Million yen
22,500
%
6.7
Million yen
21,500
%
8.0
Million yen
18,500
%
-5.8
Yen
70.38
(Note) Restatement of most recent consolidated business results forecast: None
(Note) Since previous year figures are retrospectively adjusted due to changes in accounting policies, rate of gain or loss compared to the previous year are adjusted.
Other
Changes in major subsidiaries during the subject period (change in specific subsidiaries resulting in a change in the scope of consolidation): None
Use of accounting procedures specific to the preparation of quarterly financial statements: Yes
(Note) Refer to P.6 "2. Matters Relating to Summary Information (Notes) (2) Application of Accounting Methods Specific to the Preparation of Quarterly Consolidated Financial Statements" for details.
Changes in accounting principles, procedures or reporting methods used in preparation of financial statements
Changes in accounting policies accompanying revision of accounting standards, etc.: Yes
Changes in accounting policies other than (i) above: Yes
Changes in accounting estimates: None
Restatements: None
(Note) For details, please refer to P.6 "2. Matters Relating to Summary Information (Notes) (3) Changes in Accounting Policy, Changes in Accounting Estimates, and Restatements."
Total number of outstanding shares (common stock)
Total number of outstanding shares at term end (including treasury stock)
As of December 31, 2016: 267,443,915 shares; as of March 31, 2016: 267,443,915 shares
Total treasury stock at term end
As of December 31, 2016: 4,569,840 shares; as of March 31, 2016: 4,569,520 shares
Average number of outstanding shares during the period
As of December 31, 2016: 262,874,301 shares; as of December 31, 2015: 262,874,485 shares
*Indication regarding the status of auditing:
These financial statements are not subject to auditing under the Financial Instruments and Exchange Act. The review of financial statements in accordance with the Financial Instruments and Exchange Act are completed at the time of disclosure.
*Explanation on the proper use of the business forecasts, and other special notices: (Note on the business forecasts and other forward-looking statements)
The business forecasts and other forward-looking statements contained in this report are based on information currently available to the Company and on certain assumptions that Leopalace21 has judged to be reasonable. Readers should be aware that a variety of factors might cause actual results to differ significantly from these forecasts.
For assumptions of business forecasts and notes on the proper use of these forecasts, please refer to P.5 "1. Business Results (3) Explanation Concerning Business Forecasts and Other Forward-looking Statements."
(Method for the acquisition of supplemental explanatory material)
Supplemental Explanatory Material on quarterly financial statements is scheduled to be posted on the Company's web site on February 10, 2017.
【Table of Contents】
- Business Results 4
Analysis of Business Results 4
Analysis of Consolidated Financial Position 5
Explanation Concerning Business Forecasts and Other Forward-looking Statements 5
- Matters Relating to Summary Information (Notes) 6
Changes in Significant Subsidiaries during the Third Quarter under Review 6
Application of Accounting Methods Specific to the Preparation of Quarterly Consolidated Financial Statements 6
Changes in Accounting Policy, Changes in Accounting Estimates, and Restatements (Changes in accounting policies) 6
- Consolidated Financial Statements 7
Consolidated Balance Sheets 7
Consolidated Statements of Operations and Consolidated Statements of Comprehensive Income 9
Consolidated Statements of Operations 9
Consolidated Statements of Comprehensive Income 10
Notes Regarding Consolidated Financial Statements 11
(Segment Information) 11
1. Business Results
The accounting policy concerning revenue recognition has been changed from the previous quarter, and previous figures have been retrospectively adjusted. Please refer to P.6 "2. Matters Relating to Summary Information (Notes) (3) Changes in Accounting Policy, Changes in Accounting Estimates, and Restatements" for details.
(1) Analysis of Business Results(Million yen)
Net sales
Operating profit
Recurring profit
Net income attributable to shareholders of the parent
Nine months ended December 31, 2016
380,634
15,802
15,465
12,854
Nine months ended December 31, 2015
376,863
15,930
14,985
12,670
Difference
3,770
(128)
480
184
During the subject nine months, the domestic economy showed gradual progression supported by improvements in employment and income, despite the standstill in corporate earnings.
New housing starts of leased units has trended strongly, due to the prolonged period of low interest rates and strong demand for apartment construction as a strategy to reduce inheritance taxes. On the other hand, as the number of vacant houses continues to increase and recovery in nationwide demand becomes difficult, achieving stable occupancy rates requires constructing apartments in areas with high demand, in addition to providing high-quality products and services that meet tenants' needs.
Under these conditions, the Leopalace21 Group (the "Group") aims to achieve targets of the Medium-term Management Plan "EXPANDING VALUE," by building a solid management structure focusing on the core businesses, made up of Leasing and Construction. In addition, the Group aims to establish new businesses that will contribute to future growth.
As a result, consolidated net sales for the subject nine months came to 380,634 million yen (up 1.0% year-on-year). Operating profit was 15,802 million yen (down 0.8% year-on-year), recurring profit was 15,465 million yen (up 3.2% year-on-year), and net income attributable to shareholders of the parent was 12,854 million yen (up 1.5% year-on-year).
(Actual figures by segment) (Million yen)
Net sales
Operating profit
Nine months ended December 31,
2015
Nine months ended December 31,
2016
Difference
Nine months ended December 31,
2015
Nine months ended December 31,
2016
Difference
Leasing Business
305,309
310,304
4,995
18,472
17,077
(1,395)
Construction Business
51,494
49,990
(1,503)
856
1,992
1,136
Elderly Care Business
8,072
8,594
522
(934)
(1,235)
(301)
Hotels & Resort Business
8,518
5,763
(2,754)
(388)
(373)
14
Others
3,468
5,980
2,511
530
1,006
475
Adjustments
-
-
-
(2,605)
(2,664)
(59)
Total
376,863
380,634
3,770
15,930
15,802
(128)
(i) Leasing Business
The occupancy rate at the end of the third quarter was 86.97% (up 0.08 points from the end of the same quarter last year) and the average occupancy rate for the period was 88.00% (up 0.59 points year-on-year).
In the Leasing Business, to establish stable profits led by occupancy improvement, the Group implemented measures to promote longer rent periods such as expanding tenant services including "my DIY" (formerly known as "Room Customize") and providing a website for tenants, as well as further strengthening sales for female and corporate customers by security system installations. In addition, the Group aims to increase foreign tenants by refining customer support.
The number of units under management at the end of the third quarter was 567 thousand (increasing 5 thousand from the end of the previous fiscal year), the number of direct offices was 189 (no change from the end of the previous fiscal year), and the number of franchise offices was 117 (decreasing 13 from the end of the previous fiscal year).
As a result, net sales amounted to 310,304 million yen (up 1.6% year-on-year), and operating profit was 17,077 million yen (down 7.6% year-on-year).
Leopalace21 Corporation published this content on 10 February 2017 and is solely responsible for the information contained herein.
Distributed by Public, unedited and unaltered, on 10 February 2017 05:13:14 UTC.
Original documenthttp://eg.leopalace21.com/ir/library/pdf/2017/3Q/en_daisan_tanshin.pdf
Public permalinkhttp://www.publicnow.com/view/7EE04767F16D4AC989202C2E7439CABE9B599438