Successful completion of initial public offering in April 2018 resulted in net proceeds of $29.0 million, after deducting underwriting commissions and offering expenses

FARMINGTON HILLS, Mich., July 30, 2018 (GLOBE NEWSWIRE) -- Level One Bancorp, Inc. (“Level One”) (Nasdaq: LEVL) today reported net income of $4.0 million, or $0.53 per diluted share, in the second quarter of 2018. This compares with net income of $3.2 million, or $0.47 per diluted share, in the preceding quarter and $3.3 million, or $0.50 per diluted share, in the second quarter of 2017.

Patrick J. Fehring, President and Chief Executive Officer, commented, "We are pleased to report a solid second quarter with earnings of $4.0 million, or $0.53 per diluted share. These earnings represent year over year loan growth of 11.70% and reflect our strong credit quality. We are committed to providing shareholder returns with a strategy of quality growth."

Second Quarter Financial Highlights

•         Net income was $4.0 million, or $0.53 per diluted share, for the second quarter of 2018
•         Net interest margin was 3.99%, compared to 4.03% in the preceding quarter and 4.32% in the second quarter of
           2017
•         Annualized return on average assets was 1.23%, compared to 1.12% in the second quarter of 2017
•         Annualized return on average equity was 11.93%, compared to 12.98% in the second quarter of 2017
•         Total assets increased 9.89% to $1.32 billion at June 30, 2018, compared to $1.20 billion at June 30, 2017
•         Total deposits increased 7.55% to $1.07 billion at June 30, 2018, compared to $990.5 million at June 30, 2017
•         Total loans increased 11.70% to $1.05 billion at June 30, 2018, compared to $936.2 million at June 30, 2017
•         Book value per share increased 13.56% to $18.51 per share compared to $16.30 per share at June 30, 2017
•         Tangible book value per share increased 17.13% to $17.23 per share compared to $14.71 per share at June 30, 2017

Balance Sheet Review

Level One's total assets were $1.32 billion at June 30, 2018, an increase of $22.3 million, or 1.71%, from March 31, 2018, and up $119.1 million, or 9.89%, from $1.20 billion at June 30, 2017.

The investment securities portfolio was $196.0 million at June 30, 2018, an increase of $35.7 million, or 22.26%, from $160.3 million at March 31, 2018, and up $80.5 million, or 69.6%, from $115.6 million at June 30, 2017.

Total loans were $1.05 billion at June 30, 2018, a decrease of $5.6 million, or 0.53%, from $1.05 billion at March 31, 2018, and up $109.6 million, or 11.70%, from $936.2 million at June 30, 2017. The growth in total loans compared to June 30, 2017 was primarily due to growth in our commercial and industrial and commercial real estate loan portfolios.

Total deposits were $1.07 billion at June 30, 2018, a decrease of $47.4 million, or 4.26%, from $1.11 billion at March 31, 2018, and up $74.7 million, or 7.55%, from $990.5 million at June 30, 2017. Total deposit composition at June 30, 2018 consisted of 35.42% of demand deposit accounts, 23.24% of savings and money market accounts and 41.34% of time deposits.

Operating Results

Level One's net interest income before the provision for loan losses increased $288 thousand, or 2.37%, to $12.4 million in the second quarter of 2018, compared to $12.1 million in the preceding quarter, and increased $309 thousand, or 2.55%, compared to $12.1 million in the second quarter of 2017, primarily as a result of increased income on originated loans.

Level One’s net interest margin was 3.99% in the second quarter of 2018, compared to 4.03% in the preceding quarter and 4.32% in the second quarter of 2017, primarily as a result of higher cost of funds.

Level One's second quarter 2018 noninterest income increased $80 thousand, or 5.83%, to $1.5 million in the second quarter of 2018, compared to $1.4 million in the preceding quarter, and decreased $332 thousand, or 18.61%, compared to $1.8 million in the second quarter of 2017. The change in noninterest income compared to the prior period was primarily due to an increase in net gain on sale of residential mortgage loans. The change in noninterest income compared to the second quarter of 2017 was impacted by decreases in other charges and fees and service charges on deposits as well as a decrease in net gain on sales of securities.

Level One’s second quarter 2018 noninterest expenses were $9.7 million, compared to $9.1 million in the preceding quarter and $8.9 million in the second quarter of 2017, primarily as a result of increased salary and employee benefits. The efficiency ratio, which is a measure of operating expenses as a percentage of net interest income and noninterest income, for the second quarter of 2018 was 69.99%, compared to 67.67% for the preceding quarter and 63.72% in the second quarter of 2017.

Level One's income tax provision was $860 thousand, or 17.65% of pretax income, in the second quarter of 2018, as compared to $642 thousand, or 16.85% of pretax income, in the preceding quarter and $1.7 million, or 33.19% of pretax income, in the second quarter of 2017. The decrease in tax expense during the three months ended June 30, 2018, as compared to the second quarter of 2017, is primarily a result of the change in tax rates from 35% to 21% due to the enactment of the Tax Cuts and Jobs Act.

Asset Quality

Level One's asset quality remained solid during the second quarter of 2018. Total nonperforming loans were $11.3 million, or 1.08% of total loans, at June 30, 2018, a decrease of $1.7 million from nonperforming loans of $13.0 million, or 1.23% of total loans, at March 31, 2018, and an increase of $1.6 million from nonperforming loans of $9.7 million, or 1.04% of total loans, at June 30, 2017. Level One had no other real estate owned assets at June 30, 2018 or March 31, 2018, compared to $268 thousand at June 30, 2017. Nonperforming assets, consisting of nonaccrual loans and other real estate owned, as a percentage of total assets were 0.85% at June 30, 2018, compared to 1.00% at March 31, 2018, and 0.83% at June 30, 2017.

In addition, we had $259 thousand in loans 90 days or more past due and still accruing at June 30, 2018, compared to $263 thousand at March 31, 2018 and $662 thousand at June 30, 2017.

Performing troubled debt restructured loans that were not included in nonaccrual loans at June 30, 2018 were $2.5 million, compared to $2.4 million in the preceding quarter and $1.2 million at June 30, 2017. Borrowers who are in financial difficulty and who have been granted concessions that may include interest rate reductions, forbearance agreements, and principal deferral or reduction, are categorized as troubled debt restructured loans.

Net recoveries in the second quarter of 2018 were $669 thousand, or 0.26% of average loans on an annualized basis, compared to $755 thousand of net charge offs, or 0.29% of average loans on an annualized basis, for the preceding quarter and $96 thousand of net recoveries, or 0.04% of average loans on an annualized basis at June 30, 2017.

Level One's second quarter provision for loan losses was a provision benefit of  $710 thousand, compared to a provision expense of $554 thousand in the preceding quarter and a provision expense of $68 thousand in the second quarter of 2017. The allowance for loan losses was $11.5 million, or 1.10% of total loans, at June 30, 2018, compared to $11.5 million, or 1.09% of total loans, at March 31, 2018, and $11.4 million, or 1.22% of total loans, at June 30, 2017. As of June 30, 2018, the allowance for loan losses as a percentage of nonperforming loans was 101.67%, compared to 88.67% at March 31, 2018, and 117.36% at June 30, 2017.

Capital

Total shareholders’ equity was $143.4 million at June 30, 2018, an increase of $32.9 million, or 29.79%, compared with $110.5 million at March 31, 2018 and increased $39.2 million, or 37.66%, from $104.2 million at June 30, 2017, primarily as the result of our initial public offering.

Recent Developments

Initial Public Offering: On April 24, 2018, Level One completed its initial public offering.  In the offering, Level One sold 1,150,765 shares, including 180,000 shares of common stock pursuant to the exercise in full by the underwriters of their option to purchase additional shares, at an initial public offering price of $28.00 per share. The selling shareholders sold an additional 229,235 shares of common stock in the offering at the initial public offering price. Level One did not receive any proceeds from the sale of shares of common stock sold by the selling shareholders in the offering.  The shares began trading on the Nasdaq Global Select Market on Friday, April 20, 2018, under the symbol "LEVL".

Second Quarter Dividend: On June 21, 2018, Level One’s Board of Directors declared a quarterly cash dividend of $0.03 per share. This dividend was paid out on July 15, 2018, to stockholders of record at the close of business on June 30, 2018.

Expansion of Mortgage Division: On July 9, 2018, Level One announced it was doubling the size of its mortgage division with the addition of new mortgage loan officers and support staff.

“We are excited to welcome a team of 30 successful residential mortgage team members to Level One Bank.  This strategic action was a great opportunity for Level One to expand our mortgage business with a proven team.  We expect the addition of this team will increase our presence in the residential marketplace and add to our fee revenue in future quarters,” commented Level One Bank President and Chief Executive Officer, Patrick J. Fehring.

About Level One Bancorp, Inc.

Level One Bancorp, Inc. is the holding company for Level One Bank, a full-service commercial and consumer bank headquartered in Michigan with assets of approximately $1.32 billion as of June 30, 2018. It operates eleven banking centers throughout southeast Michigan and west Michigan. Level One Bank's success has been recognized both locally and nationally as the U.S. Small Business Administration's (SBA) "Community Lender of the Year" and "Export Finance Lender of the Year" and one of S&P Global's Top 10 "Best-Performing Community Banks" in the nation. Level One's commercial division provides a menu of products including lines of credit, term loans, leases, commercial mortgages, SBA loans, export-import financing, and a full suite of treasury management and private banking services. The consumer division offers personal savings and checking accounts and a complete array of consumer loan products including residential mortgages, home equity, auto, and credit card services. Level One Bank offers a variety of online banking services and a robust mobile banking application for individuals and businesses.  Level One Bank offers the sophistication of a big bank, the heart of a community bank, and the spirit of an entrepreneur. For more information, visit www.levelonebank.com.

Forward-Looking Statements

This release contains forward-looking statements that reflect management’s current views of future events and operations. These forward-looking statements are based on the information currently available to the Company as of the date of this release. It is important to note that these forward-looking statements are not guarantees of future performance and involve risk and uncertainties, including, but not limited to, the ability of the Company to implement its strategy and expand its lending operations, changes in interest rates and other general economic, business and political conditions, including changes in the financial markets, as well as other risks described in the Company's filings with the Securities and Exchange Commission. The Company does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

Summary Consolidated Financial Information
(Unaudited)As of or for the quarter ended,
(Dollars in thousands, except per share data)June 30,
2018
 March 31,
2018
 December 31,
2017
 September 30,
2017
 June 30,
2017
Earnings Summary         
Interest income$15,380  $14,774  $14,378  $13,752  $14,034 
Interest expense2,965  2,647  2,374  2,075  1,928 
Net interest income12,415  12,127  12,004  11,677  12,106 
Provision for loan losses(710) 554  956  194  68 
Noninterest income1,452  1,372  1,395  1,942  1,784 
Noninterest expense9,705  9,135  9,193  9,331  8,851 
Income before income taxes4,872  3,810  3,250  4,094  4,971 
Income tax provision860  642  2,317  1,259  1,650 
Net income$4,012  $3,168  $933  $2,835  $3,321 
Per Share Data         
Basic earnings per common share$0.54  $0.48  $0.15  $0.44  $0.52 
Diluted earnings per common share0.53  0.47  0.14  0.43  0.50 
Book value per common share18.51  16.78  16.78  16.74  16.30 
Tangible book value per share (1)17.23  15.27  15.21  15.16  14.71 
Shares outstanding (in thousands)7,749  6,585  6,435  6,392  6,392 
Average basic common shares (in thousands)7,456  6,539  6,403  6,392  6,391 
Average diluted common shares (in thousands)7,613  6,699  6,630  6,610  6,606 
Selected Period End Balances         
Total assets$1,322,913  $1,300,629  $1,301,291  $1,266,919  $1,203,853 
Securities available-for-sale196,047  160,349  150,969  141,700  115,581 
Total loans1,045,789  1,051,354  1,034,923  980,721  936,218 
Total deposits1,065,216  1,112,644  1,120,382  1,069,874  990,470 
Total liabilities1,179,468  1,190,106  1,193,331  1,159,934  1,099,647 
Total shareholders' equity143,445  110,523  107,960  106,985  104,206 
Tangible shareholders' equity (1)133,501  100,524  97,906  96,872  94,035 
Performance and Capital Ratios         
Return on average assets (annualized)1.23% 1.00% 0.29% 0.94% 1.12%
Return on average equity (annualized)11.97  11.64  3.40  10.58  13.02 
Net interest margin (fully taxable equivalent) (2)3.99  4.03  4.01  4.05  4.32 
Total shareholders' equity to total assets10.84  8.50  8.30  8.44  8.66 
Tangible equity to tangible assets (1)10.17  7.79  7.58  7.71  7.88 
Common equity tier 1 capital (3)12.36  9.47  9.10  9.33  9.50 
Tier 1 leverage ratio (3)10.83  8.15  7.92  8.14  7.98 
Tier 1 risk-based capital (3)12.36  9.47  9.10  9.33  9.50 
Total risk-based capital (3)13.38  11.87  11.55  11.86  12.15 
Asset Quality Ratios:         
Net charge-offs (recoveries) to average loans(0.26)% 0.29% 0.35% (0.01)% (0.04)%
Nonperforming assets as a percentage of total assets0.85  1.00  1.13  1.26  0.83 
Nonperforming loans as a percent of total loans1.08  1.23  1.36  1.59  1.04 
Allowance for loan losses as a percentage of period-end  loans1.10  1.09  1.13  1.19  1.22 
Allowance for loan losses as a percentage of nonperforming loans101.67  88.67  83.38  74.38  117.36 
Allowance for loan losses as a percentage of nonperforming loans, excluding allowance allocated to loans accounted for under ASC 310-3092.93  80.36  75.68  66.62  104.87 
               

(1) See section entitled "GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures" below.
(2) Presented on a tax equivalent basis using a 35% tax rate for 2017 time periods and 21% tax rate for 2018 time periods.
(3) Capital ratios for June 30, 2018 are Level One Bank capital ratios.

GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures

                Some of the financial measures included in this earnings release are not measures of financial performance recognized by GAAP. These non-GAAP financial measures include tangible shareholders' equity, tangible book value per share and the ratio of tangible shareholders' equity to tangible assets. Our management uses these non-GAAP financial measures in its analysis of our performance, and we believe financial analysts and others frequently use these measures, and other similar measures, to evaluate capital adequacy. We calculate: (i) tangible shareholders' equity as total shareholders' equity less core deposit intangibles and goodwill; (ii) tangible book value per share as tangible shareholders' equity divided by shares of common stock outstanding; and (iii) tangible assets as total assets, less core deposit intangibles and goodwill.

                The following presents these non-GAAP financial measures along with their most directly comparable financial measure calculated in accordance with GAAP:

Reconciliation of Non-GAAP Financial Measures
(Unaudited)As of
(Dollars in thousands, except per share data)June 30,
2018
 March 31,
2018
 December 31,
2017
 September 30,
2017
 June 30,
2017
          
Total shareholders' equity$143,445  $110,523  $107,960  $106,985  $104,206 
Less:         
Goodwill9,387  9,387  9,387  9,387  9,387 
Core deposit intangibles557  612  667  726  784 
Tangible shareholders' equity$133,501  $100,524  $97,906  $96,872  $94,035 
          
Shares outstanding (in thousands)7,749  6,585  6,435  6,392  6,392 
Tangible book value per share$17.23  $15.27  $15.21  $15.16  $14.71 
          
Total assets$1,322,913  $1,300,629  $1,301,291  $1,266,919  $1,203,853 
Less:         
Goodwill9,387  9,387  9,387  9,387  9,387 
Core deposit intangibles557  612  667  726  784 
Tangible assets$1,312,969  $1,290,630  $1,291,237  $1,256,806  $1,193,682 
          
Tangible equity to tangible assets10.17% 7.79% 7.58% 7.71% 7.88%
               


Balance Sheet       
 June 30, March 31, December 31, June 30,
(Dollars in thousands, except share data)2018 2018 2017 2017
        
Assets       
Cash and cash equivalents $  34,767  $  39,882  $  63,661  $  103,444
Securities available-for-sale196,047 160,349 150,969 115,581
Federal Home Loan Bank stock8,303 8,303 8,303 8,303
Mortgage loans held for sale, at fair value3,991 1,871 4,548 3,566
Loans:       
Originated loans946,724 946,179 920,895 803,573
Acquired loans99,065 105,175 114,028 132,645
Total loans1,045,789 1,051,354 1,034,923 936,218
Less: Allowance for loan losses(11,465) (11,506) (11,713) (11,404)
Net loans1,034,324 1,039,848 1,023,210 924,814
Premises and equipment, net13,144 13,282 13,435 13,752
Goodwill9,387 9,387 9,387 9,387
Other intangible assets, net557 612 667 784
Bank-owned life insurance11,703 11,622 11,542 11,376
Income tax benefit2,510 3,026 3,102 3,565
Other assets8,180 12,447 12,467 9,281
Total assets $  1,322,913  $  1,260,787  $  1,237,694  $  1,100,512
Liabilities       
Deposits:       
Noninterest-bearing demand deposits $  320,213  $  298,917  $  324,923  $  326,472
Interest-bearing demand deposits57,060 68,479 62,644 60,162
Money market and savings deposits247,542 278,042 289,363 244,001
Time deposits440,401 467,206 443,452 359,835
Total deposits1,065,216 1,112,644 1,120,382 990,470
Borrowings86,594 52,783 47,833 82,005
Subordinated notes14,867 14,853 14,844 14,815
Other liabilities12,791 9,826 10,272 12,357
Total liabilities1,179,468 1,190,106 1,193,331 1,099,647
Shareholders' equity       
Common stock:       
Authorized - 20,000,000 shares at 6/30/18, 3/31/2018, 12/31/2017 and 6/30/2017       
Issued and outstanding - 7,748,641 shares at 6/30/2018, 6,584,676 shares at 3/31/2018, 6,435,461 shares at 12/31/2017 and 6,392,041 shares at 6/30/201790,201 60,886 59,511 58,755
Retained earnings56,383 52,568 49,232 45,464
Accumulated other comprehensive loss, net of tax(3,139) (2,931) (783) (13)
Total shareholders' equity143,445 110,523 107,960 104,206
Total liabilities and shareholders' equity $  1,322,913  $  1,300,629  $  1,301,291  $  1,203,853
        


 
Income StatementThree months ended Six months ended
 June 30, March 31, June 30, June 30, June 30,
(In thousands, except per share data)2018 2018 2017 2018 2017
Interest income         
Originated loans, including fees $  11,833  $  11,178   $  9,739   $  23,011  $  19,093 
Acquired loans, including fees2,293 2,426 3,438 4,719  6,831 
Securities:         
Taxable667 574 402 1241 816
Tax-exempt380 351 210 731 381
Federal funds sold and other207 245 245 452  360 
Total interest income15,380 14,774 14,034 30,154 27,481
Interest Expense         
Deposits2,487 2,178 1,451 4,665  2,728 
Borrowed funds225 219 224 444  400 
Subordinated notes253 250 253503  503 
Total interest expense2,965 2,647 1,9285,612 3,631
Net interest income12,415 12,127 12,106 24,542  23,850 
Provision for loan losses (710)  554   68   (156)  266 
Net interest income after provision for loan losses13,125 11,573 12,038 24,698  23,584 
Noninterest income         
Service charges on deposits618 642 718  1,260   1,298 
Net gain on sale of securities —  —  58  —  58 
Net gain on sale of residential mortgage loans404 236 413 640  712 
Net gain on sale of commercial loans11  —  — 11  146
Other charges and fees419 494 595 913  950 
Total noninterest income1,452 1,372 1,784 2,824 3,164
Noninterest expense         
Salary and employee benefits6,169 5,956 5,319 12,125  10,590 
Occupancy and equipment expense1,074 1,046 1,012 2,120  2,024 
Professional service fees471 266 540 737  1,080 
Marketing expense291 142 232 433  479 
Printing and supplies expense112 104 121 216  234 
Data processing expense511 436 479 947  892 
Other expense1,077 1,185 1,148 2,262  2,229 
Total noninterest expense9,705 9,135 8,851 18,840  17,528 
Income before income taxes4,872 3,810 4,971 8,682  9,220 
Income tax provision860 642  1,650   1,502   3,147 
Net income $  4,012  $  3,168  $  3,321  $  7,180  $  6,073
Earnings per common share:         
Basic $  0.54  $  0.48  $  0.52  $  1.02  $  0.95
Diluted $  0.53  $  0.47  $  0.50  $  1.00  $  0.92
Average common shares outstanding - basic7,456 6,539 6,391 7,050 6,380
Average common shares outstanding - diluted7,613 6,699 6,606   7,211 6,597
          


Net Interest Income and Net Interest Margin
(Unaudited)For the three months ended,
 June 30, 2018 March 31, 2018 June 30, 2017
(Dollars in thousands)Average BalanceInterest (1)Average Rate (2) Average BalanceInterest (1)Average Rate (2) Average BalanceInterest (1)Average Rate (2)
Interest-earning assets:           
Gross loans (3)$1,045,715 $14,126 5.42% $1,037,045 $13,604 5.32% $954,665 $13,177 5.54%
Investment securities (4):           
Taxable114,957 667 2.33  102,135 574 2.28  79,488 402 2.03 
Tax-exempt58,976 380 3.10  54,996 351 3.16  33,892 210 3.66 
Interest earning cash balances25,828 119 1.85  27,090 106 1.59  59,377 161 1.09 
Federal Home Loan Bank Stock8,303 88 4.25  8,303 139 6.78  8,303 84 4.06 
Total interest-earning assets1,253,779 15,380 4.94% 1,229,569 14,774 4.90% 1,135,725 14,034 4.99%
Non-earning assets:           
  Cash and due from banks17,800    18,531    19,238   
  Premises and equipment12,621    13,362    15,235   
  Goodwill9,387    9,387    9,387   
  Other intangible assets, net589    644    820   
  Bank-owned life insurance11,650    11,570    11,323   
  Allowance for loan losses(11,473)   (11,822)   (11,520)  
  Other non-earning assets7,839    12,195    10,614   
  Total assets$1,302,192    $1,283,436    $1,190,822   
Interest-bearing liabilities:           
  Interest-bearing demand deposits$64,394 $48 0.30% $63,501 $51 0.33% $58,081 $39 0.27%
  Money market and savings deposits276,496 678 0.98  273,699 548 0.81  264,691 405 0.61 
  Time deposits445,894 1,761 1.58  456,555 1,579 1.40  359,052 1,007 1.12 
  Borrowings48,604 225 1.86  56,819 219 1.56  84,838 224 1.06 
  Subordinated notes14,859 253 6.83  14,844 250 6.83  14,806 253 6.85 
  Total interest-bearing liabilities850,247 2,965 1.40% 865,418 2,647 1.24% 781,468 1,928 0.99%
Noninterest-bearing liabilities and shareholders' equity:           
  Noninterest bearing demand deposits306,547    298,681    297,565   
  Other liabilities10,923    8,931    9,485   
  Shareholders' equity134,475    110,406    102,304   
  Total liabilities and shareholders' equity$1,302,192    $1,283,436    $1,190,822   
Net interest income $12,415    $12,127    $12,106  
Interest spread  3.54%   3.66%   4.00%
Net interest margin (5)  3.97    4.00    4.28 
Tax equivalent effect  0.02    0.03    0.04 
Net interest margin on a fully tax equivalent basis  3.99    4.03    4.32 

(1) Interest income is shown on actual basis and does not include taxable equivalent adjustments.
(2) Average rates and yields are presented on an annual basis and includes a taxable equivalent adjustment to interest income of $76 thousand, $78 thousand and $99 thousand on tax-exempt securities for the three months ended June 30, 2018, March 31, 2018 and June 30, 2017, respectively, using the statutory tax rate of 21% for the 2018 periods and 35% for the 2017 period.
(3) Includes nonaccrual loans.
(4) For presentation in this table, average balances and the corresponding average rates for investment securities are based upon historical cost, adjusted for amortization of premiums and accretion of discounts.
(5) Net interest margin represents net interest income divided by average total interest-earning assets.

 For the six months ended,
 June 30, 2018 June 30, 2017
(Dollars in thousands)Average BalanceInterest (1)Average Rate (2) Average BalanceInterest (1)Average Rate (2)
Interest-earning assets:       
Gross loans (3)$1,041,404 $27,730 5.37% $958,054 $25,924 5.46%
Investment securities (4):       
Taxable108,581 1,241 2.31  78,979 816 2.08 
Tax-exempt56,997 731 3.12  31,313 381 3.62 
Interest earning cash balances26,455 225 1.71  43,496 220 1.02 
Federal Home Loan Bank Stock8,303 227 5.51  8,022 140 3.52 
Total interest-earning assets1,241,740 30,154 4.92% 1,119,864 27,481 4.98%
Non-earning assets:       
  Cash and due from banks18,163    18,789   
  Premises and equipment12,990    15,432   
  Goodwill9,387    9,387   
  Other intangible assets, net616    849   
  Company-owned life insurance11,610    11,282   
  Allowance for loan losses(11,646)   (11,345)  
  Other non-earning assets10,006    10,481   
  Total assets$1,292,866    $1,174,739   
Interest-bearing liabilities:       
  Deposits:       
  Interest-bearing demand deposits$63,950 $99 0.31% $57,774 $78 0.27%
  Money market and savings deposits275,105 1,226 0.90  275,860 779 0.57 
  Time deposits451,195 3,340 1.49  338,485 1,871 1.11 
  Borrowings52,689 444 1.70  95,085 400 0.85 
  Subordinated notes14,852 503 6.83  14,799 503 6.85 
  Total interest-bearing liabilities857,791 5,612 1.32% 782,003 3,631 0.94%
Noninterest-bearing liabilities and shareholders' equity:       
  Noninterest bearing demand deposits302,635    283,007   
  Other liabilities9,933    9,103   
  Shareholders' equity122,507    100,626   
  Total liabilities and shareholders' equity$1,292,866    $1,174,739   
Net interest income $24,542    $23,850  
Interest spread  3.60%   4.04%
Net interest margin (5)  3.99    4.29 
Tax equivalent effect  0.02    0.03 
Net interest margin on a fully tax equivalent basis  4.01    4.32 

(1) Interest income is shown on actual basis and does not include taxable equivalent adjustments.
(2) Average rates and yields are presented on an annual basis and includes a taxable equivalent adjustment to interest income of $150 thousand and $181 thousand on tax-exempt securities for the six months ended June 30, 2018 and June 30, 2017, respectively, using the statutory tax rate of 21% for the 2018 period and 35% for the 2017 period.
(3) Includes nonaccrual loans.
(4)  For presentation in this table, average balances and the corresponding average rates for investment securities are based upon historical cost, adjusted for amortization of premiums and accretion of discounts.
(5) Net interest margin represents net interest income divided by average total interest-earning assets.

Loan Composition
(Unaudited)
As of
 June 30, March 31, December 31, September 30, June 30,
(Dollars in thousands)2018 2018 2017 2017 2017
Commercial real estate         
Non-owner occupied$361,341 $360,014 $343,420 $312,644 $322,361
Owner-occupied172,615 172,608 168,342 156,690 159,932
Total commercial real estate533,956 532,622 511,762 469,334 482,293
Commercial and industrial363,239 371,464 377,686 380,512 330,114
Residential real estate147,763 146,436 144,439 130,117 122,427
Consumer831 832 1,036 758 1384
Total loans$1,045,789 $1,051,354 $1,034,923 $980,721 $936,218


Impaired Assets
(Unaudited)
As of
 June 30, March 31, December 31, September 30, June 30,
(Dollars in thousands)2018 2018 2017 2017 2017
Nonaccrual loans         
Commercial real estate$2,557  $1,946  $2,257  $1,998  $106 
Commercial and industrial5,983  8,192  9,024  11,911  7,754 
Residential real estate2,737  2,838  2,767  1,727  1,857 
Total nonaccrual loans11,277  12,976  14,048  15,636  9,717 
Other real estate owned    652  384  268 
Total nonperforming assets11,277  12,976  14,700  16,020  9,985 
Performing troubled debt restructurings         
Commercial real estate1,517  1,525    287   
Commercial and industrial578  582  961  975  988 
Residential real estate364  258  261  1,049  247 
Total performing troubled debt restructurings2,459  2,365  1,222  2,311  1,235 
Total impaired assets$13,736  $15,341  $15,922  $18,331  $11,220 
          
Loans 90 days or more past due and still accruing$259  $263  $440  $486  $662 
Media Contact:
Nicole Ransom
(248) 538-2183

Investor Relations Contact:
Peter Root
(248) 538-2186

Primary Logo