| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | 1 365 | 1 471 | 1 625 | 1 569 | 1 453 | 1 292 | | Finance | - | - | - | - | - | - | | Operating income (EBITDA) | 500 | 536 | 558 | 547 | 600 | 644 | Leverage (Debt/EBITDA) | 2,73x | 2,74x | 2,91x | 2,87x | 2,42x | 2,00x | | Capital Expenditure | 169 | 220 | 221 | 226 | 242 | 237 | | Book Value Per Share (BVPS) | 36,7 $ | 40,3 $ | 43,7 $ | 47,8 $ | 50,7 $ | 53,0 $ | | Cash Flow per Share | 7,02 $ | 7,95 $ | 7,90 $ | 8,21 $ | 9,02 $ | 8,30 $ | | Announcement Date | 02/18/2011 12:00pm | 02/17/2012 12:00pm | 02/15/2013 12:00pm | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|