Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Tokyo  >  Line Corp    3938   JP3966750006

LINE CORP (3938)
Mes dernières consult.
Most popular
Report
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period December 2016201720182019
Sales140 704173 100195 938220 865
EBITDA24 99634 88138 21449 034
Operating profit (EBIT)----
Pre-Tax Profit (EBT)17 99026 08726 46637 229
Net income7 90115 24517 11124 593
P/E ratio-68,758,741,7
EPS ( JPY )39,069,281,0114
Dividend per Share ( JPY )--2,4510,2
Yield--0,05%0,21%
Reference price ( JPY )475547554755
Announcement Date01/25/2017
07:43am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period December 2016201720182019
Debt----
Finance134 698119 849133 485153 374
Operating income (EBITDA)24 99634 88138 21449 034
Leverage
(Debt/EBITDA)
----
Capital Expenditure6 3527 1397 6017 876
Book Value Per Share (BVPS)742  JPY813  JPY887  JPY994  JPY
Cash Flow per Share86,3  JPY94,6  JPY119  JPY145  JPY
Announcement Date01/25/2017
07:43am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 1 059 128 M JPY -
Entreprise Value (EV) 939 278 M JPY 925 643 M JPY
Valuation 2017e 2018e
P/E ratio (Price / EPS) 68,7x 58,7x
Capitalization / Revenue 6,12x 5,41x
EV / Revenue 5,43x 4,72x
EV / EBITDA 26,9x 24,2x
Yield (DPS / Price) - 0,05%
Price to book (Price / BVPS) 5,85x 5,36x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 8,81% 8,73%
ROA (Net Profit / Asset) 7,32% 6,70%
ROE (Net Profit / Equities) 8,96% 8,86%
Rate of Dividend - 3,03%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   4,12% 3,88%
Cash Flow / Sales 12,1% 13,5%
Capital Intensity (Assets / Sales) 1,20x 1,30x
Financial Leverage (Net Debt / EBITDA) -3,44x -3,49x
EPS & Dividend