Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Tokyo  >  Line Corp    3938   JP3966750006

LINE CORP (3938)
Mes dernières consult.
Most popular
  Report  
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period December 20162017201820192020
Sales140 704167 147203 728235 765269 283
EBITDA24 99632 22723 06637 11050 282
Operating profit (EBIT)-----
Pre-Tax Profit (EBT)17 99018 1459 90521 26734 170
Net income7 9018 0784 53514 28622 304
P/E ratio10312624385,250,2
EPS ( JPY )39,036,620,558,599,3
Dividend per Share ( JPY )---2,087,38
Yield---0,04%0,15%
Reference price ( JPY )40104595498549854985
Announcement Date01/25/2017
07:43am
01/31/2018
09:49am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period December 20162017201820192020
Debt-----
Finance134 698123 606112 649120 594132 483
Operating income (EBITDA)24 99632 22723 06637 11050 282
Leverage
(Debt/EBITDA)
-----
Capital Expenditure6 35212 6229 9309 0869 386
Book Value Per Share (BVPS)742  JPY779  JPY823  JPY877  JPY932  JPY
Cash Flow per Share86,3  JPY68,9  JPY56,5  JPY89,0  JPY127  JPY
Announcement Date01/25/2017
07:43am
01/31/2018
09:49am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 1 196 834 M JPY -
Entreprise Value (EV) 1 084 185 M JPY 1 076 241 M JPY
Valuation 2018e 2019e
P/E ratio (Price / EPS) 243x 85,2x
Capitalization / Revenue 5,87x 5,08x
EV / Revenue 5,32x 4,56x
EV / EBITDA 47,0x 29,0x
Yield (DPS / Price) - 0,04%
Price to book (Price / BVPS) 6,06x 5,68x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 2,23% 6,06%
ROA (Net Profit / Asset) 1,48% 4,15%
ROE (Net Profit / Equities) 3,43% 7,17%
Rate of Dividend - 3,56%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   4,87% 3,85%
Cash Flow / Sales 6,64% 9,03%
Capital Intensity (Assets / Sales) 1,51x 1,46x
Financial Leverage (Net Debt / EBITDA) -4,88x -3,25x
EPS & Dividend