Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  Linn Energy LLC    LINE   US5360201009

LINN ENERGY LLC (LINE)

16
Delayed Quote. Delayed Nasdaq - 11/21 04:14:59 pm
23.54 USD   +0.60%
5d ago LINN ENERGY : reports 3Q loss
11/06 LINN ENERGY LLC : ex-dividend day
11/04 LINN ENERGY : Announces Third Quarter 2014 Results
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales1 1621 7742 3323 8253 9314 507
Operating income (EBITDA)9981 4031 3492 2652 3242 588
Operating profit (EBIT)6647975206479181 017
Pre-Tax Profit (EBT)444-384-694---
Net income438-387-691-195337831
EPS ( $)2,52-1,92-2,94-0,351,301,99
Dividend per Share ( $)2,702,872,902,902,912,99
Yield11,5%12,2%12,4%12,4%12,4%12,8%
Announcement Date02/23/2012
11:00am
02/21/2013
12:01pm
02/27/2014
05:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt3 9936 0379 1189 62610 42710 916
Finance------
Operating income (EBITDA)9981 4031 3492 2652 3242 588
Leverage
(Debt/EBITDA)
4,00x4,30x6,76x4,25x4,49x4,22x
Capital Expenditure55,260,51 1701 056893555
Book Value Per Share (BVPS)19,3 $18,9 $17,9 $16,7 $17,4 $18,0 $
Cash Flow per Share3,00 $1,72 $4,91 $3,40 $3,40 $3,83 $
Announcement Date02/23/2012
11:00am
02/21/2013
12:01pm
02/27/2014
05:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 7 767 M$ -
Entreprise Value (EV) 17 393 M$ 18 194 M$
Valuation 2014e 2015e
PER (Price / EPS) 18,0x
Capitalization / Revenue 2,03x 1,98x
EV / Revenue 4,55x 4,63x
EV / EBITDA 7,68x 7,83x
Yield (DPS / Price) 12,4% 12,4%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 16,9% 23,4%
operating Leverage (Delta EBIT / Delta Sales) 0,38x 15,1x
Net Margin (Net Profit / Revenue) -5,10% 8,57%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 3,17% 9,72%
Rate of Dividend -834% 224%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   27,6% 22,7%
Cash Flow / Sales (Taux d'autofinancement) 29,5% 28,7%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 4,25x 4,49x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF