Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  Linn Energy LLC    LINE   US5360201009

LINN ENERGY LLC (LINE)

24
Delayed Quote. Delayed Nasdaq - 04/17 04:00:00 pm
12.92 USD   -0.31%
04/09 LINN ENERGY : Oil and Gas Exploration and Production Stocks on the M..
04/09 LINN ENERGY LLC : ex-dividend day
03/10 LINN ENERGY LLC : ex-dividend day
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales1 7742 3324 9832 9303 0443 196
Operating income (EBITDA)1 4031 3492 1681 5971 6221 581
Operating profit (EBIT)7975201 094387378271
Pre-Tax Profit (EBT)-384-694----
Net income-387-691-452-204-209-571
EPS ( $)-1,92-2,94-1,40-0,59-0,56-0,77
Dividend per Share ( $)2,872,90-1,251,251,00
Yield22,2%22,4%-9,68%9,67%7,75%
Announcement Date02/21/2013
12:01pm
02/27/2014
05:00pm
02/19/2015
01:23pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt6 0379 118-11 85110 13610 140
Finance------
Operating income (EBITDA)1 4031 3492 1681 5971 6221 581
Leverage
(Debt/EBITDA)
4,30x6,76x-7,42x6,25x6,41x
Capital Expenditure60,51 1704 1246589381 616
Book Value Per Share (BVPS)18,9 $17,9 $13,7 $12,1 $10,7 $9,01 $
Cash Flow per Share1,72 $4,91 $5,20 $1,97 $1,79 $1,87 $
Announcement Date02/21/2013
12:01pm
02/27/2014
05:00pm
02/19/2015
01:23pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 4 335 M$ -
Entreprise Value (EV) 16 186 M$ 14 471 M$
Valuation 2015e 2016e
PER (Price / EPS)
Capitalization / Revenue 1,48x 1,42x
EV / Revenue 5,52x 4,75x
EV / EBITDA 10,1x 8,92x
Yield (DPS / Price) 9,68% 9,67%
Price to book (Price / BVPS) 1,07x 1,20x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 13,2% 12,4%
operating Leverage (Delta EBIT / Delta Sales) -1,57x -
Net Margin (Net Profit / Revenue) -6,97% -6,88%
ROA (Net Profit / Asset) -1,20% -1,60%
ROE (Net Profit / Equities) -3,67% -4,04%
Rate of Dividend -212% -223%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   22,4% 30,8%
Cash Flow / Sales (Taux d'autofinancement) 22,6% 19,7%
Capital Intensity (Assets / Sales) 5,81x 4,30x
Financial Leverage (Net Debt / EBITDA) 7,42x 6,25x
EPS & Dividend
Dynamic quotes  
ON
| OFF