Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Nasdaq  >  Linn Energy LLC    LINE   US5360201009

LINN ENERGY LLC (LINE)

23
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales1 7742 3324 9833 2443 1173 186
Operating income (EBITDA)1 4031 3492 1681 6281 6571 614
Operating profit (EBIT)7975201 094519603617
Pre-Tax Profit (EBT)-384-694----
Net income-387-691-452-277-44,6-88,9
EPS ( $)-1,92-2,94-1,40-0,700,000,07
Dividend per Share ( $)2,872,90-1,271,221,24
Yield32,2%32,5%-14,2%13,7%13,9%
Announcement Date02/21/2013
12:01pm
02/27/2014
05:00pm
02/19/2015
01:23pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt6 0379 118-10 10110 0009 919
Finance------
Operating income (EBITDA)1 4031 3492 1681 6281 6571 614
Leverage
(Debt/EBITDA)
4,30x6,76x-6,20x6,03x6,15x
Capital Expenditure60,51 1704 1245785871 628
Book Value Per Share (BVPS)18,9 $17,9 $13,7 $12,0 $11,3 $10,4 $
Cash Flow per Share1,72 $4,91 $5,20 $2,19 $1,91 $1,95 $
Announcement Date02/21/2013
12:01pm
02/27/2014
05:00pm
02/19/2015
01:23pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 3 165 M$ -
Entreprise Value (EV) 13 266 M$ 13 165 M$
Valuation 2015e 2016e
PER (Price / EPS) 4 243x
Capitalization / Revenue 0,98x 1,02x
EV / Revenue 4,09x 4,22x
EV / EBITDA 8,15x 7,94x
Yield (DPS / Price) 14,2% 13,7%
Price to book (Price / BVPS) 0,74x 0,79x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 16,0% 19,3%
operating Leverage (Delta EBIT / Delta Sales) -1,51x -
Net Margin (Net Profit / Revenue) -8,54% -1,43%
ROA (Net Profit / Asset) - -1,60%
ROE (Net Profit / Equities) -0,39% 2,82%
Rate of Dividend -182% 58 014%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   17,8% 18,8%
Cash Flow / Sales (Taux d'autofinancement) 23,9% 21,8%
Capital Intensity (Assets / Sales) - 0,89x
Financial Leverage (Net Debt / EBITDA) 6,20x 6,03x
EPS & Dividend