Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  Linn Energy LLC    LINE   US5360201009

LINN ENERGY LLC (LINE)

15
Delayed Quote. Delayed Nasdaq - 10/24 04:00:00 pm
25.35 USD   -0.63%
10/08 LINN ENERGY LLC : ex-dividend day
10/03DJU.S. HOT STOCKS : Hot Stocks to Watch
10/03 DEVON ENERGY : Linn Energy selling some assets for $2.3 billion
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales1 1621 7742 3323 4454 1714 700
Operating income (EBITDA)9981 4031 3492 2752 4112 640
Operating profit (EBIT)6647975206971 0251 130
Pre-Tax Profit (EBT)444-384-694---
Net income438-387-691-49,7460774
EPS ( $)2,52-1,92-2,940,071,331,78
Dividend per Share ( $)2,702,872,902,902,933,01
Yield10,7%11,3%11,4%11,4%11,6%11,9%
Announcement Date02/23/2012
11:00am
02/21/2013
12:01pm
02/27/2014
05:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt3 9936 0379 1189 80010 81011 375
Finance------
Operating income (EBITDA)9981 4031 3492 2752 4112 640
Leverage
(Debt/EBITDA)
4,00x4,30x6,76x4,31x4,48x4,31x
Capital Expenditure55,260,51 170956941611
Book Value Per Share (BVPS)19,3 $18,9 $17,9 $14,9 $13,5 $13,9 $
Cash Flow per Share3,00 $1,72 $4,91 $3,59 $3,57 $4,17 $
Announcement Date02/23/2012
11:00am
02/21/2013
12:01pm
02/27/2014
05:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 8 409 M$ -
Entreprise Value (EV) 18 209 M$ 19 219 M$
Valuation 2014e 2015e
PER (Price / EPS) 385x 19,0x
Capitalization / Revenue 2,44x 2,02x
EV / Revenue 5,29x 4,61x
EV / EBITDA 8,01x 7,97x
Yield (DPS / Price) 11,4% 11,6%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 20,2% 24,6%
operating Leverage (Delta EBIT / Delta Sales) 0,72x 2,23x
Net Margin (Net Profit / Revenue) -1,44% 11,0%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 4,12% 9,25%
Rate of Dividend 4 407% 220%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   27,7% 22,6%
Cash Flow / Sales (Taux d'autofinancement) 34,5% 28,4%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 4,31x 4,48x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF