Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  Linn Energy LLC    LINE   US5360201009

LINN ENERGY LLC (LINE)

20
Delayed Quote. Delayed Nasdaq - 12/19 11:14:48 am
11.82 USD   -1.34%
12/09 LINN ENERGY LLC : ex-dividend day
12/01 LINN ENERGY : and LinnCo Announce Monthly Distribution and Dividend
11/18 LINN ENERGY : reports 3Q loss
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales1 1621 7742 3323 8173 8304 137
Operating income (EBITDA)9981 4031 3492 2572 2402 330
Operating profit (EBIT)664797520638824927
Pre-Tax Profit (EBT)444-384-694---
Net income438-387-691-200341831
EPS ( $)2,52-1,92-2,94-0,501,041,53
Dividend per Share ( $)2,702,872,902,902,862,85
Yield22,5%23,9%24,2%24,2%23,9%23,8%
Announcement Date02/23/2012
11:00am
02/21/2013
12:01pm
02/27/2014
05:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt3 9936 0379 1189 59210 34510 801
Finance------
Operating income (EBITDA)9981 4031 3492 2572 2402 330
Leverage
(Debt/EBITDA)
4,00x4,30x6,76x4,25x4,62x4,64x
Capital Expenditure55,260,51 1701 059893555
Book Value Per Share (BVPS)19,3 $18,9 $17,9 $16,1 $15,5 $14,7 $
Cash Flow per Share3,00 $1,72 $4,91 $3,38 $3,21 $3,57 $
Announcement Date02/23/2012
11:00am
02/21/2013
12:01pm
02/27/2014
05:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 3 976 M$ -
Entreprise Value (EV) 13 568 M$ 14 321 M$
Valuation 2014e 2015e
PER (Price / EPS) 11,5x
Capitalization / Revenue 1,04x 1,04x
EV / Revenue 3,55x 3,74x
EV / EBITDA 6,01x 6,39x
Yield (DPS / Price) 24,2% 23,9%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 16,7% 21,5%
operating Leverage (Delta EBIT / Delta Sales) 0,36x #
Net Margin (Net Profit / Revenue) -5,24% 8,89%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 2,58% 4,30%
Rate of Dividend -575% 275%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   27,7% 23,3%
Cash Flow / Sales (Taux d'autofinancement) 29,4% 27,8%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 4,25x 4,62x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF