Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  Linn Energy LLC    LINE   US5360201009

LINN ENERGY LLC (LINE)

24
Delayed Quote. Delayed Nasdaq - 01/23 04:00:00 pm
9.45 USD   +0.53%
01/08 LINN ENERGY LLC : ex-dividend day
01/02 New year may mean new view on energy stocks
01/02DJDANIEL GILBERT : Linn, Breitburn Slash Dividends; Cuts Capital Budge..
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales1 1621 7742 3323 8383 2503 475
Operating income (EBITDA)9981 4031 3492 2251 8271 864
Operating profit (EBIT)664797520626543570
Pre-Tax Profit (EBT)444-384-694---
Net income438-387-691-27,0-39,8189
EPS ( $)2,52-1,92-2,94-0,44-0,050,53
Dividend per Share ( $)2,702,872,902,841,581,56
Yield28,6%30,3%30,7%30,0%16,7%16,5%
Announcement Date02/23/2012
11:00am
02/21/2013
12:01pm
02/27/2014
05:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt3 9936 0379 1189 7379 8829 748
Finance------
Operating income (EBITDA)9981 4031 3492 2251 8271 864
Leverage
(Debt/EBITDA)
4,00x4,30x6,76x4,38x5,41x5,23x
Capital Expenditure55,260,51 1701 073702620
Book Value Per Share (BVPS)19,3 $18,9 $17,9 $14,3 $14,5 $14,0 $
Cash Flow per Share3,00 $1,72 $4,91 $3,27 $2,10 $2,20 $
Announcement Date02/23/2012
11:00am
02/21/2013
12:01pm
02/27/2014
05:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 3 136 M$ -
Entreprise Value (EV) 12 873 M$ 13 019 M$
Valuation 2014e 2015e
PER (Price / EPS)
Capitalization / Revenue 0,82x 0,96x
EV / Revenue 3,35x 4,01x
EV / EBITDA 5,79x 7,12x
Yield (DPS / Price) 30,0% 16,7%
Price to book (Cours / BVPS) 0,66x 0,65x
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 16,3% 16,7%
operating Leverage (Delta EBIT / Delta Sales) 0,32x -0,87x
Net Margin (Net Profit / Revenue) -0,70% -1,23%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 2,33% 1,66%
Rate of Dividend -638% -3 228%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   28,0% 21,6%
Cash Flow / Sales (Taux d'autofinancement) 28,3% 21,4%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 4,38x 5,41x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF