Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  Linn Energy LLC    LINE   US5360201009

LINN ENERGY LLC (LINE)

23
Delayed Quote. Delayed Nasdaq - 05/22 04:00:00 pm
11.51 USD   +1.23%
05/19 LINN Energy Announces Pricing of Its Public Offering of 16,000,00..
05/18 LINN Energy Announces Public Offering of Units
05/07 LINN ENERGY LLC : ex-dividend day
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales1 7742 3324 9833 2523 1383 248
Operating income (EBITDA)1 4031 3492 1681 6301 6761 647
Operating profit (EBIT)7975201 094546578634
Pre-Tax Profit (EBT)-384-694----
Net income-387-691-452-279-47,8-88,9
EPS ( $)-1,92-2,94-1,40-0,85-0,00-0,43
Dividend per Share ( $)2,872,90-1,271,221,03
Yield24,9%25,2%-11,0%10,6%8,93%
Announcement Date02/21/2013
12:01pm
02/27/2014
05:00pm
02/19/2015
01:23pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt6 0379 118-10 1329 9999 820
Finance------
Operating income (EBITDA)1 4031 3492 1681 6301 6761 647
Leverage
(Debt/EBITDA)
4,30x6,76x-6,22x5,97x5,96x
Capital Expenditure60,51 1704 1245665871 628
Book Value Per Share (BVPS)18,9 $17,9 $13,7 $11,8 $11,2 $10,3 $
Cash Flow per Share1,72 $4,91 $5,20 $2,18 $1,91 $1,96 $
Announcement Date02/21/2013
12:01pm
02/27/2014
05:00pm
02/19/2015
01:23pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 4 089 M$ -
Entreprise Value (EV) 14 221 M$ 14 088 M$
Valuation 2015e 2016e
PER (Price / EPS)
Capitalization / Revenue 1,26x 1,30x
EV / Revenue 4,37x 4,49x
EV / EBITDA 8,73x 8,41x
Yield (DPS / Price) 11,0% 10,6%
Price to book (Price / BVPS) 0,98x 1,02x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 16,8% 18,4%
operating Leverage (Delta EBIT / Delta Sales) -1,44x -
Net Margin (Net Profit / Revenue) -8,57% -1,52%
ROA (Net Profit / Asset) - -1,60%
ROE (Net Profit / Equities) -1,72% 4,20%
Rate of Dividend -149% -31 167%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   17,4% 18,7%
Cash Flow / Sales (Taux d'autofinancement) 23,8% 21,6%
Capital Intensity (Assets / Sales) - 0,95x
Financial Leverage (Net Debt / EBITDA) 6,22x 5,97x
EPS & Dividend