Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Nasdaq  >  Linn Energy LLC    LINE

Delayed Quote. Delayed  - 02/09 03:59:55 pm
0.3861 USD   +18.29%
02/08 LINN ENERGY : Announces Process to Explore Strategic Alternatives Re..
02/07 Prolonged oil slump sparks second wave of cuts to 2016 budgets
01/13 RAYMOND JAMES F : Notice to Raymond James Customers Who Purchased Li..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales1 7742 3324 9833 0032 7582 591
Operating income (EBITDA)1 4031 3492 1681 6821 4151 201
Operating profit (EBIT)7975201 094-141535360
Pre-Tax Profit (EBT)-384-694----
Net income-387-691-452-2 256-17,0-192
P/E ratio-18,4-10,5-7,24-0,05-4,32-0,47
EPS ( $ )-1,92-2,94-1,40-6,56-0,08-0,70
Dividend per Share ( $ )2,872,90-0,94--
Yield8,13%9,42%-287%--
Reference price ( $ )35.2430.7910.130.32640.32640.3264
Announcement Date02/21/2013
12:01pm
02/27/2014
05:00pm
02/19/2015
01:23pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt6 0379 118-8 9938 5118 267
Finance------
Operating income (EBITDA)1 4031 3492 1681 6821 4151 201
Leverage
(Debt/EBITDA)
4,30x6,76x-5,35x6,02x6,88x
Capital Expenditure60,51 1704 124572493474
Book Value Per Share (BVPS)18,9 $17,9 $13,7 $7,77 $7,41 $6,43 $
Cash Flow per Share1,72 $4,91 $5,20 $2,69 $1,70 $0,90 $
Announcement Date02/21/2013
12:01pm
02/27/2014
05:00pm
02/19/2015
01:23pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 116 M$ -
Entreprise Value (EV) 9 109 M$ 8 627 M$
Valuation 2015e 2016e
P/E ratio (Price / EPS)
Capitalization / Revenue 0,04x 0,04x
EV / Revenue 3,03x 3,13x
EV / EBITDA 5,42x 6,10x
Yield (DPS / Price) 287% -
Price to book (Price / BVPS) 0,04x 0,04x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) -4,70% 19,4%
operating Leverage (Delta EBIT / Delta Sales) -2,84x -
Net Margin (Net Profit / Revenue) -75,1% -0,62%
ROA (Net Profit / Asset) -7,06% 1,00%
ROE (Net Profit / Equities) -26,3% -2,28%
Rate of Dividend -14,3% -
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   19,1% 17,9%
Cash Flow / Sales 31,8% 21,9%
Capital Intensity (Assets / Sales) 10,6x -0,61x
Financial Leverage (Net Debt / EBITDA) 5,35x 6,02x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend