Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  Linn Energy LLC    LINE   US5360201009

LINN ENERGY LLC (LINE)

24
Delayed Quote. Delayed Nasdaq - 03/27 04:00:01 pm
11.57 USD   -2.28%
03/10 LINN ENERGY LLC : ex-dividend day
02/23 Reminder - 28 MLPs, 6 Major MLP Funds and 5 Banks Present at Capi..
02/19 LINN ENERGY : reports 4Q loss
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales1 7742 3324 9833 0273 1313 198
Operating income (EBITDA)1 4031 349-1 6011 6231 582
Operating profit (EBIT)797520-389375273
Pre-Tax Profit (EBT)-384-694----
Net income-387-691-452-203-218-571
EPS ( $)-1,92-2,94-1,40-0,58-0,56-0,76
Dividend per Share ( $)2,872,90-1,251,261,00
Yield24,8%25,1%-10,8%10,9%8,66%
Announcement Date02/21/2013
12:01pm
02/27/2014
05:00pm
02/19/2015
01:23pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt6 0379 118-11 87910 16910 193
Finance------
Operating income (EBITDA)1 4031 349-1 6011 6231 582
Leverage
(Debt/EBITDA)
4,30x6,76x-7,42x6,26x6,44x
Capital Expenditure60,51 1704 1246589351 616
Book Value Per Share (BVPS)18,9 $17,9 $13,7 $12,3 $11,0 $9,26 $
Cash Flow per Share1,72 $4,91 $5,20 $1,97 $1,79 $1,86 $
Announcement Date02/21/2013
12:01pm
02/27/2014
05:00pm
02/19/2015
01:23pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 3 882 M$ -
Entreprise Value (EV) 15 761 M$ 14 051 M$
Valuation 2015e 2016e
PER (Price / EPS)
Capitalization / Revenue 1,28x 1,24x
EV / Revenue 5,21x 4,49x
EV / EBITDA 9,84x 8,66x
Yield (DPS / Price) 10,8% 10,9%
Price to book (Price / BVPS) 0,94x 1,05x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 12,8% 12,0%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) -6,69% -6,95%
ROA (Net Profit / Asset) -1,10% -2,00%
ROE (Net Profit / Equities) -3,65% -3,91%
Rate of Dividend -216% -223%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   21,7% 29,9%
Cash Flow / Sales (Taux d'autofinancement) 21,8% 19,2%
Capital Intensity (Assets / Sales) 6,08x 3,48x
Financial Leverage (Net Debt / EBITDA) 7,42x 6,26x
EPS & Dividend
Dynamic quotes  
ON
| OFF