Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  Linn Energy LLC    LINE   US5360201009

LINN ENERGY LLC (LINE)

15
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Linn Energy LLC : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales1 1621 7742 3323 6234 2914 692
Operating income (EBITDA)9981 4031 3492 2822 5212 661
Operating profit (EBIT)6647975208071 1341 149
Pre-Tax Profit (EBT)444-384-694---
Net income438-387-691-218508631
EPS ( $)2,52-1,92-2,940,111,821,96
Dividend per Share ( $)2,702,872,902,902,943,02
Yield8,66%9,19%9,30%9,30%9,44%9,68%
Announcement Date02/23/2012
11:00am
02/21/2013
12:01pm
02/27/2014
05:00pm
---
Finances - Leverage
Linn Energy LLC : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt3 9936 0379 11810 14810 89428 694
Finance------
Operating income (EBITDA)9981 4031 3492 2822 5212 661
Leverage
(Debt/EBITDA)
4,00x4,30x6,76x4,45x4,32x10,8x
Capital Expenditure55,260,51 170966985831
Book Value Per Share (BVPS)19,3 $18,9 $17,9 $15,4 $15,0 $15,8 $
Cash Flow per Share3,00 $1,72 $4,91 $3,81 $4,26 $4,65 $
Announcement Date02/23/2012
11:00am
02/21/2013
12:01pm
02/27/2014
05:00pm
---
Balance Sheet Analysis
Linn Energy LLC : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 10 343 M$ -
Entreprise Value (EV) 20 491 M$ 21 237 M$
Valuation 2014e 2015e
PER (Price / EPS) 290x 17,1x
Capitalization / Revenue 2,86x 2,41x
EV / Revenue 5,66x 4,95x
EV / EBITDA 8,98x 8,43x
Yield (DPS / Price) 9,30% 9,44%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 22,3% 26,4%
operating Leverage (Delta EBIT / Delta Sales) 1,00x 2,20x
Net Margin (Net Profit / Revenue) -6,02% 11,8%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 11,3% 13,5%
Rate of Dividend 2 699% 161%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   26,7% 23,0%
Cash Flow / Sales (Taux d'autofinancement) 34,9% 32,9%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 4,45x 4,32x
Price Earning Ratio
Linn Energy LLC : Price Earning Ratio
EPS & Dividend
Linn Energy LLC : EPS Dividend
Dynamic quotes  
ON
| OFF