Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Nasdaq  >  Linn Energy LLC    LINE

Delayed Quote. Delayed  - 08/28 04:00:00 pm
3.3 USD   +13.79%
08/28 Friday Sector Royalty Trusts, E&P Stocks
08/11 LINN ENERGY LLC : ex-dividend day
07/30 Oil companies slash spending, jobs as prices slide for second tim..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales1 7742 3324 9832 8832 9832 939
Operating income (EBITDA)1 4031 3492 1681 6201 5711 501
Operating profit (EBIT)7975201 094375611652
Pre-Tax Profit (EBT)-384-694----
Net income-387-691-452-561-52,2208
PER----1,971146,20
EPS ( $)-1,92-2,94-1,40-1,680,030,53
Dividend per Share ( $)2,872,90-0,960,37-
Yield86,8%87,9%-28,9%11,1%-
Announcement Date02/21/2013
12:01pm
02/27/2014
05:00pm
02/19/2015
01:23pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt6 0379 118-9 7799 3048 585
Finance------
Operating income (EBITDA)1 4031 3492 1681 6201 5711 501
Leverage
(Debt/EBITDA)
4,30x6,76x-6,04x5,92x5,72x
Capital Expenditure60,51 1704 124601564558
Book Value Per Share (BVPS)18,9 $17,9 $13,7 $12,1 $12,5 $12,9 $
Cash Flow per Share1,72 $4,91 $5,20 $2,43 $1,87 $2,06 $
Announcement Date02/21/2013
12:01pm
02/27/2014
05:00pm
02/19/2015
01:23pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 1 172 M$ -
Entreprise Value (EV) 10 951 M$ 10 477 M$
Valuation 2015e 2016e
PER (Price / EPS) 114x
Capitalization / Revenue 0,41x 0,39x
EV / Revenue 3,80x 3,51x
EV / EBITDA 6,76x 6,67x
Yield (DPS / Price) 28,9% 11,1%
Price to book (Price / BVPS) 0,27x 0,26x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 13,0% 20,5%
operating Leverage (Delta EBIT / Delta Sales) -1,56x 18,1x
Net Margin (Net Profit / Revenue) -19,5% -1,75%
ROA (Net Profit / Asset) -0,94% 1,80%
ROE (Net Profit / Equities) -1,88% 3,83%
Rate of Dividend -56,9% 1 264%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   20,9% 18,9%
Cash Flow / Sales (Taux d'autofinancement) 29,9% 22,3%
Capital Intensity (Assets / Sales) 20,8x -0,97x
Financial Leverage (Net Debt / EBITDA) 6,04x 5,92x
Price Earning Ratio
EPS & Dividend