Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  Linn Energy LLC    LINE   US5360201009

LINN ENERGY LLC (LINE)

17
Delayed Quote. Delayed Nasdaq - 11/26 04:00:00 pm
21.95 USD   -3.43%
11/18 LINN ENERGY : reports 3Q loss
11/06 LINN ENERGY LLC : ex-dividend day
11/04 LINN ENERGY : Announces Third Quarter 2014 Results
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales1 1621 7742 3323 8253 9194 457
Operating income (EBITDA)9981 4031 3492 2652 3112 544
Operating profit (EBIT)664797520647904982
Pre-Tax Profit (EBT)444-384-694---
Net income438-387-691-195337831
EPS ( $)2,52-1,92-2,94-0,351,251,87
Dividend per Share ( $)2,702,872,902,902,902,96
Yield11,9%12,6%12,8%12,8%12,8%13,0%
Announcement Date02/23/2012
11:00am
02/21/2013
12:01pm
02/27/2014
05:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt3 9936 0379 1189 62510 26010 775
Finance------
Operating income (EBITDA)9981 4031 3492 2652 3112 544
Leverage
(Debt/EBITDA)
4,00x4,30x6,76x4,25x4,44x4,24x
Capital Expenditure55,260,51 1701 059893555
Book Value Per Share (BVPS)19,3 $18,9 $17,9 $16,4 $16,3 $17,1 $
Cash Flow per Share3,00 $1,72 $4,91 $3,40 $3,37 $3,77 $
Announcement Date02/23/2012
11:00am
02/21/2013
12:01pm
02/27/2014
05:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 7 544 M$ -
Entreprise Value (EV) 17 169 M$ 17 804 M$
Valuation 2014e 2015e
PER (Price / EPS) 18,1x
Capitalization / Revenue 1,97x 1,93x
EV / Revenue 4,49x 4,54x
EV / EBITDA 7,58x 7,70x
Yield (DPS / Price) 12,8% 12,8%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 16,9% 23,1%
operating Leverage (Delta EBIT / Delta Sales) 0,38x 16,2x
Net Margin (Net Profit / Revenue) -5,10% 8,59%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 3,11% 9,08%
Rate of Dividend -834% 232%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   27,7% 22,8%
Cash Flow / Sales (Taux d'autofinancement) 29,5% 28,6%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 4,25x 4,44x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF