Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  Linn Energy LLC    LINE   US5360201009

LINN ENERGY LLC (LINE)

15
Delayed Quote. Delayed Nasdaq - 07/25 04:00:02 pm
31.17 USD   -0.64%
07/10 LINN ENERGY : Announces Second Quarter 2014 Earnings Conference Call
07/09 LINN ENERGY : Announces Dismissal of Class Action Lawsuit
07/09 LINN ENERGY LLC : ex-dividend day
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Linn Energy LLC : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales1 1621 7742 3323 7334 1254 862
Operating income (EBITDA)9981 4031 3492 2552 4772 804
Operating profit (EBIT)6647975201 0021 1931 298
Pre-Tax Profit (EBT)444-384-694---
Net income438-387-691296568891
EPS ( $)2,52-1,92-2,941,111,762,33
Dividend per Share ( $)2,702,872,902,902,963,03
Yield8,66%9,19%9,30%9,31%9,50%9,73%
Announcement Date02/23/2012
11:00am
02/21/2013
12:01pm
02/27/2014
05:00pm
---
Finances - Leverage
Linn Energy LLC : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt3 9936 0379 1187 8868 67311 630
Finance------
Operating income (EBITDA)9981 4031 3492 2552 4772 804
Leverage
(Debt/EBITDA)
4,00x4,30x6,76x3,50x3,50x4,15x
Capital Expenditure55,260,51 170877897908
Book Value Per Share (BVPS)19,3 $18,9 $17,9 $18,9 $19,7 $18,1 $
Cash Flow per Share3,00 $1,72 $4,91 $3,53 $3,93 $4,13 $
Announcement Date02/23/2012
11:00am
02/21/2013
12:01pm
02/27/2014
05:00pm
---
Balance Sheet Analysis
Linn Energy LLC : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 10 330 M$ -
Entreprise Value (EV) 18 216 M$ 19 003 M$
Valuation 2014e 2015e
PER (Price / EPS) 28,0x 17,7x
Capitalization / Revenue 2,77x 2,50x
EV / Revenue 4,88x 4,61x
EV / EBITDA 8,08x 7,67x
Yield (DPS / Price) 9,31% 9,50%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 26,8% 28,9%
operating Leverage (Delta EBIT / Delta Sales) 1,54x 1,82x
Net Margin (Net Profit / Revenue) 7,94% 13,8%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 9,32% 12,2%
Rate of Dividend 261% 168%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   23,5% 21,7%
Cash Flow / Sales (Taux d'autofinancement) 31,4% 31,6%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 3,50x 3,50x
Price Earning Ratio
Linn Energy LLC : Price Earning Ratio
EPS & Dividend
Linn Energy LLC : EPS Dividend
Dynamic quotes  
ON
| OFF