Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  Linn Energy LLC    LINE   US5360201009

LINN ENERGY LLC (LINE)

15
Delayed Quote. Delayed Nasdaq - 10/20 04:14:59 pm
25.21 USD   +1.78%
10/08 LINN ENERGY LLC : ex-dividend day
10/03DJU.S. HOT STOCKS : Hot Stocks to Watch
10/03 DEVON ENERGY : Linn Energy selling some assets for $2.3 billion
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales1 1621 7742 3323 4574 2364 700
Operating income (EBITDA)9981 4031 3492 2742 4562 663
Operating profit (EBIT)6647975207371 0811 172
Pre-Tax Profit (EBT)444-384-694---
Net income438-387-691-21,2534766
EPS ( $)2,52-1,92-2,940,131,231,76
Dividend per Share ( $)2,702,872,902,902,943,01
Yield10,7%11,4%11,5%11,5%11,7%11,9%
Announcement Date02/23/2012
11:00am
02/21/2013
12:01pm
02/27/2014
05:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt3 9936 0379 1189 73610 64611 743
Finance------
Operating income (EBITDA)9981 4031 3492 2742 4562 663
Leverage
(Debt/EBITDA)
4,00x4,30x6,76x4,28x4,33x4,41x
Capital Expenditure55,260,51 170954933611
Book Value Per Share (BVPS)19,3 $18,9 $17,9 $14,9 $13,5 $13,9 $
Cash Flow per Share3,00 $1,72 $4,91 $3,65 $3,73 $4,56 $
Announcement Date02/23/2012
11:00am
02/21/2013
12:01pm
02/27/2014
05:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 8 363 M$ -
Entreprise Value (EV) 18 099 M$ 19 009 M$
Valuation 2014e 2015e
PER (Price / EPS) 188x 20,6x
Capitalization / Revenue 2,42x 1,97x
EV / Revenue 5,24x 4,49x
EV / EBITDA 7,96x 7,74x
Yield (DPS / Price) 11,5% 11,7%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 21,3% 25,5%
operating Leverage (Delta EBIT / Delta Sales) 0,87x 2,07x
Net Margin (Net Profit / Revenue) -0,61% 12,6%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 4,12% 9,25%
Rate of Dividend 2 159% 240%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   27,6% 22,0%
Cash Flow / Sales (Taux d'autofinancement) 35,1% 29,2%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 4,28x 4,33x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF