Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  Linn Energy LLC    LINE   US5360201009

LINN ENERGY LLC (LINE)

15
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Linn Energy LLC : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales1 1621 7742 3323 5444 2504 899
Operating income (EBITDA)9981 4031 3492 3122 4772 764
Operating profit (EBIT)6647975207611 0611 195
Pre-Tax Profit (EBT)444-384-694---
Net income438-387-691-218448631
EPS ( $)2,52-1,92-2,940,471,701,97
Dividend per Share ( $)2,702,872,902,902,953,01
Yield8,59%9,11%9,22%9,22%9,39%9,57%
Announcement Date02/23/2012
11:00am
02/21/2013
12:01pm
02/27/2014
05:00pm
---
Finances - Leverage
Linn Energy LLC : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt3 9936 0379 11810 14810 89412 320
Finance------
Operating income (EBITDA)9981 4031 3492 3122 4772 764
Leverage
(Debt/EBITDA)
4,00x4,30x6,76x4,39x4,40x4,46x
Capital Expenditure55,260,51 170966985831
Book Value Per Share (BVPS)19,3 $18,9 $17,9 $15,4 $18,8 $16,6 $
Cash Flow per Share3,00 $1,72 $4,91 $3,60 $4,06 $4,60 $
Announcement Date02/23/2012
11:00am
02/21/2013
12:01pm
02/27/2014
05:00pm
---
Balance Sheet Analysis
Linn Energy LLC : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 10 433 M$ -
Entreprise Value (EV) 20 581 M$ 21 327 M$
Valuation 2014e 2015e
PER (Price / EPS) 66,9x 18,5x
Capitalization / Revenue 2,94x 2,46x
EV / Revenue 5,81x 5,02x
EV / EBITDA 8,90x 8,61x
Yield (DPS / Price) 9,22% 9,39%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 21,5% 25,0%
operating Leverage (Delta EBIT / Delta Sales) 0,89x 1,98x
Net Margin (Net Profit / Revenue) -6,15% 10,5%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 11,3% 12,5%
Rate of Dividend 617% 173%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   27,3% 23,2%
Cash Flow / Sales (Taux d'autofinancement) 33,7% 31,7%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 4,39x 4,40x
Price Earning Ratio
Linn Energy LLC : Price Earning Ratio
EPS & Dividend
Linn Energy LLC : EPS Dividend
Dynamic quotes  
ON
| OFF