Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Nasdaq  >  Linn Energy LLC    LINE

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales1 7742 3324 9833 0443 0273 098
Operating income (EBITDA)1 4031 3492 1681 6121 5801 589
Operating profit (EBIT)7975201 094524592657
Pre-Tax Profit (EBT)-384-694----
Net income-387-691-452-421-40,2-88,9
EPS ( $)-1,92-2,94-1,40-1,200,050,25
Dividend per Share ( $)2,872,90-1,141,221,24
Yield70,9%71,8%-28,3%30,2%30,6%
Announcement Date02/21/2013
12:01pm
02/27/2014
05:00pm
02/19/2015
01:23pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt6 0379 118-9 7949 4008 858
Finance------
Operating income (EBITDA)1 4031 3492 1681 6121 5801 589
Leverage
(Debt/EBITDA)
4,30x6,76x-6,08x5,95x5,57x
Capital Expenditure60,51 1704 1246085771 269
Book Value Per Share (BVPS)18,9 $17,9 $13,7 $12,1 $12,5 $12,9 $
Cash Flow per Share1,72 $4,91 $5,20 $2,21 $1,78 $2,06 $
Announcement Date02/21/2013
12:01pm
02/27/2014
05:00pm
02/19/2015
01:23pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 1 435 M$ -
Entreprise Value (EV) 11 229 M$ 10 835 M$
Valuation 2015e 2016e
PER (Price / EPS) 82,4x
Capitalization / Revenue 0,47x 0,47x
EV / Revenue 3,69x 3,58x
EV / EBITDA 6,97x 6,86x
Yield (DPS / Price) 28,3% 30,2%
Price to book (Price / BVPS) 0,34x 0,32x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 17,2% 19,5%
operating Leverage (Delta EBIT / Delta Sales) -1,34x -
Net Margin (Net Profit / Revenue) -13,8% -1,33%
ROA (Net Profit / Asset) -0,94% 1,80%
ROE (Net Profit / Equities) -1,88% 3,83%
Rate of Dividend -95,5% 2 486%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   20,0% 19,1%
Cash Flow / Sales (Taux d'autofinancement) 25,8% 20,9%
Capital Intensity (Assets / Sales) 14,8x -0,74x
Financial Leverage (Net Debt / EBITDA) 6,08x 5,95x
EPS & Dividend