NEW YORK, Nov. 1, 2017 /PRNewswire/ -- LivePerson, Inc. (NASDAQ: LPSN), a leading provider of mobile and online business messaging solutions, today announced financial results for the third quarter ended September 30, 2017.

The company also announced that Chief Financial Officer Dan Murphy will be leaving the Company in early 2018 after more than six years of service. Mr. Murphy will assist the Company in effecting an orderly transition.

On Mr. Murphy's decision, Robert LoCascio, LivePerson's CEO, stated, "Dan has played an instrumental role in getting the Company to a new chapter of its growth story on LiveEngage. During the past six years, he has developed a globally scalable infrastructure and top-notch finance organization, and is leaving us with a solid balance sheet upon which to build our future. Dan will be working with me, our Board and our finance team to facilitate an orderly transition, and will assist us in identifying a successor. I want to thank Dan for all of his contributions to LivePerson and wish him all the best on his next journey."

"I want to share my appreciation for all the amazing opportunities that LivePerson has presented these past six years," said Mr. Murphy. "As I look forward to new challenges, I am confident that I am leaving LivePerson with a solid foundation for continued success. LivePerson's transition to LiveEngage is complete. We are growing, and we have established a leading position in a greenfield market with enormous potential. This is the perfect time to pass the baton to someone who will see the Company through the next chapter, and I will be working alongside Rob and the Board to ensure an orderly transition. I want to thank Rob, all of our employees, our customers, our investors and our analysts. This has been a tremendously rewarding experience."

Third Quarter Highlights

Total revenue in the third quarter of 2017 was $56.5 million, compared to the previously issued guidance range of $54.0 million to $55.0 million. Within total revenue, business operations (B2B) revenue for the third quarter of 2017 was $52.1 million and revenue from consumer operations was $4.4 million.

LivePerson signed 76 deals in the quarter, which includes the addition of 30 new customers. Trailing-twelve-months average revenue per enterprise and mid-market customer increased to greater than $215,000.

"We are excited to see LivePerson return to year-over-year growth two quarters ahead of schedule," said CEO and founder Rob LoCascio. "For the past several quarters, we have been sharing healthy growth metrics around LiveEngage, and highlighting messaging adoption in key industries such as financial services, telecommunications and travel. It is rewarding to now see those data points reflected in our reported financial results. This is a significant milestone for LivePerson that coincides with the completion of our transition to LiveEngage, an industry leading platform that is transforming how brands engage with consumers."

Customer Expansion

During the third quarter, the Company signed contracts with the following new customers:


    --  One of the top three diversified insurance companies in the U.S.
    --  A Fortune 100 multinational finance company
    --  A FTSE 100 fashion brand with approximately 500 global locations
    --  A national provider of healthcare solutions
    --  A global luxury jewelry brand

The Company also expanded business with:


    --  A London headquartered multinational telecommunications company
    --  Two of the top three banks in Australia
    --  One of the premier subscription music providers
    --  An Asian-based global consumer electronics manufacturer
    --  A local government agency in Ohio

Net Loss and Adjusted Net Income

Net loss for the third quarter of 2017 was $1.3 million or $0.02 per share, as compared to a net loss of $5.9 million or $0.10 per share in the third quarter of 2016. Adjusted net income for the third quarter of 2017 was $2.9 million or $0.05 per share, as compared to adjusted net income of $1.2 million or $0.02 per share in the third quarter of 2016. Adjusted net income excludes amortization, stock-based compensation, restructuring costs, acquisition costs, deferred tax asset valuation allowance, other non-recurring charges and the related income tax effect of these adjustments.

Net loss in the third quarter of 2017 included non-recurring expenses of $1.6 million ($0.03 per share) primarily associated with IP litigation. Net loss in the third quarter of 2016 included net non-recurring expenses of $0.5 million ($0.01 per share) primarily associated with IP litigation.

Adjusted EBITDA

Adjusted EBITDA for the third quarter of 2017 was $7.5 million or $0.13 per share, as compared to $4.6 million or $0.08 per share in the third quarter of 2016. Adjusted EBITDA excludes provision for (benefit from) income taxes, other (income)/expense, net, depreciation and amortization, stock-based compensation, restructuring costs, acquisition costs and other non-recurring charges.

A reconciliation of the non-GAAP financial measures to GAAP measures has been provided in the financial tables included in this press release. An explanation of the non-GAAP financial measures and how they are calculated is included below under the heading "Non-GAAP Financial Measures."

Cash and Cash Equivalents

The Company's cash balance was $55.8 million at September 30, 2017, including $1.5 million of cash used as collateral for foreign currency hedging instruments. During the third quarter of 2017, the Company utilized approximately $1.8 million of cash from operations, and incurred capital expenditures of approximately $5.2 million.

Financial Expectations

The Company is raising revenue guidance for full-year 2017 to a range of $217.5 million to $218.5 million as compared to previously issued guidance of $213.0 million to $216.0 million.

The Company also expects a slightly higher than previously guided GAAP net loss in 2017, primarily due to an increase in forecasted GAAP taxes. Expectations for 2017 cash taxes paid of $1 million to $3 million are unchanged.

The Company's detailed financial expectations are as follows:

Fourth Quarter 2017



                                           Guidance
                                           --------

    Revenue (in millions)                      $56.0 - $57.0

    GAAP net loss per share                $(0.10) - $(0.09)

    Adjusted net income per
     share                                     $0.00 - $0.01

    Diluted adjusted EBITDA
     per share                                 $0.06 - $0.07

    Adjusted EBITDA (in
     millions)                                   $3.5 - $3.9

    Fully diluted share count            59.0 million

Full Year 2017



                                             Updated                   Previous
                                            Guidance                   Guidance
                                            --------                   --------

    Revenue (in millions)                            $217.5 - $218.5            $213.0 - $216.0

    GAAP net loss per share                        $(0.36) - $(0.35)          $(0.34) - $(0.28)

    Diluted adjusted net income per share              $0.07 - $0.08              $0.07 - $0.11

    Diluted adjusted EBITDA per share                  $0.31 - $0.32              $0.32 - $0.37

    Adjusted EBITDA (in millions)                      $18.0 - $18.4              $18.0 - $21.3

    Fully diluted share count             57.3 million               56.5 million

Other Full Year 2017 Assumptions


    --  Estimated non-recurring and restructuring charges of $2.8 million to
        $3.0 million ($0.06 per share) tied to winding down the Legacy offering
        and realigning around our LiveEngage strategy
    --  Estimated non-recurring legal expense of approximately $6.5 million
        ($0.14 per share) related to litigation
    --  Amortization of purchased intangibles of approximately $4.7 million
    --  Stock-based compensation expense of approximately $8.5 million
    --  Depreciation of approximately $12.0 million
    --  Cash taxes paid of $1.0 million to $3.0 million. Adjusted net income tax
        rate of approximately 35%
    --  Capital expenditures of approximately $14.5 million

*Changes to Future and Historical Presentation of Non-GAAP Financial Measures

Note that in 2017, the Company updated the methodology for calculating adjusted net income. Whereas the Company previously incorporated the GAAP tax rate into its calculation, the Company now starts with GAAP pre-tax profit (loss), adds back restructuring, non-recurring and non-cash expenses, and then applies a standardized 35% tax rate.

The goal of the revised calculation is to limit the volatility of GAAP tax rate fluctuations and to more closely align non-GAAP taxes with cash taxes. A full reconciliation of 2016 adjusted net income under the historical and updated methodologies is available on the Supplemental Third Quarter Earnings Presentation that you may find on the investor relations section of the Company's web site at http://www.liveperson.com/company/ir.

Stock-Based Compensation

Included in the accompanying financial results are expenses related to stock-based compensation, as follows (in thousands):



                               Three Months Ended        Nine Months Ended

                                  September 30,            September 30,

                                2017              2016                     2017     2016
                                ----              ----                     ----     ----

    Cost of revenue                        $108                      $121                  $301    $342

    Sales and marketing          576                 502                      1,984        1,936

    General and administrative   622                 759                      2,058        2,552

    Product development          537                 873                      1,760        2,770
                                                                            -----        -----

      Total                              $1,843                    $2,255                $6,103  $7,600
                                         ======                    ======                ======  ======

Amortization of Purchased Intangibles

Included in the accompanying financial results are expenses related to the amortization of purchased intangibles, as follows (in thousands):



                                          Three Months Ended        Nine Months Ended

                                             September 30,            September 30,

                                           2017              2016                     2017     2016
                                           ----              ----                     ----     ----

    Cost of revenue                                   $639                      $697                $2,556  $2,091

    Amortization of purchased intangibles   470               1,013                      1,412        2,954
                                            ---               -----                      -----        -----

      Total                                         $1,109                    $1,710                $3,968  $5,045
                                                    ======                    ======                ======  ======

Supplemental Third Quarter 2017 Presentation

LivePerson will post a presentation providing supplemental information for the third quarter 2017 on the investor relations section of the Company's web site at http://www.liveperson.com/ir.

Earnings Teleconference and Video Discussion Information

The Company will discuss its third quarter 2017 financial results during a teleconference today, November 1, 2017. To participate via telephone, callers should dial in five to ten minutes prior to the 5:00 p.m. Eastern start time; domestic callers (U.S. and Canada) should dial 877-507-3684, while international callers should dial 928-328-1244, and both should reference the conference ID "90295327."

The conference call will also be simulcast live on the Internet and can be accessed by logging onto the investor relations section of the Company's web site at http://www.liveperson.com/company/ir.

If you are unable to participate in the live call, the teleconference will be available for replay approximately two hours after the call. To access the replay, please call 855-859-2056 (U.S. and Canada) or 404-537-3406 (international). Please reference the conference ID "90295327." A replay will also be available on the investor relations section of the Company's web site at http://www.liveperson.com/company/ir.

About LivePerson

LivePerson, Inc. (NASDAQ: LPSN) is a leading provider of cloud-based mobile and online business messaging solutions, enabling a meaningful connection between brands and consumers. LiveEngage, the Company's enterprise-class platform, empowers consumers to stop wasting time on hold with 1-800 numbers, and instead message their favorite brands, just as they do with friends and family. More than 18,000 businesses, including Adobe, Citibank, HSBC, EE, IBM, L'Oreal, Orange, PNC and The Home Depot rely on the unparalleled intelligence, security and scalability of LiveEngage to reduce costs, increase lifetime value and create meaningful connection with consumers.

For more information, please visit www.liveperson.com. To view other global press releases about LivePerson, please visit pr.liveperson.com.

Non-GAAP Financial Measures

Investors are cautioned that the following financial measures used in this press release are defined as "non-GAAP financial measures" by the Securities and Exchange Commission: adjusted EBITDA, or earnings/(loss) before provision for (benefit from) income taxes, other (income)/expense, depreciation and amortization, stock-based compensation, restructuring costs, acquisition costs and other non-recurring charges; and adjusted net income, or net income excluding amortization, stock-based compensation, restructuring costs, acquisition costs, deferred tax asset valuation allowance, other non-recurring charges and the related income tax effect of these adjustments. These measures may be different from non-GAAP financial measures used by other companies. The presentation of this financial information, which is not prepared under any comprehensive set of accounting rules or principles, is not intended to be considered in isolation. In addition, although we have provided a reconciliation of these measures to the nearest comparable GAAP measures, they should not be construed as alternatives to any other measures of performance determined in accordance with generally accepted accounting principles, or as indicators of our operating performance, liquidity or cash flows generated by operating, investing and financing activities, as there may be significant factors or trends that they fail to address. We present this financial information because we believe that it is helpful to some investors as a measure of our performance. We caution investors that non-GAAP financial information, by its nature, departs from traditional accounting conventions; accordingly, its use can make it difficult to compare our current results with our results from other reporting periods and with the results of other companies.

A reconciliation of non-GAAP financial information to GAAP financial information is not a financial measure under generally accepted accounting principles (GAAP). In addition, non-GAAP financial information should not be construed as an alternative to any other measures of performance determined in accordance with GAAP, or as an indicator of our operating performance, liquidity or cash flows generated by operating, investing and financing activities as there may be significant factors or trends that it fails to address. We present non-GAAP financial information because we believe that it is helpful to some investors as one measure of our operations.

Safe Harbor Provision

Statements in this press release regarding LivePerson that are not historical facts are forward-looking statements and are subject to risks and uncertainties that could cause actual future events or results to differ materially from such statements. Any such forward-looking statements, including but not limited to financial guidance, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. It is routine for our internal projections and expectations to change as the quarter and year progress, and therefore it should be clearly understood that the internal projections and beliefs upon which we base our expectations may change. Although these expectations may change, we are under no obligation to inform you if they do. Actual events or results may differ materially from those contained in the projections or forward-looking statements. Some of the factors that could cause actual results to differ materially from the forward-looking statements contained herein include, without limitation: potential fluctuations in our quarterly revenue and operating results; competition in the market for digital engagement technology; our ability to retain existing clients and attract new clients; potential adverse impact due to foreign currency exchange rate fluctuations; privacy concerns relating to the Internet that could result in new legislation or negative public perception; risks related to new regulatory or other legal requirements that could materially impact our business; our ability to effectively operate on mobile devices; failures or security breaches in our services, those of our third party providers, or in the websites of our customers; risks related to industry-specific regulation and unfavorable industry-specific laws, regulations or interpretive positions; the adverse effect that the global economic downturn may have on our business and results of operations; economic conditions and regulatory changes caused by the United Kingdom's likely exit from the European Union; our ability to retain key personnel, attract new personnel and to manage staff attrition; risks related to the ability to successfully integrate past or potential future acquisitions; additional regulatory requirements, tax liabilities, currency exchange rate fluctuations and other risks as we expand internationally and/or as we expand into direct-to-consumer services; risks related to the regulation or possible misappropriation of personal information belonging to our customers' Internet users; potential failure to meeting service level commitments to certain customers; technology systems beyond our control and technology-related defects that could disrupt the LivePerson services; risks related to protecting our intellectual property rights or potential infringement of the intellectual property rights of third parties; legal liability and/or negative publicity for the services provided to consumers via our technology platforms; errors, failures or "bugs" in our products may be difficult to correct; increased allowances for doubtful accounts as a result of an increasing amount of receivables due from customers with greater credit risk; payment-related risks; delays in our implementation cycles; impairments to goodwill that result in significant charges to earnings; risks associated with the recent volatility in the capital markets; our ability to secure additional financing to execute our business strategy; our ability to license necessary third party software for use in our products and services, and our ability to successfully integrate third party software; our ability to maintain our reputation; risks related to our recognition of revenue from subscriptions; our lengthy sales cycles; risks related to our operations in Israel, and the civil and political unrest in that region; changes in accounting principles generally accepted in the United States; risks associated with our current or any future stock repurchase programs, including whether such programs will enhance long-term stockholder value, and whether such stock repurchases could increase the volatility of the price of our common stock and diminish our cash reserves; natural catastrophic events and interruption to our business by man-made problems; the high volatility of our stock price; and risks related to our common stock being traded on more than one securities exchange. This list is intended to identify only certain of the principal factors that could cause actual results to differ from those discussed in the forward-looking statements. Readers are referred to the reports and documents filed from time to time by us with the Securities and Exchange Commission for a discussion of these and other important factors that could cause actual results to differ from those discussed in forward-looking statements.




                                                                                                            LivePerson, Inc.

                                                                                            Condensed Consolidated Statements of Operations

                                                                                            (In Thousands, Except Share and Per Share Data)

                                                                                                              (Unaudited)


                                                                                                                                                                        Three Months Ended                                      Nine Months Ended

                                                                                                                                                                   September 30,                                      September 30,

                                                                                                                                                               2017                      2016                      2017                      2016
                                                                                                                                                               ----                      ----                      ----                      ----

    Revenue                                                                                    $56,493                                        $54,518                                         $161,486                                           $166,662
                                                                                               -------                                        -------                                         --------                                           --------


    Costs and expenses:

                                              Cost of revenue                                   14,541                               14,837                            43,456                                 48,210

                                              Sales and marketing                               21,603                               22,067                            66,695                                 67,831

                                              General and administrative                        10,398                               10,069                            30,528                                 29,758

                                              Product development                                9,726                                9,495                            29,011                                 29,428

                                              Restructuring costs                                    -                               (384)                            2,315                                  (384)

                                              Amortization of purchased intangibles                470                                1,013                             1,412                                  2,954
                                                                                                 ---

                                                Total costs and expenses                                                        56,738                            57,097                                173,417                               177,797



    Loss from operations                                                            (245)                             (2,579)                         (11,931)                               (11,135)


    Other income (expense), net                                                       191                                (123)                              412                                  (135)
                                                                                      ---                                 ----                               ---                                   ----


    Loss before provision for income taxes                                           (54)                             (2,702)                         (11,519)                               (11,270)


    Provision for income taxes                                                      1,256                                3,177                             3,000                                  5,038
                                                                                    -----                                -----                             -----                                  -----


    Net loss                                                                                  $(1,310)                                      $(5,879)                                       $(14,519)                                         $(16,308)
                                                                                               =======                                        =======                                         ========                                           ========


    Net loss per share of common stock:

                                              Basic                                                       $(0.02)                                      $(0.10)                                            $(0.26)                                         $(0.29)
                                                                                          ===

                                              Diluted                                                     $(0.02)                                      $(0.10)                                            $(0.26)                                         $(0.29)
                                                                                          ===


    Weighted-average shares used to compute net loss per share:

                                              Basic                                         56,524,990                           56,047,645                        56,153,428                             56,131,818
                                                                                               =====

                                              Diluted                                       56,524,990                           56,047,645                        56,153,428                             56,131,818
                                                                                             =======



                                                                                                                                                             LivePerson, Inc.

                                                                                                                                         Reconciliation of Non-GAAP Financial Information to GAAP

                                                                                                                                             (In Thousands, Except Share and Per Share Data)

                                                                                                                                                               (Unaudited)


                                                                                                                                                                 Three Months Ended                                            Nine Months Ended

                                                                                                                                                                   September 30,                                                September 30,

                                                                                                                                                                               2017                    2016                        2017                     2016
                                                                                                                                                                               ----                    ----                        ----                     ----

    Reconciliation of Adjusted EBITDA (1):

    GAAP net loss                                                                                                                                                                     $(1,310)                                          $(5,879)                                            $(14,519)                                    $(16,308)

                                                                                                                                            Add/(less):

                                                                                                                                            Amortization of purchased intangibles        1,109                                   1,710                                  3,968                                  5,045

                                                                                                                                            Stock-based compensation                     1,843                                   2,255                                  6,103                                  7,600

                                                                                                                                            Depreciation                                 3,179                                   2,650                                  9,017                                  9,445

                                                                                                                                            Other non-recurring costs                    1,640                        (2)          930                      (4)         4,998                        (2)       3,368                   (6)

                                                                                                                                            Restructuring costs                              -                                  (384)                     (5)         2,315                        (3)       (384)                  (5)

                                                                                                                                            Provision for income taxes                   1,256                                   3,177                                  3,000                                  5,038

                                                                                                                                            Other (income) expense, net                  (191)                                    123                                  (412)                                   135
                                                                                                                                            ------------

    Adjusted EBITDA (1)                                                                                                                                                                 $7,526                                             $4,582                                               $14,470                                       $13,939
                                                                                                                                                                                        ======                                             ======                                               =======                                       =======

    Diluted adjusted EBITDA per common share                                                                                                                                             $0.13                                              $0.08                                                 $0.26                                         $0.25
                                                                                                                                                                                         =====                                              =====                                                 =====                                         =====


    Weighted average shares used in diluted adjusted EBITDA                                                                                                              57,780,178                            56,438,763                            56,685,128                               56,405,945
    per common share



    Reconciliation of Adjusted Net Income: (8)

    Pre-tax GAAP loss (8)                                                                                                                                                                $(54)                                          $(2,702)                                            $(11,519)                                    $(11,270)

                                                                                                                                            Add/(less):

                                                                                                                                            Amortization of purchased intangibles        1,109                                   1,710                                  3,968                                  5,045

                                                                                                                                            Stock-based compensation                     1,843                                   2,255                                  6,103                                  7,600

                                                                                                                                            Other non-recurring costs                    1,640                        (2)          930                      (4)         4,998                        (2)       3,718                   (7)

                                                                                                                                            Deferred tax asset valuation allowance           -                                      -                                     -                                   692

                                                                                                                                            Restructuring costs                              -                                  (384)                     (5)         2,315                        (3)       (384)                  (5)

    Pre-tax adjusted net income                                                                                                                                               4,538                                 1,809                                 5,865                                    5,401
                                                                                                                                                                              -----                                 -----                                 -----                                    -----

                                                                                                                                            Income tax effect of non-GAAP items (8)    (1,588)                                  (633)                               (2,053)                               (1,890)
                                                                                                                                            ------------

    Adjusted net income                                                                                                                                                                 $2,950                                             $1,176                                                $3,812                                        $3,511
                                                                                                                                                                                        ======                                             ======                                                ======                                        ======

    Diluted adjusted net income per common share                                                                                                                                         $0.05                                              $0.02                                                 $0.07                                         $0.06
                                                                                                                                                                                         =====                                              =====                                                 =====                                         =====


    Weighted average shares used in diluted adjusted net income                                                                                                          57,780,178                            56,438,763                            56,685,128                               56,405,945
    per common share




    (1)  Earnings/(loss) before provision for (benefit from) income taxes, other (income)/expense, net, depreciation and amortization, stock-based compensation, restructuring costs, acquisition costs and other non-recurring charges.

    (2) Includes litigation costs of $1.6 million and $5.0 million for the three and nine months ended September 30, 2017, respectively.

    (3) Includes wind down costs of legacy platform of $1.9 million and severance costs of $0.4 million for the nine months ended September 30, 2017.

    (4) Includes litigation costs of $0.9 million for the three months ended September 30, 2016.

    (5) Includes $0.4 million of cash collected on previously written off bad debt.

    (6) Includes litigation costs of $2.9 million and severance costs of $0.5 million for the nine months ended September 30, 2016.

    (7) Includes litigation costs of $2.9 million, write off of office facility depreciation of $0.3 million and severance costs of $0.5 million for the nine months ended September 30, 2016.

    (8)  During 2017, the Company updated the methodology for calculating adjusted net income. In 2016, the Company incorporated the GAAP tax rate into the calculation, whereas in 2017, the Company now starts the calculation with GAAP pre-tax (loss) income, then adds back amortization, stock-based compensation, other non-
     recurring, restructuring, and then applies a standardized 35% long-term projected tax rate.  The prior period, September 30, 2016, was adjusted to conform to the current period presentation.



                                                                                                                                                                   LivePerson, Inc.

                                                                                                                                        Reconciliation of Non-GAAP Financial Information to GAAP - (continued)

                                                                                                                                                                    (In Thousands)

                                                                                                                                                                     (Unaudited)


                                                                                                                                                                                               Three Months Ended                       Nine Months Ended

                                                                                                                                                                                                 September 30,                          September 30,

                                                                                                                                                                                                               2017          2016      2017               2016
                                                                                                                                                                                                               ----          ----      ----               ----

    Reconciliation of Net Cash (Used In) Provided By Operating Activities:

    Adjusted EBITDA (1)                                                                                                                                                                                               $7,526                  $4,582                      $14,470             $13,939

                                                                                                                                                                        Add/(less):

                                                                                                                                                                        Changes in operating assets and liabilities  (9,505)         (46)                      (10,425)             6,381

                                                                                                                                                                        Provision for doubtful accounts                  405           533                          1,363              1,240

                                                                                                                                                                        Provision for income taxes                   (1,256)      (3,177)                       (3,000)           (5,038)

                                                                                                                                                                        Deferred income taxes                            836            19                            823                163

                                                                                                                                                                        Amortization of tenant allowance                (42)            -                         (125)                 -

                                                                                                                                                                        Other (income) expense, net                      191         (123)                           412              (135)

    Net cash (used in) provided by operating activities                                                                                                                                                             $(1,845)                 $1,788                       $3,518             $16,550
                                                                                                                                                                                                                     =======                  ======                       ======             =======


    (1)  Earnings/(loss) before provision for (benefit from) income taxes, other (income)/expense, net, depreciation and amortization, stock-based
    compensation, restructuring costs, acquisition costs and other non-recurring charges.


                                                                                                LivePerson, Inc.

                                                                       Reconciliation of Projected Non-GAAP Financial Information to GAAP

                                                                                                 (In Thousands)

                                                                                                  (Unaudited)


                                                                                                                                          Three Months Ended                       Twelve Months Ended

                                                                                                                                           December 31, 2017                        December 31, 2017
                                                                                                                                           -----------------                        -----------------

    Reconciliation of Projected Adjusted EBITDA: (1)

    GAAP net loss                                                                                                                        $(5,900) - $(5,500)                     $(20,500) - $(20,000)

                           Add/(less):

                           Amortization of purchased intangibles                                                                                            700                                                     4,700

                           Stock-based compensation                                                                                                       2,400                                                     8,500

                           Depreciation                                                                                                                   3,000                                                    12,000

                           Other non-recurring costs                                                                                                      2,100                                                     9,400

                           Other income                                                                                                                       -                                                    (400)

                           Provision for income taxes                                                                                             1,200 - 1,100                                            4,200 - 4,100


    Adjusted EBITDA                                                                                           $3,500 - $3,900                                   $18,000 - $18,400
                                                                                                              ===============                                   =================


    Reconciliation of Projected Adjusted Net Income: (1)

    Pre-tax GAAP loss                                                                                                                    $(4,800) - $(4,400)                     $(16,300) - $(15,900)

                           Add/(less):

                           Amortization of purchased intangibles                                                                                            700                                                     4,700

                           Stock-based compensation                                                                                                       2,400                                                     8,500

                           Other non-recurring costs                                                                                                      2,100                                                     9,400


                           Pre-tax adjusted income                                                                                                    500 - 800                                            6,300 - 6,700


                           Non-GAAP income tax effect                                                                                            (200)  - (300)                                        (2,200) - (2,400)


    Adjusted net income                                                                                           $300 - $500                                     $4,100 - $4,400
                                                                                                                  ===========                                     ===============


                    (1)   Certain items may not total due to rounding.



                                                                           LivePerson, Inc.

                                                                Condensed Consolidated Balance Sheets

                                                                            (In Thousands)


                                                                                                               September 30, 2017         December 31, 2016
                                                                                                               ------------------         -----------------

                                                                                                                   (Unaudited)

    ASSETS

    CURRENT ASSETS:

                                         Cash and cash equivalents                                     $54,361                                               $50,889

                                         Cash held as collateral                              1,451                                 3,962

                                         Accounts receivable, net                            32,180                                31,823

                                         Prepaid expenses and other current assets            7,734                                 5,477
                                                                                            -----

                                         Total current assets                                95,726                                92,151


                                         Property and equipment, net                         32,183                                28,397

                                         Intangibles, net                                    12,974                                16,510

                                         Goodwill                                            80,499                                80,245

                                         Deferred tax assets                                    699                                   773

                                         Other assets                                         1,487                                 1,562
                                                                                            -----

                                         Total assets                                                 $223,568                                              $219,638
                                                                                                      ========                                              ========


    LIABILITIES AND STOCKHOLDERS' EQUITY

    CURRENT LIABILITIES:

                                         Accounts payable                                               $3,443                                                $7,288

                                          Accrued expenses and other current
                                          liabilities                                        37,207                                40,250

                                         Deferred revenue                                    35,694                                27,145
                                                                                           ------

                                         Total current liabilities                           76,344                                74,683


                                         Other liabilities                                    2,745                                 3,147

                                         Deferred tax liability                               4,082                                 3,332
                                                                                            -----

                                         Total liabilities                                   83,171                                81,162
                                                                                             ------                                ------


    Commitments and contingencies

                                         Total stockholders' equity                         140,397                               138,476
                                                                                          -------

                                          Total liabilities and
                                          stockholders' equity                                        $223,568                                              $219,638
                                                                                                      ========                                              ========

Investor contact:
Matthew Kempler
212-609-4214
mkempler@liveperson.com

View original content with multimedia:http://www.prnewswire.com/news-releases/liveperson-announces-third-quarter-2017-financial-results-300547806.html

SOURCE LivePerson, Inc.