HOUSTON, Jan. 25, 2017 /PRNewswire/ -- Luby's, Inc. (NYSE: LUB) ("Luby's") today announced unaudited financial results for its sixteen-week first quarter fiscal 2017, which ended on December 21, 2016. Comparisons in this press release for the first quarter fiscal 2017 are referred to as "first quarter."

First Quarter Key Metrics


    --  Opened four Fuddruckers franchise locations: two domestic and two
        international
    --  Capital expenditures decreased $0.7 million in the first quarter
        compared to the first quarter fiscal 2016
    --  Same-store sales decreased 2.3%

Chris Pappas, President and CEO, commented, "We continue to execute our operational plans and initiatives to drive guest satisfaction. While we are not satisfied with our first quarter results, and despite the continued challenges that are pressuring sales throughout the restaurant industry, we remain optimistic in our ability to demonstrate improvement over the long term. Most importantly, our entire team remains focused on providing an enhanced guest experience at each of our brands to change the trajectory of our business and drive shareholder value."


    Same-Store Sales Year-Over-Year Comparison


                                                   Quarter Ended                  Four Quarters
                                                                                      Ended
                                                                                      -----

                                                    December 21,                   December 16,                    August 31,
                                                                         2016                           2015                            2016
                                                                         ----                           ----                            ----

                                                         Q1                             Q1                           Fiscal

                                                                      2017(3)                        2016(3)                         2016(3)
                                                                       ------                         ------                          ------

                                               (16 weeks vs 16 weeks)         (16 weeks vs 16 weeks)         (52 weeks vs 52 weeks)
                                               ---------------------          ---------------------          ---------------------

    Luby's Cafeterias                                                  (2.2)%                          1.2%                           1.1%
    -----------------                                                   -----                            ---                             ---

    Fuddruckers
     Restaurants                                                       (1.6)%                          1.3%                           0.0%
                                                                        -----                            ---                             ---

    Cheeseburger in
     Paradise                                                          (7.8)%                          5.5%                           0.8%
                                                                        -----                            ---                             ---

    Combo locations (1)                                                (2.3)%                        (1.3)%                         (1.4)%
    ------------------                                                  -----                          -----                           -----

    Total same-store
     sales (2)                                                         (2.3)%                          1.4%                           0.7%
    ----------------                                                    -----                            ---                             ---



    (1)              Combo locations consist of a side-
                     by-side Luby's Cafeteria and
                     Fuddruckers Restaurant at one
                     property location.

    (2)              Luby's includes a restaurant's
                     sales results into the same-store
                     sales calculation in the quarter
                     after that store has been open for
                     six complete consecutive quarters.
                     In the first quarter, there were
                     86 Luby's Cafeterias, 58
                     Fuddruckers Restaurants, 5 Combo
                     locations, and 8 Cheeseburger in
                     Paradise locations that met the
                     definition of same-stores.

    (3)              Q1 2017, Q1 2016, and fiscal 2016
                     same-store sales reflect the
                     change in restaurant sales for the
                     locations included in the same-
                     store grouping for each of the
                     comparable periods.


    First Quarter Restaurant Sales:

    ($ thousands)


                                                 Quarter Ended

    Restaurant Brand                December 21,    December 16,   Change         Change
                                             2016            2015                     (%)
    ---                                                                  ---

                                     (16 weeks)     (16 weeks)    (16 weeks vs 16 weeks)
                                      ---------      ---------     ---------------------

    Luby's Cafeterias                                    $68,339                           $70,905          $(2,566) (3.6)%
    -----------------                                    -------                           -------           -------   -----

    Fuddruckers                            28,748                     30,880                (2,132) (6.9)%
    -----------                            ------                     ------                 ------   -----

    Combo locations                         6,626                      7,020                  (394) (5.6)%
    ---------------                         -----                      -----                   ----   -----

    Cheeseburger in
     Paradise                               4,369                      4,741                  (372) (7.8)%
    ---------------                         -----                      -----                   ----   -----

    Total Restaurant
     Sales                                              $108,082                          $113,546          $(5,464) (4.8)%
    ----------------                                    --------                          --------           -------   -----

    --  Restaurant sales in the first quarter decreased to $108.1 million, a
        decrease of 4.8% versus the first quarter fiscal 2016.
        --  Luby's Cafeterias sales decreased $2.6 million versus the first
            quarter fiscal 2016, due to the closure of two locations and a 2.2%
            decrease in Luby's same-store sales. The 2.2% decrease was the
            result of a 1.4% decrease in guest traffic and a 0.8% decrease in
            average spend per guest.
        --  Fuddruckers sales at company-owned restaurants decreased $2.1
            million versus the first quarter fiscal 2016, due to six restaurant
            closings (five on a permanent basis and one on a temporary basis for
            remodeling) and a 1.6% decrease in same-store sales, offset by the
            opening of three Fuddruckers locations. The 1.6% decrease in
            same-store sales was the result of a 2.7% decrease in guest traffic
            offset by a 1.1% increase in average spend per guest.
        --  Combo location sales decreased $0.4 million and represented 6.1% of
            total restaurant sales in the first quarter. Our sixth Combo
            location opened in the third quarter fiscal 2015 with a high volume
            of sales which was sustained through the first quarter fiscal 2016,
            creating a challenging comparison for first quarter fiscal 2017. The
            $0.4 million decrease in Combo location sales was due to that
            comparison and a 2.3% same-store sales decrease at the other five
            Combo locations.
        --  Cheeseburger in Paradise sales decreased $0.4 million, or 7.8%,
            compared to a significant prior year same-store sales increase of
            5.5%.
    --  Store level profit, defined as restaurant sales plus vending revenue
        less cost of food, payroll and related costs, other operating expenses,
        and occupancy costs, was $12.6 million, or 11.7% of restaurant sales, in
        the first quarter compared to $16.8 million, or 14.8% of restaurant
        sales, during the first quarter fiscal 2016. Lower sales volumes coupled
        with higher other operating expenses and higher average hourly wage
        rates as well as the fixed cost component of payroll and related costs
        (mainly management labor) led to this decrease in store level
        profitability. Store level profit is a non-GAAP measure, and
        reconciliation to income from continuing operations is presented after
        the financial statements.
    --  Culinary Contract Services revenues decreased to $4.3 million with 23
        operating locations during the first quarter compared to $4.9 million
        with 28 operating locations during the first quarter fiscal 2016.
        Culinary Contract Services profit was 11.3% of Culinary Contract
        Services sales in the first quarter compared to 10.0% in the first
        quarter fiscal 2016.
    --  Franchise revenue decreased $254 thousand, or 12.0%, in the first
        quarter compared to first quarter fiscal 2016. The decrease included (1)
        a $151 thousand decrease in franchise royalties due in part to the
        closure of franchise locations, lower international royalty income, and
        same-store sales declines at franchise locations and (2) an approximate
        $103 thousand decrease in non-royalty related fee income due to fewer
        openings in the first quarter compared to the first quarter fiscal 2016.
        In the first quarter, franchisees opened two U.S. locations (in
        Pennsylvania and South Carolina) and two international locations (in
        Panama and the Dominican Republic). Four locations also closed during
        the first quarter.
    --  Income from continuing operations was a loss of $5.5 million, or a loss
        of $0.19 per diluted share, compared to a loss of $1.7 million, or a
        loss of $0.06 per diluted share, in the first quarter fiscal 2016.
        Excluding special items, loss from continuing operations was $5.3
        million, or a loss of $0.18 per diluted share, in the first quarter
        compared to a loss of $1.9 million, or a loss of $0.07 per diluted
        share, in the first quarter fiscal 2016.


    Reconciliation of Loss from continuing operations to Loss from continuing operations,

    before special items (1,2):


                                                               Q1 FY2017                         Q1 FY2016

    Item                                              Amount                 Per Share      Amount            Per Share
                                                      ($000s)                   ($)        ($000s)               ($)
    ---                                               ------

    Loss from continuing
     operations                                            $(5,514)                            $(0.19)                  $(1,739)    $(0.06)

    Less:  Net loss (gain)
     on disposition of
     property and
     equipment, and
     provision for asset
     impairments                                     246                              0.01                 (184)            (0.01)
                                                     ---                              ----                  ----              -----

    Loss from continuing
     operations, before
     special items                                         $(5,268)                            $(0.18)                  $(1,923)    $(0.07)



    (1)              We use loss from continuing
                     operations, before special
                     items, in analyzing results,
                     which is a non-GAAP financial
                     measure. This information
                     should be considered in
                     addition to the results
                     presented in accordance with
                     GAAP, and should not be
                     considered a substitute for the
                     GAAP results. Luby's has
                     reconciled loss from continuing
                     operations, before special
                     items, to loss from continuing
                     operations, the nearest GAAP
                     measure in context.

    (2)              Per share amounts are per
                     diluted share after tax
                     (adjustments assume an
                     effective 34% tax rate).

Balance Sheet and Capital Expenditures

We ended the first quarter with a debt balance outstanding of $39.4 million, up from $37.0 million at the end of fiscal 2016. During the first quarter, our capital expenditures were $5.0 million, compared to $5.7 million in the first quarter fiscal 2016. At the end of the first quarter, we had $1.4 million in cash and $160.6 million in total shareholders' equity.


    Restaurant Counts:


                             August 31, FY17Q1        FY17Q1  December 21,
                                   2016                                 2016
                                        Openings     Closings
                                        --------     --------

    Luby's Cafeterias(1)             91            -                       -  91

    Fuddruckers
     Restaurants(1)                  75            -                     (2)  73

    Cheeseburger in Paradise          8            -                       -   8

    Other restaurants(2)              1            -                       -   1
                                    ---          ---                     --- ---

    Total                           175            -                     (2) 173
                                    ===          ===                     ===  ===



    (1)              Includes 6 restaurants that
                     are part of Combo locations

    (2)              Other restaurants include one
                     Bob Luby's Seafood Grill

Conference Call

Luby's will host a conference call on January 26, 2017 at 10:00 a.m. Central Time to discuss further its first quarter fiscal 2017 results. To access the call live, dial (412) 902-0030 and use the access code 13652944# at least 10 minutes prior to the start time, or listen live over the Internet by visiting the events page in the investor relations section of www.lubysinc.com. For those who cannot listen to the live call, a telephonic replay will be available through February 2, 2017 and may be accessed by calling (201) 612-7415 and using the access code 13652944#. Also, an archive of the webcast will be available after the call for a period of 90 days on the "Investors" section of the Company's website.

About Luby's

Luby's, Inc. (NYSE: LUB) operates 173 restaurants nationally: 91 Luby's Cafeterias, 73 Fuddruckers, 8 Cheeseburger in Paradise and one Bob Luby's Seafood Grill. Luby's is the franchisor for 114 Fuddruckers franchise locations across the United States (including Puerto Rico), Canada, Mexico, Italy, the Dominican Republic, Panama, and Colombia. Additionally, a licensee operates 34 restaurants with the exclusive right to use the Fuddruckers proprietary marks, trade dress, and system in certain countries in the Middle East. The Company does not receive revenue or royalties from these Middle East restaurants. Luby's Culinary Contract Services provides food service management to 23 sites consisting of healthcare and corporate dining locations.

This press release contains statements that are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements contained in this press release, other than statements of historical fact, are "forward-looking statements" for purposes of these provisions, including the statements under the caption "Outlook" and any other statements regarding scheduled openings of units, scheduled closures of units, sales of assets, expected proceeds from the sale of assets, expected levels of capital expenditures, effects of food commodity costs, anticipated financial results in future periods and expectations of industry conditions.

Luby's cautions readers that various factors could cause its actual financial and operational results to differ materially from those indicated by forward-looking statements made from time-to-time in news releases, reports, proxy statements, registration statements, and other written communications, as well as oral statements made from time to time by representatives of Luby's. The following factors, as well as any other cautionary language included in this press release, provide examples of risks, uncertainties and events that may cause Luby's actual results to differ materially from the expectations Luby's describes in such forward-looking statements: general business and economic conditions; the impact of competition; our operating initiatives; fluctuations in the costs of commodities, including beef, poultry, seafood, dairy, cheese and produce; increases in utility costs, including the costs of natural gas and other energy supplies; changes in the availability and cost of labor; the seasonality of Luby's business; changes in governmental regulations, including changes in minimum wages; the effects of inflation; the availability of credit; unfavorable publicity relating to operations, including publicity concerning food quality, illness or other health concerns or labor relations; the continued service of key management personnel; and other risks and uncertainties disclosed in Luby's annual reports on Form 10-K and quarterly reports on Form 10-Q.

For additional information contact:

Dennard-Lascar Associates
Rick Black / Ken Dennard
Investor Relations
713-529-6600


                                               Luby's, Inc.

                            Consolidated Statements of Operations (unaudited)

                                  (In thousands, except per share data)
                                   ------------------------------------


                                                       Quarter Ended

                                       December 21,               December 16,
                                               2016                        2015
                                               ----                        ----

                                        (16 weeks)                 (16 weeks)

    SALES:

     Restaurant
     sales                                             $108,082                           $113,546

     Culinary
     contract
     services                                 4,297                                4,915

     Franchise
     revenue                                  1,871                                2,125

     Vending
     revenue                                    159                                  158
                                                ---                                  ---

    TOTAL
     SALES                                  114,409                              120,744

    COSTS AND EXPENSES:

    Cost
     of
     food                                    30,850                               32,434

     Payroll
     and
     related
     costs                                   38,673                               39,424

    Other
     operating
     expenses                                19,648                               18,421

     Occupancy
     costs                                    6,475                                6,642

     Opening
     costs                                      165                                  397

    Cost
     of
     culinary
     contract
     services                                 3,811                                4,422

    Cost
     of
     franchise
     operations                                 580                                  612

     Depreciation
     and
     amortization                             6,550                                7,014

     Selling,
     general
     and
     administrative
     expenses                                13,759                               13,243

     Provision
     for
     asset
     impairments                                287                                    -

    Net
     loss
     (gain)
      on
      disposition
     of
     property
     and
     equipment                                   85                                (279)
                                                ---                                 ----

    Total
     costs
     and
     expenses                               120,883                              122,330
                                            -------                              -------

    LOSS
     FROM
     OPERATIONS                             (6,474)                             (1,586)

     Interest
     income                                       1                                    1

     Interest
     expense                                  (602)                               (696)

    Other
     income
     (expense),
     net                                        103                                (118)
                                                ---                                 ----

    Loss
     before
     income
     taxes
     and
     discontinued
     operations                             (6,972)                             (2,399)

     Benefit
     for
     income
     taxes                                  (1,458)                               (660)
                                             ------                                 ----

    Loss
     from
     continuing
     operations                             (5,514)                             (1,739)

    Loss
     from
     discontinued
     operations,
     net
     of
     income
     taxes                                     (72)                                (72)
                                                ---                                  ---

    NET
     LOSS                                              $(5,586)                          $(1,811)
                                                        -------                            -------

    Loss per share from
     continuing operations:

    Basic                                               $(0.19)                           $(0.06)

     Assuming
     dilution                                           $(0.19)                           $(0.06)
                                                         ======                             ======

    Loss per share from
     discontinued
     operations:

    Basic                                               $(0.00)                           $(0.00)

     Assuming
     dilution                                           $(0.00)                           $(0.00)
                                                         ======                             ======

    Net loss per share:

    Basic                                               $(0.19)                           $(0.06)

     Assuming
     dilution                                           $(0.19)                           $(0.06)
                                                         ======                             ======

    Weighted average shares
     outstanding:

    Basic                                    29,339                               29,133

     Assuming
     dilution                                29,339                               29,133

The following table contains information derived from the Company's Consolidated Statements of Operations expressed as a percentage of sales. Percentages may not total due to rounding.


                                              Quarter Ended

                                       December 21,    December 16,
                                               2016              2015
                                               ----              ----

                                        (16 weeks)      (16 weeks)

    Restaurant sales                          94.5%                    94.0%

    Culinary contract services                 3.8%                     4.1%

    Franchise revenue                          1.6%                     1.8%

    Vending revenue                            0.1%                     0.1%
                                                ---                       ---

    TOTAL SALES                              100.0%                   100.0%


    COSTS AND EXPENSES:

    (As a percentage of restaurant
     sales)

    Cost of food                              28.5%                    28.6%

    Payroll and related costs                 35.8%                    34.7%

    Other operating expenses                  18.2%                    16.2%

    Occupancy costs                            6.0%                     5.8%

    Vending revenue                          (0.1)%                   (0.1)%
                                              -----                     -----

    Store level profit                        11.7%                    14.8%


    (As a percentage of total sales)

    Marketing and advertising expenses         2.0%                     1.5%

    General and administrative
     expenses                                 10.0%                     9.5%
                                               ----                       ---

    Selling, general and
     administrative expenses                  12.0%                    11.0%

    LOSS FROM OPERATIONS                     (5.7)%                   (1.3)%


                                      Luby's, Inc.

                               Consolidated Balance Sheets

                          (In thousands, except per share data)
                          ------------------------------------


                                   December 21,                   August 31,
                                            2016                         2016
                                            ----                         ----

                                    (Unaudited)

    ASSETS

    Current Assets:

    Cash and
     cash
     equivalents                                          $1,413                         $1,339

    Trade
     accounts
     and
     other
     receivables,
     net                                   5,665                                 5,919

    Food and
     supply
     inventories                           5,036                                 4,596

    Prepaid
     expenses                              3,264                                 3,147

    Assets
     related
     to
     discontinued
     operations                                -                                    1

    Deferred
     income
     taxes                                   419                                   540
                                             ---                                   ---

      Total
       current
       assets                             15,797                                15,542

    Property
     held for
     sale                                  5,235                                 5,522

    Assets
     related
     to
     discontinued
     operations                            3,122                                 3,192

    Property
     and
     equipment,
     net                                 191,957                               193,218

     Intangible
     assets,
     net                                  20,630                                21,074

    Goodwill                               1,605                                 1,605

    Deferred
     income
     taxes                                10,396                                 8,738

    Other
     assets                                3,506                                 3,334
                                           -----                                 -----

    Total
     assets                                             $252,248                       $252,225
                                                        ========                       ========

    LIABILITIES AND
     SHAREHOLDERS' EQUITY

    Current Liabilities:

    Accounts
     payable                                             $16,883                        $17,539

     Liabilities
     related
     to
     discontinued
     operations                              384                                   412

    Current
     portion
     of
     credit
     facility
     debt                                  2,450                                     -

    Accrued
     expenses
     and
     other
     liabilities                          27,450                                23,752
                                          ------                                ------

      Total
       current
       liabilities                        47,167                                41,703

    Credit
     facility
     debt,
     less
     current
     portion                              36,622                                37,000

     Liabilities
     related
     to
     discontinued
     operations                               16                                    17

    Other
     liabilities                           7,843                                 7,752
                                           -----                                 -----

      Total
       liabilities                                       $91,648                        $86,472
                                                         =======                        =======

    Commitments and
     Contingencies

    SHAREHOLDERS' EQUITY

    Common
     stock,                        29,461,030        respectively
     $0.32                         and
     par                           29,325,754,
     value;                        respectively;
     100,000,000                   shares
     shares                        outstanding
     authorized;                   were
     shares                        28,961,030
     issued                        and
     were                                  9,428                                 9,421

    Paid-in
     capital                              30,774                                30,348

    Retained
     earnings                            125,173                               130,759

    Less cost
     of
     treasury
     stock,
     500,000
     shares                              (4,775)                              (4,775)
                                          ------                                ------

      Total
       shareholders'
       equity                            160,600                               165,753
                                         -------                               -------

    Total
     liabilities
     and
     shareholders'
     equity                                             $252,248                       $252,225
                                                        ========                       ========


                                           Luby's, Inc.

                         Consolidated Statements of Cash Flows (unaudited)

                                          (In thousands)
                                           -------------


                                               Quarter Ended

                                     December 21,              December 16,
                                             2016                       2015
                                             ----                       ----

                                      (16 weeks)                (16 weeks)

    CASH FLOWS FROM
     OPERATING
     ACTIVITIES:

    Net
     loss                                           $(5,586)                             $(1,811)

    Adjustments to
     reconcile net loss
     to net cash
     provided by
     operating
     activities:

    Net
     loss
     (gain)
     on
     disposition
     of
     property
     and
     equipment                                372                                (279)

     Depreciation
     and
     amortization                           6,550                                7,021

     Amortization
     of
     debt
     issuance
     cost                                      67                                  148

     Share-
     based
     compensation
     expense                                  433                                  520

     Deferred
     tax
     benefit                              (1,466)                               (927)
                                           ------                                 ----

    Cash
     provided                         liabilities
     by
     operating
     activities
     before
     changes
     in
     operating
     assets
     and                                      370                                4,672

    Changes in operating
     assets and
     liabilities:

     Decrease
     in
     trade
     accounts
     and
     other
     receivables                              254                                  226

     Increase
     in
     food
     and
     supply
     inventories                            (440)                               (968)

     Decrease
     (Increase)
     in
     prepaid
     expenses
     and
     other
     assets                                  (59)                                 364

     Increase
     in
     accounts
     payable,
     accrued
     expenses
     and
     other
     liabilities                            3,116                                2,049
                                            -----                                -----

    Net
     cash
     provided
     by
     operating
     activities                             3,241                                6,343
                                            -----                                -----

    CASH FLOWS FROM
     INVESTING
     ACTIVITIES:

     Proceeds
     from
     disposal
     of
     assets
     and
     property
     held
     for
     sale                                      38                                1,916

     Decrease
     in
     notes
     receivable                                 -                                  17

     Purchases
     of
     property
     and
     equipment                            (4,980)                             (5,729)
                                           ------                               ------

    Net
     cash
     used
     in
     investing
     activities                           (4,942)                             (3,796)
                                           ------                               ------

    CASH FLOWS FROM
     FINANCING
     ACTIVITIES:

     Credit
     facility
     borrowings                            45,700                               27,000

     Credit
     facility
     repayments                          (78,300)                            (29,500)

     Proceeds
     from
     term
     loan                                  35,000                                    -

    Debt
     issuance
     costs                                  (625)                                (42)

     Proceeds
     received
     on
     the
     exercise
     of
     employee
     stock
     options                                    -                                  75
                                              ---                                 ---

    Net
     cash
     provided
     by
     (used
     in)
     financing
     activities                             1,775                              (2,467)
                                            -----                               ------

    Net
     increase
     in
     cash
     and
     cash
     equivalents                               74                                   80

    Cash
     and
     cash
     equivalents
     at
     beginning
     of
     period                                 1,339                                1,501
                                            -----                                -----

    Cash
     and
     cash
     equivalents
     at
     end
     of
     period                                           $1,413                                $1,581
                                                      ======                                ======

    Cash paid for:

     Income
     taxes                                      $          -                           $        -

    Interest                                  478                                  520

Although store level profit, defined as restaurant sales plus vending revenue, less cost of food, payroll and related costs, other operating expenses, and occupancy costs is a non-GAAP measure, we believe its presentation is useful because it explicitly shows the results of our most significant reportable segment. The following table reconciles between store level profit, a non-GAAP measure to income (loss) from continuing operations, a GAAP measure:


                              Quarter Ended

                    December 21,            December 16,
                            2016                     2015

                     (16 weeks)              (16 weeks)
                     ---------                ---------


    Store level
     profit                         $12,595                        $16,783


    Plus:

    Sales from
     culinary
     contract
     services              4,297                           4,915

    Sales from
     franchise
     operations            1,871                           2,125


    Less:

    Opening costs            165                             397

    Cost of
     culinary
     contract
     services              3,811                           4,422

    Cost of
     franchise
     operations              580                             612

    Depreciation
     and
     amortization          6,550                           7,014

    Selling,
     general and
     administrative
     expenses             13,759                          13,243

    Provision for
     asset
     impairments             287                               -

    Net loss
     (gain) on
     disposition
     of property
     and equipment            85                           (279)

    Interest
     income                  (1)                            (1)

    Interest
     expense                 602                             696

    Other income
     (expense),
     net                   (103)                            118

    Provision
     (benefit) for
     income taxes        (1,458)                          (660)
                          ------                            ----

    Income (loss)
     from
     continuing
     operations                    $(5,514)                      $(1,739)
                                    =======                        =======

Adjusted EBITDA

Adjusted EBITDA is defined as income (loss) from continuing operations before interest, provision (benefit) for income taxes and depreciation and amortization and excluding net gain (loss) on disposing of property and equipment, provision for asset impairments, non-cash compensation expense, and other income (expense).

Adjusted EBITDA is intended as a supplemental measure of our performance that is not required by, or presented in accordance with GAAP. We believe Adjusted EBITDA provides useful information to management and investors in valuing the Company and evaluating ongoing operating results and trends and in comparing our results to other competitors. Our management uses Adjusted EBITDA in evaluating management's performance when determining incentive compensation.

Adjusted EBITDA, as defined, may not be comparable to other similarly titled measures as computed by other companies. These measures should be considered supplemental and not a substitute or superior to other GAAP performance measures.


    ($ thousands)                       Quarter Ended

                             December 21,   December 16,
                                     2016            2015

                              (16 weeks)     (16 weeks)
                              ---------       ---------

    Loss from continuing
     operations                                 $(5,514)         $(1,739)

    Depreciation and
     amortization                   6,550                  7,014

    Benefit for income taxes      (1,458)                 (660)

    Interest expense                  602                    696

    Interest income                   (1)                   (1)

    Other expense (income),
     net                            (103)                   118

    Net loss (gain) on
     disposition of property
     and equipment                     85                  (279)

    Provision for asset
     impairments                      287                      -

    Non-cash compensation
     expense                          577                    529
                                      ---                    ---

    Adjusted EBITDA                               $1,025            $5,678
                                                  ======            ======

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/lubys-reports-first-quarter-fiscal-2017-results-300396724.html

SOURCE Luby's, Inc.