Member access

4-Traders Homepage  >  Shares  >  Euronext Paris  >  LVMH Mot Hennessy L.V.    MC   FR0000121014

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Sales28 10329 14930 63835 38537 63540 639
Operating income (EBITDA)7 2207 4757 6208 3739 0909 786
Operating profit (EBIT)5 9216 0215 7156 4807 1197 656
Pre-Tax Profit (EBT)5 7295 7028 3786 0016 6457 117
Net income3 4243 4365 6484 0064 4904 902
EPS ( €)6,826,8311,27,918,829,67
Dividend per Share ( €)2,903,103,203,734,114,40
Yield1,74%1,86%1,92%2,24%2,47%2,64%
Announcement Date01/31/2013
05:36pm
01/30/2014
04:45pm
02/03/2015
04:45pm
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Debt4 2615 338-3 6461 9351 368
Finance------
Operating income (EBITDA)7 2207 4757 6208 3739 0909 786
Leverage
(Debt/EBITDA)
0,59x0,71x-0,44x0,21x0,14x
Capital Expenditure1 7101 6631 5322 0532 1552 178
Book Value Per Share (BVPS)42,4 €53,4 €43,4 €48,4 €53,7 €56,6 €
Cash Flow per Share9,39 €9,18 €-10,7 €12,1 €12,8 €
Announcement Date01/31/2013
05:36pm
01/30/2014
04:45pm
02/03/2015
04:45pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 84 515 M€ -
Entreprise Value (EV) 88 161 M€ 86 450 M€
Valuation 2015e 2016e
PER (Price / EPS) 21,0x 18,9x
Capitalization / Revenue 2,39x 2,25x
EV / Revenue 2,49x 2,30x
EV / EBITDA 10,5x 9,51x
Yield (DPS / Price) 2,24% 2,47%
Price to book (Price / BVPS) 3,43x 3,10x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 18,3% 18,9%
operating Leverage (Delta EBIT / Delta Sales) 0,86x 1,55x
Net Margin (Net Profit / Revenue) 11,3% 11,9%
ROA (Net Profit / Asset) 7,82% 8,03%
ROE (Net Profit / Equities) 16,2% 16,4%
Rate of Dividend 47,1% 46,6%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   5,80% 5,73%
Cash Flow / Sales (Taux d'autofinancement) 15,1% 16,2%
Capital Intensity (Assets / Sales) 1,45x 1,49x
Financial Leverage (Net Debt / EBITDA) 0,44x 0,21x
Price Earning Ratio
EPS & Dividend