Member access

4-Traders Homepage  >  Shares  >  Euronext Paris  >  LVMH Mot Hennessy L.V.    MC   FR0000121014

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Sales28 10329 14930 63834 23236 60239 434
Operating income (EBITDA)7 2207 4757 6208 0948 8079 426
Operating profit (EBIT)5 9216 0215 7156 2866 9347 222
Pre-Tax Profit (EBT)5 7295 7028 3785 8136 4426 851
Net income3 4243 4365 6483 8984 3534 812
EPS ( €)6,826,8311,27,768,599,41
Dividend per Share ( €)2,903,103,203,663,904,24
Yield1,77%1,89%1,95%2,23%2,38%2,58%
Announcement Date01/31/2013
05:36pm
01/30/2014
04:45pm
02/03/2015
04:45pm
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Debt4 2615 338-3 6942 3211 858
Finance------
Operating income (EBITDA)7 2207 4757 6208 0948 8079 426
Leverage
(Debt/EBITDA)
0,59x0,71x-0,46x0,26x0,20x
Capital Expenditure1 7101 663-1 9312 0472 148
Book Value Per Share (BVPS)42,4 €53,4 €43,4 €49,2 €52,9 €53,0 €
Cash Flow per Share9,39 €9,18 €-10,9 €12,0 €13,2 €
Announcement Date01/31/2013
05:36pm
01/30/2014
04:45pm
02/03/2015
04:45pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 83 214 M€ -
Entreprise Value (EV) 86 908 M€ 85 535 M€
Valuation 2015e 2016e
PER (Price / EPS) 21,1x 19,1x
Capitalization / Revenue 2,43x 2,27x
EV / Revenue 2,54x 2,34x
EV / EBITDA 10,7x 9,71x
Yield (DPS / Price) 2,23% 2,38%
Price to book (Price / BVPS) 3,33x 3,10x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 18,4% 18,9%
operating Leverage (Delta EBIT / Delta Sales) 0,85x 1,49x
Net Margin (Net Profit / Revenue) 11,4% 11,9%
ROA (Net Profit / Asset) 6,38% 6,55%
ROE (Net Profit / Equities) 15,6% 15,7%
Rate of Dividend 47,1% 45,4%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   5,64% 5,59%
Cash Flow / Sales (Taux d'autofinancement) 16,0% 16,5%
Capital Intensity (Assets / Sales) 1,79x 1,82x
Financial Leverage (Net Debt / EBITDA) 0,46x 0,26x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF