Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Euronext Paris  >  LVMH Moët Hennessy Vuitton SE    MC   FR0000121014

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Sales30 63835 66437 60042 20944 84547 568
EBITDA7 6208 4789 16910 20511 13811 940
Operating profit (EBIT)5 7156 6057 0268 1998 9869 725
Pre-Tax Profit (EBT)8 3785 9706 4727 9518 7329 467
Net income5 6483 5733 9814 9225 4545 919
P/E ratio11,820,523,025,423,021,3
EPS ( € )11,27,087,899,7110,711,6
Dividend per Share ( € )3,203,554,004,635,155,55
Yield2,42%2,45%2,21%1,88%2,09%2,25%
Reference price ( € )132.25144.9181.4246.6246.6246.6
Announcement Date02/03/2015
04:45pm
02/03/2016
07:31am
01/27/2017
04:31am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Debt4 8054 2353 8358 3415 8994 417
Finance------
Operating income (EBITDA)7 6208 4789 16910 20511 13811 940
Leverage
(Debt/EBITDA)
0,63x0,50x0,42x0,82x0,53x0,37x
Capital Expenditure1 5321 7392 2652 3762 4122 514
Book Value Per Share (BVPS)43,4 €48,5 €52,5 €57,1 €63,4 €68,1 €
Cash Flow per Share9,14 €10,6 €12,4 €13,0 €14,6 €15,7 €
Announcement Date02/03/2015
04:45pm
02/03/2016
07:31am
01/27/2017
04:31am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 125 024 M€ -
Entreprise Value (EV) 133 365 M€ 130 923 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 25,4x 23,0x
Capitalization / Revenue 2,96x 2,79x
EV / Revenue 3,16x 2,92x
EV / EBITDA 13,1x 11,8x
Yield (DPS / Price) 1,88% 2,09%
Price to book (Price / BVPS) 4,32x 3,89x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 19,4% 20,0%
operating Leverage (Delta EBIT / Delta Sales) 1,36x 1,54x
Net Margin (Net Profit / Revenue) 11,7% 12,2%
ROA (Net Profit / Asset) 9,15% 9,39%
ROE (Net Profit / Equities) 18,0% 18,2%
Rate of Dividend 47,6% 48,1%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   5,63% 5,38%
Cash Flow / Sales 15,5% 16,4%
Capital Intensity (Assets / Sales) 1,27x 1,30x
Financial Leverage (Net Debt / EBITDA) 0,82x 0,53x
EPS & Dividend