Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Euronext Paris  >  LVMH Moët Hennessy Vuitton SE    MC   FR0000121014

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Sales30 63835 66437 60042 12544 77147 406
EBITDA7 6208 4789 16910 19611 11411 907
Operating profit (EBIT)5 7156 6057 0268 1858 9579 681
Pre-Tax Profit (EBT)8 3785 9706 4727 9488 7299 463
Net income5 6483 5733 9814 9235 4535 907
P/E ratio11,820,523,024,522,220,6
EPS ( € )11,27,087,899,7110,711,5
Dividend per Share ( € )3,203,554,004,625,145,54
Yield2,42%2,45%2,21%1,94%2,16%2,33%
Reference price ( € )132.25144.9181.4237.65237.65237.65
Announcement Date02/03/2015
04:45pm
02/03/2016
07:31am
01/27/2017
04:31am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Debt4 8054 2353 8358 0445 9044 417
Finance------
Operating income (EBITDA)7 6208 4789 16910 19611 11411 907
Leverage
(Debt/EBITDA)
0,63x0,50x0,42x0,79x0,53x0,37x
Capital Expenditure1 5321 7392 2652 3742 4262 532
Book Value Per Share (BVPS)43,4 €48,5 €52,5 €57,1 €63,3 €68,1 €
Cash Flow per Share9,14 €10,6 €12,4 €13,0 €14,7 €15,7 €
Announcement Date02/03/2015
04:45pm
02/03/2016
07:31am
01/27/2017
04:31am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 120 485 M€ -
Entreprise Value (EV) 128 530 M€ 126 390 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 24,5x 22,2x
Capitalization / Revenue 2,86x 2,69x
EV / Revenue 3,05x 2,82x
EV / EBITDA 12,6x 11,4x
Yield (DPS / Price) 1,94% 2,16%
Price to book (Price / BVPS) 4,16x 3,75x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 19,4% 20,0%
operating Leverage (Delta EBIT / Delta Sales) 1,37x 1,50x
Net Margin (Net Profit / Revenue) 11,7% 12,2%
ROA (Net Profit / Asset) 9,13% 9,37%
ROE (Net Profit / Equities) 18,0% 18,1%
Rate of Dividend 47,6% 48,0%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   5,63% 5,42%
Cash Flow / Sales 15,6% 16,4%
Capital Intensity (Assets / Sales) 1,28x 1,30x
Financial Leverage (Net Debt / EBITDA) 0,79x 0,53x
EPS & Dividend