Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  AUSTRALIAN SECURITIES EXCHANGE LIMITED  >  Macquarie Group Ltd    MQG   AU000000MQG1

End-of-day quote. End-of-day quote  - 02/09
60.66 AUD   -3.99%
02/08 MACQUARIE : Luisa Greselin joins Macquarie Investment Management as ..
02/08 AURICO METALS : Reports 2015 Fourth Quarter and Year-End Results and..
02/07 MACQUARIE : bnl: Best Performing Insurance Company
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period March 201320142015201620172018
Sales6 7008 1329 29310 83610 51811 538
Operating income (EBITDA)1 8992 677-2 8072 9963 391
Operating profit (EBIT)1 4052 1062 5222 5822 8043 075
Pre-Tax Profit (EBT)1 4052 1062 5223 1493 0693 199
Net income8511 2651 6091 9912 0622 229
P/E ratio0,150,160,1610,310,69,92
EPS (cts AUD )261369484612596637
Dividend per Share (cts AUD )212260330385401416
Yield538%449%430%6,09%6,35%6,58%
Reference price (cts AUD )39.362157.9376.67631863186318
Announcement Date05/02/2013
10:28pm
05/01/2014
10:26pm
05/07/2015
09:39pm
---
Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period March 201320142015201620172018
Debt------
Finance------
Operating income (EBITDA)1 8992 677-2 8072 9963 391
Leverage
(Debt/EBITDA)
------
Capital Expenditure553591416-12,7-
Book Value Per Share (BVPS)3 557 cts AUD3 556 cts AUD4 171 cts AUD4 421 cts AUD4 678 cts AUD4 809 cts AUD
Cash Flow per Share-134 cts AUD-41,3 cts AUD-726 cts AUD875 cts AUD612 cts AUD651 cts AUD
Announcement Date05/02/2013
10:28pm
05/01/2014
10:26pm
05/07/2015
09:39pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 21 500 M AUD -
Entreprise Value (EV) - 21 500 M AUD
Valuation 2016e 2017e
P/E ratio (Price / EPS) 10,3x 10,6x
Capitalization / Revenue 1,98x 2,04x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 6,09% 6,35%
Price to book (Price / BVPS) 1,43x 1,35x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 23,8% 26,7%
operating Leverage (Delta EBIT / Delta Sales) 0,14x -
Net Margin (Net Profit / Revenue) 18,4% 19,6%
ROA (Net Profit / Asset) 1,11% 0,99%
ROE (Net Profit / Equities) 14,3% 13,3%
Rate of Dividend 62,9% 67,3%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   - 0,12%
Cash Flow / Sales 26,9% 19,4%
Capital Intensity (Assets / Sales) 16,6x 19,7x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend