Member access

4-Traders Homepage  >  Shares  >  AUSTRALIAN SECURITIES EXCHANGE LIMITED  >  Macquarie Group Ltd    MQG   AU000000MQG1

End-of-day quote. End-of-day quote AUSTRALIAN SECURITIES EXCHANGE LIMITED - 03/26
77.29 AUD   -1.33%
07:12p MACQUARIE : Applications under the Macquarie Group share purchase pl..
12:28p CARPATHIAN GOLD : Provides Corporate Update
01:37a MACQUARIE : named title sponsor of the Ironman Executive Challenge
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period March 201220132014201520162017
Sales6 9636 7008 1329 1159 73910 338
Operating income (EBITDA)1 5621 8992 6772972 7103 091
Operating profit (EBIT)1 0491 4052 1062 4272 6592 900
Pre-Tax Profit (EBT)1 0491 4052 1062 4752 6412 863
Net income6878511 2651 4881 6591 811
EPS (cts AUD)214261369453496540
Dividend per Share (cts AUD)148212260311343368
Yield1,89%2,71%3,32%3,97%4,38%4,70%
Announcement Date04/26/2012
10:41pm
05/02/2013
10:28pm
05/01/2014
10:26pm
---
Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period March 201220132014201520162017
Debt------
Finance------
Operating income (EBITDA)1 5621 8992 6772972 7103 091
Leverage
(Debt/EBITDA)
------
Capital Expenditure-55359125,025,0-
Book Value Per Share (BVPS)3 664 cts AUD3 557 cts AUD3 556 cts AUD3 732 cts AUD3 914 cts AUD4 093 cts AUD
Cash Flow per Share1 377 cts AUD-134 cts AUD-41,3 cts AUD450 cts AUD500 cts AUD554 cts AUD
Announcement Date04/26/2012
10:41pm
05/02/2013
10:28pm
05/01/2014
10:26pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 25 939 M AUD -
Entreprise Value (EV) - 25 939 M AUD
Valuation 2015e 2016e
PER (Price / EPS) 17,3x 15,8x
Capitalization / Revenue 2,85x 2,66x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 3,97% 4,38%
Price to book (Price / BVPS) 2,10x 2,00x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 26,6% 27,3%
operating Leverage (Delta EBIT / Delta Sales) 1,26x 1,40x
Net Margin (Net Profit / Revenue) 16,3% 17,0%
ROA (Net Profit / Asset) 0,81% 0,88%
ROE (Net Profit / Equities) 12,5% 13,1%
Rate of Dividend 68,7% 69,2%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   0,27% 0,26%
Cash Flow / Sales (Taux d'autofinancement) 15,8% 16,5%
Capital Intensity (Assets / Sales) 20,2x 19,4x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF