Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  AUSTRALIAN SECURITIES EXCHANGE LIMITED  >  Macquarie Group Ltd    MQG   AU000000MQG1

End-of-day quote. End-of-day quote AUSTRALIAN SECURITIES EXCHANGE LIMITED - 07/03
82.54 AUD   -0.79%
06/30DJChinese Firms Discover Margin Lending's Downside
06/30DJChina Weighs Options to Stem Market Rout
06/30DJChina Weighs Options to Stem Market Rout
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period March 201320142015201620172018
Sales6 7008 1329 29310 10910 77711 312
Operating income (EBITDA)1 8992 677-2 7413 0133 310
Operating profit (EBIT)1 4052 1062 5223 5723 8644 534
Pre-Tax Profit (EBT)1 4052 1062 5222 7132 9633 058
Net income8511 2651 6091 7531 9052 165
EPS (cts AUD)261369484528571623
Dividend per Share (cts AUD)212260330357390407
Yield2,57%3,15%4,00%4,33%4,73%4,93%
Announcement Date05/02/2013
10:28pm
05/01/2014
10:26pm
05/07/2015
09:39pm
---
Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period March 201320142015201620172018
Debt------
Finance------
Operating income (EBITDA)1 8992 677-2 7413 0133 310
Leverage
(Debt/EBITDA)
------
Capital Expenditure55359141625,025,0-
Book Value Per Share (BVPS)3 557 cts AUD3 556 cts AUD4 171 cts AUD4 225 cts AUD4 430 cts AUD4 694 cts AUD
Cash Flow per Share-134 cts AUD-41,3 cts AUD-726 cts AUD517 cts AUD559 cts AUD600 cts AUD
Announcement Date05/02/2013
10:28pm
05/01/2014
10:26pm
05/07/2015
09:39pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 27 529 M AUD -
Entreprise Value (EV) - 27 529 M AUD
Valuation 2016e 2017e
PER (Price / EPS) 15,6x 14,5x
Capitalization / Revenue 2,72x 2,55x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 4,33% 4,73%
Price to book (Price / BVPS) 1,95x 1,86x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 35,3% 35,9%
operating Leverage (Delta EBIT / Delta Sales) 4,74x 1,24x
Net Margin (Net Profit / Revenue) 17,3% 17,7%
ROA (Net Profit / Asset) 0,80% 0,81%
ROE (Net Profit / Equities) 12,7% 13,1%
Rate of Dividend 67,7% 68,3%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   0,25% 0,23%
Cash Flow / Sales (Taux d'autofinancement) 17,0% 17,3%
Capital Intensity (Assets / Sales) 21,7x 21,8x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend