Member access

4-Traders Homepage  >  Shares  >  AUSTRALIAN SECURITIES EXCHANGE LIMITED  >  Macquarie Group Ltd    MQG   AU000000MQG1

End-of-day quote. End-of-day quote AUSTRALIAN SECURITIES EXCHANGE LIMITED - 04/23
56.77 AUD   +1.81%
3h ago Cheetah Mobile Nails Down Ticker Symbol
6d agoDJAustralia Appoints Banks for Medibank IPO
04/16 MACQUARIE INFRASTRUCTURE : Mexican REIT Appoints Jaime del Rio Castillo Hea..
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Macquarie Group Ltd : Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period March 201120122013201420152016
Sales7 6446 9636 7008 0338 5749 194
Operating income (EBITDA)1 6771 5621 8991 458-936-
Operating profit (EBIT)1 2711 0491 4051 9842 8263 091
Pre-Tax Profit (EBT)1 2711 0491 4051 9792 1832 281
Net income9566878511 2201 3681 462
EPS (cts AUD)260191232361409428
Dividend per Share (cts AUD)176132189270301323
Yield3,15%2,37%3,39%4,85%5,40%5,80%
Announcement Date04/29/2011
11:00am
04/26/2012
10:41pm
05/02/2013
10:28pm
---
Finances - Leverage
Macquarie Group Ltd : Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period March 201120122013201420152016
Debt------
Finance------
Operating income (EBITDA)1 6771 5621 8991 458-936-
Leverage
(Debt/EBITDA)
------
Capital Expenditure--55325,025,0-
Book Value Per Share (BVPS)3 103 cts AUD3 264 cts AUD3 168 cts AUD3 527 cts AUD3 655 cts AUD3 790 cts AUD
Cash Flow per Share625 cts AUD1 226 cts AUD-119 cts AUD42,7 cts AUD115 cts AUD441 cts AUD
Announcement Date04/29/2011
11:00am
04/26/2012
10:41pm
05/02/2013
10:28pm
---
Balance Sheet Analysis
Macquarie Group Ltd : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 17 903 M AUD -
Company Value - 17 903 M AUD
Valuation 2014e 2015e
PER (Price / EPS) 15,4x 13,6x
Capitalization / Revenue 2,23x 2,09x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 4,85% 5,40%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 24,7% 33,0%
operating Leverage (Delta EBIT / Delta Sales) 2,07x 6,31x
Net Margin (Net Profit / Revenue) 15,2% 16,0%
ROA (Net Profit / Asset) 0,78% 0,88%
ROE (Net Profit / Equities) 10,6% 11,6%
Rate of Dividend 74,9% 73,7%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   0,31% 0,29%
Cash Flow / Sales (Taux d'autofinancement) 1,71% 4,31%
Capital Intensity (Assets / Sales) 19,4x 18,1x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
Macquarie Group Ltd : Price Earning Ratio
EPS & Dividend
Macquarie Group Ltd : EPS Dividend
Dynamic quotes  
ON
| OFF