Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  AUSTRALIAN SECURITIES EXCHANGE LIMITED  >  Macquarie Group Ltd    MQG   AU000000MQG1

MACQUARIE GROUP LTD (MQG)
Mes dernières consult.
Most popular
Report
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period March 201520162017201820192020
Sales9 29310 13510 36410 68210 70810 999
EBITDA-3 8503 9803 3293 5123 701
Operating profit (EBIT)2 5223 5633 3753 3333 4463 641
Pre-Tax Profit (EBT)2 5223 0153 1043 3213 4603 659
Net income1 6092 1252 2172 4372 5332 668
P/E ratio15,811,014,013,813,412,7
EPS (cts AUD )484600645704725766
Dividend per Share (cts AUD )330400470495517536
Yield4,30%6,05%5,21%5,08%5,31%5,50%
Reference price (cts AUD )766766099020974097409740
Announcement Date05/07/2015
09:39pm
05/05/2016
10:05pm
05/04/2017
11:45pm
---
Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period March 201520162017201820192020
Debt------
Finance------
Operating income (EBITDA)-3 8503 9803 3293 5123 701
Leverage
(Debt/EBITDA)
------
Capital Expenditure41618332925,025,0-
Book Value Per Share (BVPS)4 171 cts AUD4 442 cts AUD4 377 cts AUD4 565 cts AUD4 767 cts AUD4 984 cts AUD
Cash Flow per Share-726 cts AUD3 621 cts AUD-1 605 cts AUD885 cts AUD895 cts AUD921 cts AUD
Announcement Date05/07/2015
09:39pm
05/05/2016
10:05pm
05/04/2017
11:45pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 33 152 M AUD -
Entreprise Value (EV) - 33 152 M AUD
Valuation 2018e 2019e
P/E ratio (Price / EPS) 13,8x 13,4x
Capitalization / Revenue 3,10x 3,10x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 5,08% 5,31%
Price to book (Price / BVPS) 2,13x 2,04x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 31,2% 32,2%
operating Leverage (Delta EBIT / Delta Sales) - 13,7x
Net Margin (Net Profit / Revenue) 22,8% 23,7%
ROA (Net Profit / Asset) 1,30% 1,28%
ROE (Net Profit / Equities) 15,1% 15,3%
Rate of Dividend 70,3% 71,4%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   0,23% 0,23%
Cash Flow / Sales 26,7% 26,9%
Capital Intensity (Assets / Sales) 17,5x 18,5x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend