Member access

4-Traders Homepage  >  Shares  >  AUSTRALIAN SECURITIES EXCHANGE LIMITED  >  Macquarie Group Ltd    MQG   AU000000MQG1

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period March 201220132014201520162017
Sales6 9636 7008 1328 7999 2119 754
Operating income (EBITDA)1 5621 8992 6771772 3562 673
Operating profit (EBIT)1 0491 4052 1062 9373 1813 360
Pre-Tax Profit (EBT)1 0491 4052 1062 3002 3642 600
Net income6878511 2651 3891 4951 640
EPS (cts AUD)214261369422450489
Dividend per Share (cts AUD)148212260293317342
Yield2,52%3,60%4,42%4,98%5,38%5,82%
Announcement Date04/26/2012
10:41pm
05/02/2013
10:28pm
05/01/2014
10:26pm
---
Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period March 201220132014201520162017
Debt------
Finance------
Operating income (EBITDA)1 5621 8992 6771772 3562 673
Leverage
(Debt/EBITDA)
------
Capital Expenditure-55359125,025,0-
Book Value Per Share (BVPS)3 664 cts AUD3 557 cts AUD3 556 cts AUD3 667 cts AUD3 826 cts AUD3 979 cts AUD
Cash Flow per Share1 377 cts AUD-134 cts AUD-41,3 cts AUD414 cts AUD452 cts AUD494 cts AUD
Announcement Date04/26/2012
10:41pm
05/02/2013
10:28pm
05/01/2014
10:26pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 18 892 M AUD -
Entreprise Value (EV) - 18 892 M AUD
Valuation 2015e 2016e
PER (Price / EPS) 13,9x 13,1x
Capitalization / Revenue 2,15x 2,05x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 4,98% 5,38%
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 33,4% 34,5%
operating Leverage (Delta EBIT / Delta Sales) 4,81x 1,77x
Net Margin (Net Profit / Revenue) 15,8% 16,2%
ROA (Net Profit / Asset) 0,78% 0,79%
ROE (Net Profit / Equities) 11,7% 12,1%
Rate of Dividend 69,4% 70,3%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   0,28% 0,27%
Cash Flow / Sales (Taux d'autofinancement) 15,1% 15,8%
Capital Intensity (Assets / Sales) 20,2x 20,5x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF