Member access

4-Traders Homepage  >  Shares  >  AUSTRALIAN SECURITIES EXCHANGE LIMITED  >  Macquarie Group Ltd    MQG   AU000000MQG1

End-of-day quote. End-of-day quote AUSTRALIAN SECURITIES EXCHANGE LIMITED - 10/24
59.75 AUD   +0.37%
4d ago CASBAA Urges Swift Uptake of HK Copyright Amendments
6d ago Ferrovial and Macquarie fund acquire Aberdeen, Glasgow and Southampton A..
10/14 Exclusive - Infrastructure investors line up for Indiana toll road
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period March 201220132014201520162017
Sales6 9636 7008 1328 6969 2269 806
Operating income (EBITDA)1 5621 8992 677-8062 520-
Operating profit (EBIT)1 0491 4052 1062 9213 1893 366
Pre-Tax Profit (EBT)1 0491 4052 1062 2752 3872 487
Net income6878511 2651 3631 4791 575
EPS (cts AUD)214261369421447480
Dividend per Share (cts AUD)148212260300328354
Yield2,48%3,55%4,35%5,03%5,50%5,93%
Announcement Date04/26/2012
10:41pm
05/02/2013
10:28pm
05/01/2014
10:26pm
---
Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period March 201220132014201520162017
Debt------
Finance------
Operating income (EBITDA)1 5621 8992 677-8062 520-
Leverage
(Debt/EBITDA)
------
Capital Expenditure-55359125,025,0-
Book Value Per Share (BVPS)3 664 cts AUD3 557 cts AUD3 556 cts AUD3 605 cts AUD3 749 cts AUD3 976 cts AUD
Cash Flow per Share1 377 cts AUD-134 cts AUD-41,3 cts AUD393 cts AUD433 cts AUD483 cts AUD
Announcement Date04/26/2012
10:41pm
05/02/2013
10:28pm
05/01/2014
10:26pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 19 192 M AUD -
Entreprise Value (EV) - 19 192 M AUD
Valuation 2015e 2016e
PER (Price / EPS) 14,2x 13,4x
Capitalization / Revenue 2,21x 2,08x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 5,03% 5,50%
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 33,6% 34,6%
operating Leverage (Delta EBIT / Delta Sales) 5,58x 1,50x
Net Margin (Net Profit / Revenue) 15,7% 16,0%
ROA (Net Profit / Asset) 0,78% 0,81%
ROE (Net Profit / Equities) 11,7% 12,3%
Rate of Dividend 71,4% 73,5%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   0,29% 0,27%
Cash Flow / Sales (Taux d'autofinancement) 14,5% 15,1%
Capital Intensity (Assets / Sales) 20,0x 19,9x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF