Member access

4-Traders Homepage  >  Shares  >  AUSTRALIAN SECURITIES EXCHANGE LIMITED  >  Macquarie Group Ltd    MQG   AU000000MQG1

End-of-day quote. End-of-day quote AUSTRALIAN SECURITIES EXCHANGE LIMITED - 06/18
42.18 AUD   -1.38%
1d agoDJASIA MARKETS: Japan, Korea Stocks Choppy As Investors Eye Fed
4d ago Singapore punishes 20 banks in benchmark rate review
7d agoDJASIA MARKETS: Japan Stocks Tumble, Leading Asia Lower
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Macquarie Group Ltd : Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period March 201120122013201420152016
Sales7 6446 9636 7007 3758 0318 562
Operating income (EBITDA)1 6771 5621 8991 7362 0032 080
Operating profit (EBIT)1 2711 0491 4051 8032 0662 185
Pre-Tax Profit (EBT)1 2711 0491 4051 6561 9051 984
Net income9566878511 0681 2321 304
EPS (cts AUD)276202246310358376
Dividend per Share (cts AUD)186140200240274304
Yield4,35%3,27%4,68%5,61%6,41%7,11%
Announcement Date04/29/2011
11:00am
04/26/2012
10:41pm
05/02/2013
10:28pm
---
Finances - Leverage
Macquarie Group Ltd : Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period March 201120122013201420152016
Debt------
Finance------
Operating income (EBITDA)1 6771 5621 8991 7362 0032 080
Leverage
(Debt/EBITDA)
------
Capital Expenditure--55325,025,0-
Book Value Per Share (BVPS)3 288 cts AUD3 458 cts AUD3 357 cts AUD3 330 cts AUD3 444 cts AUD3 556 cts AUD
Cash Flow per Share662 cts AUD1 299 cts AUD-126 cts AUD-90,0 cts AUD--
Announcement Date04/29/2011
11:00am
04/26/2012
10:41pm
05/02/2013
10:28pm
---
Balance Sheet Analysis
Macquarie Group Ltd : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 14 533 M AUD -
Company Value - 14 533 M AUD
Valuation 2014e 2015e
PER (Price / EPS) 13,8x 11,9x
Capitalization / Revenue 1,97x 1,81x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 5,61% 6,41%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 24,5% 25,7%
operating laverage (Delta EBIT / Delta Sales) 2,81x 1,64x
Net Margin (Net Profit / Revenue) 14,5% 15,3%
ROA (Net Profit / Asset) 0,76% 0,84%
ROE (Net Profit / Equities) 9,44% 10,8%
Rate of Dividend 77,5% 76,5%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   0,34% 0,31%
Cash Flow / Sales (Taux d'autofinancement) -4,14% -
Capital Intensity (Assets / Sales) 19,1x 18,3x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
Macquarie Group Ltd : Price Earning Ratio
EPS & Dividend
Macquarie Group Ltd : EPS Dividend
Dynamic quotes  
ON
| OFF
Copyright © 2013 Surperformance. All rights reserved.