Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  AUSTRALIAN SECURITIES EXCHANGE LIMITED  >  Macquarie Group Ltd    MQG   AU000000MQG1

MACQUARIE GROUP LTD (MQG)
Mes dernières consult.
Most popular
  Report  
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period March 201620172018201920202021
Sales10 13510 36410 92011 05211 46711 942
EBITDA3 8503 980-3 5383 7473 596
Operating profit (EBIT)3 5633 3753 5273 5753 7763 932
Pre-Tax Profit (EBT)3 0153 1043 4643 5613 7403 902
Net income2 1252 2172 5572 7352 8843 010
P/E ratio11,014,013,815,114,313,9
EPS (cts AUD )600645744776815842
Dividend per Share (cts AUD )400470525557584607
Yield6,05%5,21%5,10%4,77%5,00%5,19%
Reference price (cts AUD )6609902010290116881168811688
Announcement Date05/05/2016
10:05pm
05/04/2017
11:45pm
05/03/2018
10:40pm
---
Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period March 201620172018201920202021
Debt------
Finance------
Operating income (EBITDA)3 8503 980-3 5383 7473 596
Leverage
(Debt/EBITDA)
------
Capital Expenditure18332925525,025,0-
Book Value Per Share (BVPS)4 442 cts AUD4 377 cts AUD5 072 cts AUD4 936 cts AUD5 162 cts AUD5 446 cts AUD
Cash Flow per Share3 621 cts AUD-1 605 cts AUD1 268 cts AUD985 cts AUD1 007 cts AUD1 042 cts AUD
Announcement Date05/05/2016
10:05pm
05/04/2017
11:45pm
05/03/2018
10:40pm
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 39 782 M AUD -
Entreprise Value (EV) - 39 782 M AUD
Valuation 2019e 2020e
P/E ratio (Price / EPS) 15,1x 14,3x
Capitalization / Revenue 3,60x 3,47x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 4,77% 5,00%
Price to book (Price / BVPS) 2,37x 2,26x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 32,3% 32,9%
operating Leverage (Delta EBIT / Delta Sales) 1,13x 1,50x
Net Margin (Net Profit / Revenue) 24,7% 25,1%
ROA (Net Profit / Asset) 1,46% 1,48%
ROE (Net Profit / Equities) 15,5% 15,8%
Rate of Dividend 71,8% 71,7%
Balance Sheet Analysis 2019e 2020e
CAPEX / CA   0,23% 0,22%
Cash Flow / Sales 28,7% 28,3%
Capital Intensity (Assets / Sales) 16,9x 17,0x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend