Member access

4-Traders Homepage  >  Shares  >  AUSTRALIAN SECURITIES EXCHANGE LIMITED  >  Macquarie Group Ltd    MQG   AU000000MQG1

End-of-day quote. End-of-day quote AUSTRALIAN SECURITIES EXCHANGE LIMITED - 09/02
58.17 AUD   -0.15%
1d ago Helius Energy Raises GBP874,334 As It Works Towards Avonmouth Deal
08/24DJMBK to Sell Cable-TV Stake to Wei Family Entity
08/13 MACQUARIE : Capital Expands Financial Technology Offering
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Macquarie Group Ltd : Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period March 201220132014201520162017
Sales6 9636 7008 1328 6349 2129 798
Operating income (EBITDA)1 5621 8992 677-8062 520-
Operating profit (EBIT)1 0491 4052 1062 9093 1913 357
Pre-Tax Profit (EBT)1 0491 4052 1062 2692 3872 486
Net income6878511 2651 3591 4781 556
EPS (cts AUD)214261369413448477
Dividend per Share (cts AUD)148212260297329350
Yield2,55%3,64%4,46%5,09%5,65%6,01%
Announcement Date04/26/2012
10:41pm
05/02/2013
10:28pm
05/01/2014
10:26pm
---
Finances - Leverage
Macquarie Group Ltd : Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period March 201220132014201520162017
Debt------
Finance------
Operating income (EBITDA)1 5621 8992 677-8062 520-
Leverage
(Debt/EBITDA)
------
Capital Expenditure-55359125,025,0-
Book Value Per Share (BVPS)3 664 cts AUD3 557 cts AUD3 556 cts AUD3 597 cts AUD3 746 cts AUD3 910 cts AUD
Cash Flow per Share1 377 cts AUD-134 cts AUD-41,3 cts AUD388 cts AUD433 cts AUD483 cts AUD
Announcement Date04/26/2012
10:41pm
05/02/2013
10:28pm
05/01/2014
10:26pm
---
Balance Sheet Analysis
Macquarie Group Ltd : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 18 713 M AUD -
Entreprise Value (EV) - 18 713 M AUD
Valuation 2015e 2016e
PER (Price / EPS) 14,1x 13,0x
Capitalization / Revenue 2,17x 2,03x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 5,09% 5,65%
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 33,7% 34,6%
operating Leverage (Delta EBIT / Delta Sales) 6,18x 1,45x
Net Margin (Net Profit / Revenue) 15,7% 16,0%
ROA (Net Profit / Asset) 0,76% 0,80%
ROE (Net Profit / Equities) 11,6% 12,3%
Rate of Dividend 71,8% 73,5%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   0,29% 0,27%
Cash Flow / Sales (Taux d'autofinancement) 14,4% 15,1%
Capital Intensity (Assets / Sales) 20,7x 20,0x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
Macquarie Group Ltd : Price Earning Ratio
EPS & Dividend
Macquarie Group Ltd : EPS Dividend
Dynamic quotes  
ON
| OFF