Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  AUSTRALIAN SECURITIES EXCHANGE LIMITED  >  Macquarie Group Ltd    MQG   AU000000MQG1

End-of-day quote. End-of-day quote  - 08/26
79.75 AUD   -1.35%
08/25 MACQUARIE : Lending supports EUR300 million refinancing of The Mater..
08/25 MACQUARIE : UPDATE Water suppliers meet with Aquarion on drought
08/23 MACQUARIE : Brookfield Multiplex 150m hospital delayed by six months
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period March 201420152016201720182019
Sales8 1329 29310 13510 19510 74711 305
Operating income (EBITDA)2 677-3 8503 0123 1653 369
Operating profit (EBIT)2 1062 5223 5632 8142 9923 532
Pre-Tax Profit (EBT)2 1062 5223 0153 0613 2603 550
Net income1 2651 6092 1252 1272 2992 482
P/E ratio15,715,811,013,412,711,8
EPS (cts AUD )369484600601638685
Dividend per Share (cts AUD )260330400412436462
Yield4,49%4,30%6,05%5,10%5,39%5,71%
Reference price (cts AUD )579376676609808480848084
Announcement Date05/01/2014
10:26pm
05/07/2015
09:39pm
05/05/2016
10:05pm
---
Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period March 201420152016201720182019
Debt------
Finance------
Operating income (EBITDA)2 677-3 8503 0123 1653 369
Leverage
(Debt/EBITDA)
------
Capital Expenditure591416-12,512,5-
Book Value Per Share (BVPS)3 556 cts AUD4 171 cts AUD4 442 cts AUD4 599 cts AUD4 748 cts AUD4 947 cts AUD
Cash Flow per Share-41,3 cts AUD-726 cts AUD3 621 cts AUD837 cts AUD866 cts AUD931 cts AUD
Announcement Date05/01/2014
10:26pm
05/07/2015
09:39pm
05/05/2016
10:05pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 27 513 M AUD -
Entreprise Value (EV) - 27 513 M AUD
Valuation 2017e 2018e
P/E ratio (Price / EPS) 13,4x 12,7x
Capitalization / Revenue 2,70x 2,56x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 5,10% 5,39%
Price to book (Price / BVPS) 1,76x 1,70x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 27,6% 27,8%
operating Leverage (Delta EBIT / Delta Sales) - 1,16x
Net Margin (Net Profit / Revenue) 20,9% 21,4%
ROA (Net Profit / Asset) 1,18% 1,19%
ROE (Net Profit / Equities) 13,6% 13,9%
Rate of Dividend 68,6% 68,3%
Balance Sheet Analysis 2017e 2018e
CAPEX / Sales   0,12% 0,12%
Cash Flow / Sales 26,3% 25,8%
Capital Intensity (Assets / Sales) 17,7x 18,0x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend