Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  BUDAPEST STOCK EXCHANGE  >  Magyar Telekom Tavkozlesi Nyrt    MTEL   HU0000073507

MAGYAR TELEKOM TAVKOZLESI NYRT (MTEL)
Mes dernières consult.
Most popular
  Report  
SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M HUF Estimates in M HUF
Fiscal Period December 201420152016201720182019
Sales626 447656 342602 651594 717582 309580 462
EBITDA181 224187 301197 039182 696182 269182 753
Operating profit (EBIT)80 57473 51779 56372 85675 09776 888
Pre-Tax Profit (EBT)52 17245 34152 82646 96151 28849 194
Net income28 61127 71554 27938 21638 74133 972
P/E ratio---12,912,512,6
EPS ( HUF )27,527,052,136,337,437,2
Dividend per Share ( HUF )-15,025,025,029,431,7
Yield---5,34%6,29%6,77%
Reference price ( HUF )468468468
Announcement Date02/25/2015
08:08am
02/24/2016
05:02pm
02/22/2017
05:34pm
---
Finances - Leverage
Actuals in M HUF Estimates in M HUF
Fiscal Period December 201420152016201720182019
Debt465 857409 393376 557325 953294 750299 283
Finance------
Operating income (EBITDA)181 224187 301197 039182 696182 269182 753
Leverage
(Debt/EBITDA)
2,57x2,19x1,91x1,78x1,62x1,64x
Capital Expenditure184 364109 847113 25585 03785 40198 188
Book Value Per Share (BVPS)455  HUF480  HUF517  HUF526  HUF534  HUF542  HUF
Cash Flow per Share140  HUF152  HUF148  HUF135  HUF141  HUF143  HUF
Announcement Date02/25/2015
08:08am
02/24/2016
05:02pm
02/22/2017
05:34pm
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 488 004 M HUF -
Entreprise Value (EV) 813 957 M HUF 782 753 M HUF
Valuation 2017e 2018e
P/E ratio (Price / EPS) 12,9x 12,5x
Capitalization / Revenue 0,82x 0,84x
EV / Revenue 1,37x 1,34x
EV / EBITDA 4,46x 4,29x
Yield (DPS / Price) 5,34% 6,29%
Price to book (Price / BVPS) 0,89x 0,88x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 12,3% 12,9%
operating Leverage (Delta EBIT / Delta Sales) -6,40x -
Net Margin (Net Profit / Revenue) 6,43% 6,65%
ROA (Net Profit / Asset) 3,26% 4,01%
ROE (Net Profit / Equities) 6,71% 7,15%
Rate of Dividend 68,8% 78,8%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   14,3% 14,7%
Cash Flow / Sales 23,6% 25,3%
Capital Intensity (Assets / Sales) 1,97x 1,66x
Financial Leverage (Net Debt / EBITDA) 1,78x 1,62x
EPS & Dividend