Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  BUDAPEST STOCK EXCHANGE  >  Magyar Telekom Tavkozlesi Nyrt    MTEL   HU0000073507

MAGYAR TELEKOM TAVKOZLESI NYRT (MTEL)
Mes dernières consult.
Most popular
  Report  
SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
OFFRE ETE Zonebourse : Jusqu'à 6 mois offerts sur tous les portefeuilles
Income Statement Evolution
Annual Income Statement Data
Actuals in M HUF Estimates in M HUF
Fiscal Period December 201520162017201820192020
Sales656 342602 651610 851605 904609 811610 300
EBITDA187 301197 039185 662188 679189 331186 509
Operating profit (EBIT)73 51779 56377 48883 69980 87784 850
Pre-Tax Profit (EBT)45 34152 82626 20470 95667 81664 875
Net income27 71554 27946 72747 89536 88135 320
P/E ratio---8,8010,29,91
EPS ( HUF )27,052,144,947,140,641,8
Dividend per Share ( HUF )15,025,025,025,027,028,4
Yield---6,04%6,52%6,85%
Reference price ( HUF )414414414
Announcement Date02/24/2016
05:02pm
02/22/2017
05:34pm
02/21/2018
05:21pm
---
Finances - Leverage
Actuals in M HUF Estimates in M HUF
Fiscal Period December 201520162017201820192020
Debt409 393376 557253 276285 942289 213259 609
Finance------
Operating income (EBITDA)187 301197 039185 662188 679189 331186 509
Leverage
(Debt/EBITDA)
2,19x1,91x1,36x1,52x1,53x1,39x
Capital Expenditure109 847113 25586 19786 625121 675104 750
Book Value Per Share (BVPS)480  HUF517  HUF526  HUF556  HUF569  HUF583  HUF
Cash Flow per Share152  HUF148  HUF-141  HUF151  HUF156  HUF
Announcement Date02/24/2016
05:02pm
02/22/2017
05:34pm
02/21/2018
05:21pm
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 428 567 M HUF -
Entreprise Value (EV) 714 509 M HUF 717 780 M HUF
Valuation 2018e 2019e
P/E ratio (Price / EPS) 8,80x 10,2x
Capitalization / Revenue 0,71x 0,70x
EV / Revenue 1,18x 1,18x
EV / EBITDA 3,79x 3,79x
Yield (DPS / Price) 6,04% 6,52%
Price to book (Price / BVPS) 0,75x 0,73x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 13,8% 13,3%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 7,90% 6,05%
ROA (Net Profit / Asset) 5,70% 5,40%
ROE (Net Profit / Equities) 8,24% 7,44%
Rate of Dividend 53,1% 66,4%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   14,3% 20,0%
Cash Flow / Sales 24,1% 25,7%
Capital Intensity (Assets / Sales) 1,39x 1,12x
Financial Leverage (Net Debt / EBITDA) 1,52x 1,53x
EPS & Dividend