Member access

4-Traders Homepage  >  Shares  >  BUDAPEST STOCK EXCHANGE  >  Magyar Telekom Tavkozlesi Nyrt    MTEL   HU0000073507

SummaryNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Magyar Telekom Tavkozlesi : Income Statement Evolution
Annual Income Statement Data
Actuals in M HUF Estimates in M HUF
Fiscal Period December 201020112012201320142015
Sales609 579-607 128596 803591 657593 826
Operating income (EBITDA)212 966-194 818188 498179 501181 134
Operating profit (EBIT)112 094-87 92187 11679 40979 480
Pre-Tax Profit (EBT)83 954-59 32359 28456 90159 133
Net income64 378-36 85938 51236 87039 909
EPS ( HUF)61,8-35,435,534,235,9
Dividend per Share ( HUF)-50,0-48,543,944,4
Yield-13,7%-13,3%12,1%12,2%
Announcement Date02/24/2011
12:52am		02/28/2013
06:25am		---
Finances - Leverage
Magyar Telekom Tavkozlesi : Finances - Leverage
Actuals in M HUF Estimates in M HUF
Fiscal Period December 201020112012201320142015
Debt289 386265 580273 132294 873302 679302 267
Finance------
Operating income (EBITDA)212 966-194 818188 498179 501181 134
Leverage
(Debt/EBITDA)		1,36x-1,40x1,56x1,69x1,67x
Capital Expenditure91 76283 796-89 07488 94983 717
Book Value Per Share (BVPS)510  HUF468  HUF-435  HUF420  HUF408  HUF
Cash Flow per Share158  HUF162  HUF-133  HUF133  HUF133  HUF
Announcement Date02/24/2011
12:52am		02/28/2013
06:25am		---
Balance Sheet Analysis
Magyar Telekom Tavkozlesi : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 376 748 M HUF -
Company Value 671 621 M HUF 679 427 M HUF
Valuation 2013e 2014e
PER (Price / EPS) 10,2x 10,6x
Capitalization / Revenue 0,63x 0,64x
EV / Revenue 1,13x 1,15x
EV / EBITDA 3,56x 3,79x
Yield (DPS / Price) 13,3% 12,1%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 14,6% 13,4%
operating laverage (Delta EBIT / Delta Sales) -0,54x -10,3x
Net Margin (Net Profit / Revenue) 6,45% 6,23%
ROA (Net Profit / Asset) 5,43% 3,50%
ROE (Net Profit / Equities) 9,62% 8,86%
Rate of Dividend 136% 128%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   14,9% 15,0%
Cash Flow / Sales (Taux d'autofinancement) 23,3% 23,5%
Capital Intensity (Assets / Sales) 1,19x 1,78x
Financial Leverage (Net Debt / EBITDA) 1,56x 1,69x
Price Earning Ratio
Magyar Telekom Tavkozlesi : Price Earning Ratio
EPS & Dividend
Magyar Telekom Tavkozlesi : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.