Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  BUDAPEST STOCK EXCHANGE  >  Magyar Telekom Tavkozlesi Nyrt    MTEL   HU0000073507

MAGYAR TELEKOM TAVKOZLESI NYRT (MTEL)
Mes dernières consult.
Most popular
  Report  
SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M HUF Estimates in M HUF
Fiscal Period December 201520162017201820192020
Sales656 342602 651610 851600 718596 555596 446
EBITDA187 301197 039185 662189 038187 210183 597
Operating profit (EBIT)73 51779 56377 48883 47782 39784 737
Pre-Tax Profit (EBT)45 34152 82626 204-58 87741 445
Net income27 71554 27946 727-33 97227 129
P/E ratio---9,7111,612,5
EPS ( HUF )27,052,144,946,738,936,2
Dividend per Share ( HUF )15,025,0-25,027,030,0
Yield---5,52%5,96%6,63%
Reference price ( HUF )453453453
Announcement Date02/24/2016
05:02pm
02/22/2017
05:34pm
02/21/2018
05:21pm
---
Finances - Leverage
Actuals in M HUF Estimates in M HUF
Fiscal Period December 201520162017201820192020
Debt409 393376 557253 276282 384292 334265 742
Finance------
Operating income (EBITDA)187 301197 039185 662189 038187 210183 597
Leverage
(Debt/EBITDA)
2,19x1,91x1,36x1,49x1,56x1,45x
Capital Expenditure109 847113 25586 19790 024102 90086 771
Book Value Per Share (BVPS)480  HUF517  HUF526  HUF553  HUF559  HUF568  HUF
Cash Flow per Share152  HUF148  HUF-145  HUF146  HUF148  HUF
Announcement Date02/24/2016
05:02pm
02/22/2017
05:34pm
02/21/2018
05:21pm
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 472 362 M HUF -
Entreprise Value (EV) 754 746 M HUF 764 696 M HUF
Valuation 2018e 2019e
P/E ratio (Price / EPS) 9,71x 11,6x
Capitalization / Revenue 0,79x 0,79x
EV / Revenue 1,26x 1,28x
EV / EBITDA 3,99x 4,08x
Yield (DPS / Price) 5,52% 5,96%
Price to book (Price / BVPS) 0,82x 0,81x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 13,9% 13,8%
operating Leverage (Delta EBIT / Delta Sales) - -1,87x
Net Margin (Net Profit / Revenue) - 5,69%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 8,24% 7,74%
Rate of Dividend 53,6% 69,3%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   15,0% 17,2%
Cash Flow / Sales 25,1% 25,4%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 1,49x 1,56x
EPS & Dividend