Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Mail Ru Group Ltd    MAIL   US5603172082

MAIL RU GROUP LTD (MAIL)

10
Delayed Quote. Delayed London Stock Exchange - 10/24 10:40:04 am
25.55 USD   +0.59%
1d ago MAIL RU : Preliminary Trading Update for Q3 2014
09/16 MAIL RU : Oligarch buys Russia's most popular social media
09/16 MAIL RU : Buys Rest Of VK.Com For USD1.5 Billion
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales5066738618751 0511 227
Operating income (EBITDA)202309474459542648
Operating profit (EBIT)111222386395471545
Pre-Tax Profit (EBT)82,71 330935466407455
Net income30,11 232835355338377
EPS ( $)0,145,903,971,631,732,00
Dividend per Share ( $)-0,044,30-0,190,09
Yield-0,16%16,9%-0,76%0,35%
Announcement Date02/24/2012
01:24pm
02/26/2013
07:01am
02/20/2014
08:20am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt------
Finance1259129734681 018936
Operating income (EBITDA)202309474459542648
Leverage
(Debt/EBITDA)
------
Capital Expenditure15,462,898,189,0102111
Book Value Per Share (BVPS)18,8 $-12,2 $12,6 $14,3 $16,2 $
Cash Flow per Share1,03 $1,33 $1,75 $1,73 $2,02 $2,13 $
Announcement Date02/24/2012
01:24pm
02/26/2013
07:01am
02/20/2014
08:20am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 5 270 M$ -
Entreprise Value (EV) 4 803 M$ 4 252 M$
Valuation 2014e 2015e
PER (Price / EPS) 15,6x 14,7x
Capitalization / Revenue 6,02x 5,02x
EV / Revenue 5,49x 4,05x
EV / EBITDA 10,5x 7,84x
Yield (DPS / Price) - 0,76%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 45,2% 44,9%
operating Leverage (Delta EBIT / Delta Sales) 1,45x 0,96x
Net Margin (Net Profit / Revenue) 40,6% 32,2%
ROA (Net Profit / Asset) 13,7% 21,0%
ROE (Net Profit / Equities) 14,9% 13,5%
Rate of Dividend - 11,2%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   10,2% 9,67%
Cash Flow / Sales (Taux d'autofinancement) 57,1% 55,7%
Capital Intensity (Assets / Sales) 2,96x 1,53x
Financial Leverage (Net Debt / EBITDA) -1,02x -1,88x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF