Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Mail Ru Group Ltd    MAIL

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M RUB Estimates in M RUB
Fiscal Period December 201420152016201720182019
Sales35 77836 31640 00150 30756 14963 185
Operating income (EBITDA)18 29718 12317 91420 97224 38128 086
Operating profit (EBIT)16 14310 95810 16016 45419 42021 948
Pre-Tax Profit (EBT)15 9774 72312 66912 65216 59819 700
Net income12 5182 93711 81312 57414 81117 750
P/E ratio-11720,824,921,618,1
EPS ( RUB )-14,154,454,663,075,2
Dividend per Share ( RUB )----1,35-
Yield----0,10%-
Reference price ( RUB )989.411649.411133.251360.231360.231360.23
Announcement Date02/26/2015
02:44pm
02/26/2016
03:40pm
02/22/2017
03:34pm
---
Finances - Leverage
Actuals in M RUB Estimates in M RUB
Fiscal Period December 201420152016201720182019
Debt16 9876 514----
Finance--5 39116 44429 76940 988
Operating income (EBITDA)18 29718 12317 91420 97224 38128 086
Leverage
(Debt/EBITDA)
0,93x0,36x----
Capital Expenditure9782 6722 0644 2494 6615 116
Book Value Per Share (BVPS)-755  RUB787  RUB790  RUB836  RUB885  RUB
Cash Flow per Share60,4  RUB67,0  RUB58,1  RUB122  RUB106  RUB121  RUB
Announcement Date02/26/2015
02:44pm
02/26/2016
03:40pm
02/22/2017
03:34pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 282 390 M RUB -
Entreprise Value (EV) 265 947 M RUB 252 622 M RUB
Valuation 2017e 2018e
P/E ratio (Price / EPS) 24,9x 21,6x
Capitalization / Revenue 5,61x 5,03x
EV / Revenue 5,29x 4,50x
EV / EBITDA 12,7x 10,4x
Yield (DPS / Price) - 0,10%
Price to book (Price / BVPS) 1,72x 1,63x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 32,7% 34,6%
operating Leverage (Delta EBIT / Delta Sales) 2,40x 1,55x
Net Margin (Net Profit / Revenue) 25,0% 26,4%
ROA (Net Profit / Asset) 5,64% 6,43%
ROE (Net Profit / Equities) 7,28% 8,50%
Rate of Dividend - 2,14%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   8,45% 8,30%
Cash Flow / Sales 53,1% 41,4%
Capital Intensity (Assets / Sales) 4,43x 4,10x
Financial Leverage (Net Debt / EBITDA) -0,78x -1,22x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend