Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Mail Ru Group Ltd    MAIL

MAIL RU GROUP LTD (MAIL)
Mes dernières consult.
Most popular
Report
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M RUB Estimates in M RUB
Fiscal Period December 201420152016201720182019
Sales35 77836 31640 00152 96362 92577 639
EBITDA18 29718 12317 91419 46623 86731 467
Operating profit (EBIT)16 14310 95810 16015 56120 87525 885
Pre-Tax Profit (EBT)15 9774 72312 66912 63919 19424 448
Net income12 5182 93711 81312 46816 48020 879
P/E ratio-11720,834,024,818,5
EPS ( RUB )-14,154,452,872,597,0
Dividend per Share ( RUB )----1,66-
Yield----0,09%-
Reference price ( RUB )989.411649.411133.251796.081796.081796.08
Announcement Date02/26/2015
02:44pm
02/26/2016
03:40pm
02/22/2017
03:34pm
---
Finances - Leverage
Actuals in M RUB Estimates in M RUB
Fiscal Period December 201420152016201720182019
Debt16 9876 514----
Finance--5 39119 81331 09050 846
Operating income (EBITDA)18 29718 12317 91419 46623 86731 467
Leverage
(Debt/EBITDA)
0,93x0,36x----
Capital Expenditure9782 6722 0644 3745 2556 286
Book Value Per Share (BVPS)-755  RUB742  RUB786  RUB853  RUB940  RUB
Cash Flow per Share60,4  RUB67,0  RUB58,1  RUB88,1  RUB110  RUB133  RUB
Announcement Date02/26/2015
02:44pm
02/26/2016
03:40pm
02/22/2017
03:34pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 382 721 M RUB -
Entreprise Value (EV) 362 908 M RUB 351 630 M RUB
Valuation 2017e 2018e
P/E ratio (Price / EPS) 34,0x 24,8x
Capitalization / Revenue 7,23x 6,08x
EV / Revenue 6,85x 5,59x
EV / EBITDA 18,6x 14,7x
Yield (DPS / Price) - 0,09%
Price to book (Price / BVPS) 2,28x 2,11x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 29,4% 33,2%
operating Leverage (Delta EBIT / Delta Sales) 1,64x 1,82x
Net Margin (Net Profit / Revenue) 23,5% 26,2%
ROA (Net Profit / Asset) 5,72% 7,94%
ROE (Net Profit / Equities) 7,04% 8,75%
Rate of Dividend - 2,28%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   8,26% 8,35%
Cash Flow / Sales 37,0% 38,8%
Capital Intensity (Assets / Sales) 4,12x 3,30x
Financial Leverage (Net Debt / EBITDA) -1,02x -1,30x
EPS & Dividend