Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Mail Ru Group Ltd    MAIL   US5603172082

MAIL RU GROUP LTD (MAIL)

10
Delayed Quote. Delayed London Stock Exchange - 09/19 03:32:05 am
29.25 USD   -2.04%
2d ago GOOGLE 'C' : Russia Probes Reported Leak Of Millions Of Passwords
3d ago MAIL RU : Oligarch buys Russia's most popular social media
3d ago MAIL RU : Buys Rest Of VK.Com For USD1.5 Billion
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Mail Ru Group Ltd : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales5066738618921 0511 218
Operating income (EBITDA)202309474471551659
Operating profit (EBIT)111222386405478554
Pre-Tax Profit (EBT)82,71 330935417433475
Net income30,11 232835331348406
EPS ( $)0,145,903,971,651,802,20
Dividend per Share ( $)-0,04--0,47-
Yield-0,13%--1,57%-
Announcement Date02/24/2012
01:24pm
02/26/2013
07:01am
02/20/2014
08:20am
---
Finances - Leverage
Mail Ru Group Ltd : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt------
Finance1259129739791 2901 725
Operating income (EBITDA)202309474471551659
Leverage
(Debt/EBITDA)
------
Capital Expenditure15,462,898,1129103116
Book Value Per Share (BVPS)18,8 $-12,2 $13,2 $14,4 $16,8 $
Cash Flow per Share1,03 $1,33 $1,75 $1,66 $1,88 $-
Announcement Date02/24/2012
01:24pm
02/26/2013
07:01am
02/20/2014
08:20am
---
Balance Sheet Analysis
Mail Ru Group Ltd : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 6 261 M$ -
Entreprise Value (EV) 5 282 M$ 4 971 M$
Valuation 2014e 2015e
PER (Price / EPS) 18,0x 16,6x
Capitalization / Revenue 7,02x 5,96x
EV / Revenue 5,92x 4,73x
EV / EBITDA 11,2x 9,02x
Yield (DPS / Price) - 1,57%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 45,4% 45,5%
operating Leverage (Delta EBIT / Delta Sales) 1,33x 1,01x
Net Margin (Net Profit / Revenue) 37,1% 33,1%
ROA (Net Profit / Asset) 14,2% 24,9%
ROE (Net Profit / Equities) 14,8% 13,8%
Rate of Dividend - 26,0%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   14,5% 9,80%
Cash Flow / Sales (Taux d'autofinancement) 53,9% 51,9%
Capital Intensity (Assets / Sales) 2,62x 1,33x
Financial Leverage (Net Debt / EBITDA) -2,08x -2,34x
Price Earning Ratio
Mail Ru Group Ltd : Price Earning Ratio
EPS & Dividend
Mail Ru Group Ltd : EPS Dividend
Dynamic quotes  
ON
| OFF