Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Mail Ru Group Ltd    MAIL

Delayed Quote. Delayed  - 06/28 11:26:23 am
18 USD   -0.83%
06/21 MAIL RU : My.com Invests in Neural Network Technology Based Mobile A..
06/16 MAIL RU : Encrypted Calls and Live Chats in the New ICQ for Mac
06/16 MAIL RU : New ICQ with Encrypted Video Calls
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M RUB Estimates in M RUB
Fiscal Period December 201320142015201620172018
Sales30 72535 77836 31640 84847 00953 445
Operating income (EBITDA)16 91418 29718 12319 82723 03826 316
Operating profit (EBIT)13 78616 14310 95814 75717 79721 356
Pre-Tax Profit (EBT)33 38315 9774 72314 41118 08622 968
Net income29 80812 5182 93711 46414 35818 181
P/E ratio10,4-11723,619,114,1
EPS ( RUB )142-14,150,262,084,3
Dividend per Share ( RUB )154--1391,53-
Yield10,5%--11,7%0,13%-
Reference price ( RUB )1467.53989.411649.411185.191185.191185.19
Announcement Date02/20/2014
08:20am
02/26/2015
02:44pm
02/26/2016
03:40pm
---
Finances - Leverage
Actuals in M RUB Estimates in M RUB
Fiscal Period December 201320142015201620172018
Debt-16 9876 514---
Finance34 738--12 46422 31334 045
Operating income (EBITDA)16 91418 29718 12319 82723 03826 316
Leverage
(Debt/EBITDA)
-0,93x0,36x---
Capital Expenditure3 5029782 6722 9553 3043 575
Book Value Per Share (BVPS)436  RUB-755  RUB735  RUB784  RUB855  RUB
Cash Flow per Share62,5  RUB60,4  RUB67,0  RUB125  RUB105  RUB142  RUB
Announcement Date02/20/2014
08:20am
02/26/2015
02:44pm
02/26/2016
03:40pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 257 435 M RUB -
Entreprise Value (EV) 244 971 M RUB 235 122 M RUB
Valuation 2016e 2017e
P/E ratio (Price / EPS) 23,6x 19,1x
Capitalization / Revenue 6,30x 5,48x
EV / Revenue 6,00x 5,00x
EV / EBITDA 12,4x 10,2x
Yield (DPS / Price) 11,7% 0,13%
Price to book (Price / BVPS) 1,61x 1,51x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 36,1% 37,9%
operating Leverage (Delta EBIT / Delta Sales) 2,78x 1,37x
Net Margin (Net Profit / Revenue) 28,1% 30,5%
ROA (Net Profit / Asset) 5,17% 6,60%
ROE (Net Profit / Equities) 7,11% 8,87%
Rate of Dividend 277% 2,46%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   7,23% 7,03%
Cash Flow / Sales 67,0% 48,9%
Capital Intensity (Assets / Sales) 5,43x 4,63x
Financial Leverage (Net Debt / EBITDA) -0,63x -0,97x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend