Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Mail Ru Group Ltd    MAIL

Delayed Quote. Delayed  - 08/26 04:40:19 pm
16.6 USD   -1.19%
08/11 MAIL RU : myTarget Becomes the First Russian Certified Partner of TU..
08/11 MAIL RU : ICQ Launches Its Own Photo and Video Editor
08/01 MAIL RU : Launches World’s First Neural Network-Powered App to..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M RUB Estimates in M RUB
Fiscal Period December 201320142015201620172018
Sales30 72535 77836 31640 62746 58453 110
Operating income (EBITDA)16 91418 29718 12319 46222 55825 923
Operating profit (EBIT)13 78616 14310 95814 32217 26220 568
Pre-Tax Profit (EBT)33 38315 9774 72314 17417 97322 709
Net income29 80812 5182 93711 17114 11917 832
P/E ratio10,4-11722,418,013,3
EPS ( RUB )142-14,148,560,481,6
Dividend per Share ( RUB )154--1241,10-
Yield10,5%--11,4%0,10%-
Reference price ( RUB )1467.53989.411649.411087.381087.381087.38
Announcement Date02/20/2014
08:20am
02/26/2015
02:44pm
02/26/2016
03:40pm
---
Finances - Leverage
Actuals in M RUB Estimates in M RUB
Fiscal Period December 201320142015201620172018
Debt-16 9876 514---
Finance34 738--5 79510 62416 505
Operating income (EBITDA)16 91418 29718 12319 46222 55825 923
Leverage
(Debt/EBITDA)
-0,93x0,36x---
Capital Expenditure3 5029782 6723 0103 3283 654
Book Value Per Share (BVPS)436  RUB-755  RUB735  RUB787  RUB860  RUB
Cash Flow per Share62,5  RUB60,4  RUB67,0  RUB110  RUB97,7  RUB125  RUB
Announcement Date02/20/2014
08:20am
02/26/2015
02:44pm
02/26/2016
03:40pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 227 427 M RUB -
Entreprise Value (EV) 221 632 M RUB 216 803 M RUB
Valuation 2016e 2017e
P/E ratio (Price / EPS) 22,4x 18,0x
Capitalization / Revenue 5,60x 4,88x
EV / Revenue 5,46x 4,65x
EV / EBITDA 11,4x 9,61x
Yield (DPS / Price) 11,4% 0,10%
Price to book (Price / BVPS) 1,48x 1,38x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 35,3% 37,1%
operating Leverage (Delta EBIT / Delta Sales) 2,59x 1,40x
Net Margin (Net Profit / Revenue) 27,5% 30,3%
ROA (Net Profit / Asset) 5,25% 6,65%
ROE (Net Profit / Equities) 6,91% 8,67%
Rate of Dividend 255% 1,81%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   7,41% 7,14%
Cash Flow / Sales 59,4% 45,9%
Capital Intensity (Assets / Sales) 5,24x 4,56x
Financial Leverage (Net Debt / EBITDA) -0,30x -0,47x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend