Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Mail Ru Group Ltd    MAIL   US5603172082

MAIL RU GROUP LTD (MAIL)

10
Delayed Quote. Delayed London Stock Exchange - 11/28 06:54:19 am
23.38 USD   -2.99%
3d ago QIWI : Money.Mail.Ru to Become a Part of QIWI Group
11/19 MAIL RU : New appointments
11/17 MAIL RU : Sale of Headhunter business to investor consortium led by Elbrus ..
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales5066738617929431 114
Operating income (EBITDA)202309474417480580
Operating profit (EBIT)111222386358412477
Pre-Tax Profit (EBT)82,71 330935415369436
Net income30,11 232835317292336
EPS ( $)0,145,903,971,491,511,74
Dividend per Share ( $)-0,044,30-0,190,09
Yield-0,17%17,8%-0,78%0,38%
Announcement Date02/24/2012
01:24pm
02/26/2013
07:01am
02/20/2014
08:20am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt------
Finance12591297319,2535156
Operating income (EBITDA)202309474417480580
Leverage
(Debt/EBITDA)
------
Capital Expenditure15,462,898,186,396,5108
Book Value Per Share (BVPS)18,8 $-12,2 $11,8 $13,3 $14,1 $
Cash Flow per Share1,03 $1,33 $1,75 $1,62 $1,90 $1,93 $
Announcement Date02/24/2012
01:24pm
02/26/2013
07:01am
02/20/2014
08:20am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 4 913 M$ -
Entreprise Value (EV) 4 894 M$ 4 379 M$
Valuation 2014e 2015e
PER (Price / EPS) 16,2x 16,0x
Capitalization / Revenue 6,21x 5,21x
EV / Revenue 6,18x 4,64x
EV / EBITDA 11,7x 9,11x
Yield (DPS / Price) - 0,78%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 45,3% 43,7%
operating Leverage (Delta EBIT / Delta Sales) -0,90x 0,79x
Net Margin (Net Profit / Revenue) 40,0% 30,9%
ROA (Net Profit / Asset) 13,6% 20,1%
ROE (Net Profit / Equities) 14,6% 11,9%
Rate of Dividend - 12,4%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   10,9% 10,2%
Cash Flow / Sales (Taux d'autofinancement) 59,4% 58,2%
Capital Intensity (Assets / Sales) 2,94x 1,54x
Financial Leverage (Net Debt / EBITDA) -0,05x -1,11x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF