Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Mail Ru Group Ltd    MAIL   US5603172082

MAIL RU GROUP LTD (MAIL)

10
Delayed Quote. Delayed London Stock Exchange - 07/29 10:40:25 am
28.5 USD   +1.97%
10h ago MAIL RU : Russian Internet Firm Concerned Over Tajik Blockade
6d ago MAIL RU : Confirmation of increase of gdr block listing
07/22 MAIL RU : Increase of gdr block listing
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Mail Ru Group Ltd : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales5066738619551 1401 326
Operating income (EBITDA)202309474508599699
Operating profit (EBIT)111222386443529610
Pre-Tax Profit (EBT)82,71 330935457458550
Net income30,11 232835364380475
EPS ( $)0,145,903,971,832,032,43
Dividend per Share ( $)-0,04--0,520,11
Yield-0,14%--1,85%0,39%
Announcement Date02/24/2012
01:24pm
02/26/2013
07:01am
02/20/2014
08:20am
---
Finances - Leverage
Mail Ru Group Ltd : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt------
Finance1259129739551 2611 554
Operating income (EBITDA)202309474508599699
Leverage
(Debt/EBITDA)
------
Capital Expenditure15,462,898,1126113129
Book Value Per Share (BVPS)18,8 $-12,2 $13,1 $14,2 $15,1 $
Cash Flow per Share1,03 $1,33 $1,75 $2,01 $2,30 $2,66 $
Announcement Date02/24/2012
01:24pm
02/26/2013
07:01am
02/20/2014
08:20am
---
Balance Sheet Analysis
Mail Ru Group Ltd : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 5 780 M$ -
Entreprise Value (EV) 4 824 M$ 4 518 M$
Valuation 2014e 2015e
PER (Price / EPS) 15,3x 13,8x
Capitalization / Revenue 6,05x 5,07x
EV / Revenue 5,05x 3,96x
EV / EBITDA 9,51x 7,55x
Yield (DPS / Price) - 1,85%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 46,4% 46,4%
operating Leverage (Delta EBIT / Delta Sales) 1,35x 0,99x
Net Margin (Net Profit / Revenue) 38,1% 33,3%
ROA (Net Profit / Asset) 14,0% 12,9%
ROE (Net Profit / Equities) 13,9% 14,5%
Rate of Dividend - 25,4%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   13,2% 9,88%
Cash Flow / Sales (Taux d'autofinancement) 60,8% 58,5%
Capital Intensity (Assets / Sales) 2,71x 2,58x
Financial Leverage (Net Debt / EBITDA) -1,88x -2,11x
Price Earning Ratio
Mail Ru Group Ltd : Price Earning Ratio
EPS & Dividend
Mail Ru Group Ltd : EPS Dividend
Dynamic quotes  
ON
| OFF