Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Mail Ru Group Ltd    MAIL

Delayed Quote. Delayed  - 09/23 04:40:15 pm
17.4 USD   +0.58%
09/19DJAfrica's Naspers Takes Aim at Craigslist
08/31 MAIL RU : MAPS.ME launches bicycle navigation
08/29 MAIL RU : ICQ Is the First Messenger to Seamlessly Integrate Neural ..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M RUB Estimates in M RUB
Fiscal Period December 201320142015201620172018
Sales30 72535 77836 31640 41946 20652 409
Operating income (EBITDA)16 91418 29718 12319 20522 19925 339
Operating profit (EBIT)13 78616 14310 95814 13116 81719 852
Pre-Tax Profit (EBT)33 38315 9774 72312 67316 42521 038
Net income29 80812 5182 93710 66713 66017 432
P/E ratio10,4-11724,819,814,5
EPS ( RUB )142-14,144,856,276,6
Dividend per Share ( RUB )154--1241,10-
Yield10,5%--11,1%0,10%-
Reference price ( RUB )1467.53989.411649.411113.161113.161113.16
Announcement Date02/20/2014
08:20am
02/26/2015
02:44pm
02/26/2016
03:40pm
---
Finances - Leverage
Actuals in M RUB Estimates in M RUB
Fiscal Period December 201320142015201620172018
Debt-16 9876 514---
Finance34 738--5 71910 11715 475
Operating income (EBITDA)16 91418 29718 12319 20522 19925 339
Leverage
(Debt/EBITDA)
-0,93x0,36x---
Capital Expenditure3 5029782 6722 9953 3103 629
Book Value Per Share (BVPS)436  RUB-755  RUB734  RUB783  RUB851  RUB
Cash Flow per Share62,5  RUB60,4  RUB67,0  RUB110  RUB97,7  RUB125  RUB
Announcement Date02/20/2014
08:20am
02/26/2015
02:44pm
02/26/2016
03:40pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 229 987 M RUB -
Entreprise Value (EV) 224 268 M RUB 219 871 M RUB
Valuation 2016e 2017e
P/E ratio (Price / EPS) 24,8x 19,8x
Capitalization / Revenue 5,69x 4,98x
EV / Revenue 5,55x 4,76x
EV / EBITDA 11,7x 9,90x
Yield (DPS / Price) 11,1% 0,10%
Price to book (Price / BVPS) 1,52x 1,42x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 35,0% 36,4%
operating Leverage (Delta EBIT / Delta Sales) 2,56x 1,33x
Net Margin (Net Profit / Revenue) 26,4% 29,6%
ROA (Net Profit / Asset) 5,25% 6,65%
ROE (Net Profit / Equities) 6,72% 8,43%
Rate of Dividend 276% 1,95%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   7,41% 7,16%
Cash Flow / Sales 59,7% 46,3%
Capital Intensity (Assets / Sales) 5,03x 4,45x
Financial Leverage (Net Debt / EBITDA) -0,30x -0,46x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend