Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Mail Ru Group Ltd    MAIL

Delayed Quote. Delayed  - 05/27 04:40:29 pm
19.65 USD   -1.01%
05/16 MAIL RU : New ICQ for iOS Offers Data Saving Mode for Video Calls
05/11 MAIL RU : E-mail breach not as bad as it seems
05/11 BRAINLY : Closes $15M in Funding Led by Naspers to Double Down on th..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M RUB Estimates in M RUB
Fiscal Period December 201320142015201620172018
Sales30 72535 77836 31640 89747 02253 463
Operating income (EBITDA)16 91418 29718 12319 66322 98726 376
Operating profit (EBIT)13 78616 14310 95814 78017 80321 363
Pre-Tax Profit (EBT)33 38315 9774 72314 51518 54723 665
Net income29 80812 5182 93711 21814 43818 422
P/E ratio10,4-11725,420,114,8
EPS ( RUB )142-14,151,064,387,3
Dividend per Share ( RUB )154--1391,53-
Yield10,5%--10,7%0,12%-
Reference price ( RUB )1467.53989.411649.411294.171294.171294.17
Announcement Date02/20/2014
08:20am
02/26/2015
02:44pm
02/26/2016
03:40pm
---
Finances - Leverage
Actuals in M RUB Estimates in M RUB
Fiscal Period December 201320142015201620172018
Debt-16 9876 5301 180 1571 169 542-
Finance34 738----34 045
Operating income (EBITDA)16 91418 29718 12319 66322 98726 376
Leverage
(Debt/EBITDA)
-0,93x0,36x60,0x50,9x-
Capital Expenditure3 5029782 6722 9553 3043 575
Book Value Per Share (BVPS)436  RUB-755  RUB735  RUB784  RUB855  RUB
Cash Flow per Share62,5  RUB60,4  RUB67,0  RUB125  RUB105  RUB142  RUB
Announcement Date02/20/2014
08:20am
02/26/2015
02:44pm
02/26/2016
03:40pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 283 544 M RUB -
Entreprise Value (EV) 1 463 701 M RUB 1 453 086 M RUB
Valuation 2016e 2017e
P/E ratio (Price / EPS) 25,4x 20,1x
Capitalization / Revenue 6,93x 6,03x
EV / Revenue 35,8x 30,9x
EV / EBITDA 74,4x 63,2x
Yield (DPS / Price) 10,7% 0,12%
Price to book (Price / BVPS) 1,76x 1,65x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 36,1% 37,9%
operating Leverage (Delta EBIT / Delta Sales) 2,76x 1,37x
Net Margin (Net Profit / Revenue) 27,4% 30,7%
ROA (Net Profit / Asset) 5,17% 6,60%
ROE (Net Profit / Equities) 7,11% 8,87%
Rate of Dividend 273% 2,37%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   7,23% 7,03%
Cash Flow / Sales 66,9% 48,9%
Capital Intensity (Assets / Sales) 5,31x 4,65x
Financial Leverage (Net Debt / EBITDA) 60,0x 50,9x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend