Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Mail Ru Group Ltd    MAIL   US5603172082

MAIL RU GROUP LTD (MAIL)

11
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Mail Ru Group Ltd : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales5066738618991 0551 262
Operating income (EBITDA)202309474473545664
Operating profit (EBIT)111222386410484572
Pre-Tax Profit (EBT)82,71 330935440451520
Net income30,11 232835344358427
EPS ( $)0,145,903,971,741,892,36
Dividend per Share ( $)-0,04--0,47-
Yield-0,15%--1,79%-
Announcement Date02/24/2012
01:24pm
02/26/2013
07:01am
02/20/2014
08:20am
---
Finances - Leverage
Mail Ru Group Ltd : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt------
Finance1259129739511 2751 723
Operating income (EBITDA)202309474473545664
Leverage
(Debt/EBITDA)
------
Capital Expenditure15,462,898,1129105118
Book Value Per Share (BVPS)18,8 $-12,2 $13,1 $14,4 $17,3 $
Cash Flow per Share1,03 $1,33 $1,75 $1,78 $2,01 $-
Announcement Date02/24/2012
01:24pm
02/26/2013
07:01am
02/20/2014
08:20am
---
Balance Sheet Analysis
Mail Ru Group Ltd : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 5 500 M$ -
Entreprise Value (EV) 4 549 M$ 4 225 M$
Valuation 2014e 2015e
PER (Price / EPS) 15,2x 14,0x
Capitalization / Revenue 6,12x 5,21x
EV / Revenue 5,06x 4,01x
EV / EBITDA 9,62x 7,75x
Yield (DPS / Price) - 1,79%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 45,6% 45,9%
operating Leverage (Delta EBIT / Delta Sales) 1,38x 1,04x
Net Margin (Net Profit / Revenue) 38,3% 33,9%
ROA (Net Profit / Asset) 13,3% 12,1%
ROE (Net Profit / Equities) 13,1% 12,9%
Rate of Dividend - 25,0%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   14,4% 9,97%
Cash Flow / Sales (Taux d'autofinancement) 57,5% 55,2%
Capital Intensity (Assets / Sales) 2,87x 2,79x
Financial Leverage (Net Debt / EBITDA) -2,01x -2,34x
Price Earning Ratio
Mail Ru Group Ltd : Price Earning Ratio
EPS & Dividend
Mail Ru Group Ltd : EPS Dividend
Dynamic quotes  
ON
| OFF