Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Mail Ru Group Ltd    MAIL   US5603172082

MAIL RU GROUP LTD (MAIL)

10
Delayed Quote. Delayed London Stock Exchange - 10/22 07:58:11 am
25.7 USD   +0.78%
09/16 MAIL RU : Oligarch buys Russia's most popular social media
09/16 MAIL RU : Buys Rest Of VK.Com For USD1.5 Billion
09/16 MAIL RU : Acquisition of 48% of Vkontakte.
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales5066738618881 0661 255
Operating income (EBITDA)202309474468551664
Operating profit (EBIT)111222386400475550
Pre-Tax Profit (EBT)82,71 330935466407455
Net income30,11 232835367332377
EPS ( $)0,145,903,971,661,722,00
Dividend per Share ( $)-0,044,30-0,190,09
Yield-0,16%16,9%-0,76%0,35%
Announcement Date02/24/2012
01:24pm
02/26/2013
07:01am
02/20/2014
08:20am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt------
Finance1259129737021 2501 737
Operating income (EBITDA)202309474468551664
Leverage
(Debt/EBITDA)
------
Capital Expenditure15,462,898,188,299,7111
Book Value Per Share (BVPS)18,8 $-12,2 $13,1 $14,8 $16,2 $
Cash Flow per Share1,03 $1,33 $1,75 $1,57 $1,72 $2,13 $
Announcement Date02/24/2012
01:24pm
02/26/2013
07:01am
02/20/2014
08:20am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 5 345 M$ -
Entreprise Value (EV) 4 643 M$ 4 095 M$
Valuation 2014e 2015e
PER (Price / EPS) 15,4x 14,8x
Capitalization / Revenue 6,02x 5,02x
EV / Revenue 5,23x 3,84x
EV / EBITDA 9,91x 7,43x
Yield (DPS / Price) - 0,76%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 45,1% 44,6%
operating Leverage (Delta EBIT / Delta Sales) 1,14x 0,94x
Net Margin (Net Profit / Revenue) 41,3% 31,2%
ROA (Net Profit / Asset) 14,5% 24,0%
ROE (Net Profit / Equities) 15,0% 13,4%
Rate of Dividend - 11,2%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   9,94% 9,35%
Cash Flow / Sales (Taux d'autofinancement) 51,1% 46,6%
Capital Intensity (Assets / Sales) 2,84x 1,30x
Financial Leverage (Net Debt / EBITDA) -1,50x -2,27x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF