Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Mail Ru Group Ltd    MAIL

MAIL RU GROUP LTD (MAIL)
Mes dernières consult.
Most popular
  Report  
Delayed Quote. Delayed  - 04/25 04:40:00 pm
31.52 USD   -4.48%
04/24MAIL RU : Release of 2017 annual report
PU
04/18MAIL RU : Notification of Q1 2018 results and Conference Call
PU
04/16Russia starts blocking Telegram messenger
RE
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M RUB Estimates in M RUB
Fiscal Period December 201520162017201820192020
Sales36 31640 00157 46967 77682 74795 778
EBITDA18 12317 91420 55121 54429 30336 885
Operating profit (EBIT)10 95810 16011 62016 77023 80530 182
Pre-Tax Profit (EBT)4 72312 6694 95612 29818 66426 559
Net income2 93711 8132 26115 01719 12724 976
P/E ratio11720,815938,425,917,7
EPS ( RUB )14,154,410,552,978,5114
Dividend per Share ( RUB )---1,172,10-
Yield---0,06%0,10%-
Reference price ( RUB )1649.411133.251666.292031.372031.372031.37
Announcement Date02/26/2016
03:40pm
02/22/2017
03:34pm
03/01/2018
07:00am
---
Finances - Leverage
Actuals in M RUB Estimates in M RUB
Fiscal Period December 201520162017201820192020
Debt6 514-----
Finance-5 39115 54228 93743 87765 540
Operating income (EBITDA)18 12317 91420 55121 54429 30336 885
Leverage
(Debt/EBITDA)
0,36x-----
Capital Expenditure2 6722 0642 6275 6656 4097 396
Book Value Per Share (BVPS)755  RUB742  RUB797  RUB823  RUB899  RUB1 008  RUB
Cash Flow per Share67,0  RUB58,1  RUB89,0  RUB97,3  RUB123  RUB155  RUB
Announcement Date02/26/2016
03:40pm
02/22/2017
03:34pm
03/01/2018
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 418 328 M RUB -
Entreprise Value (EV) 389 391 M RUB 374 451 M RUB
Valuation 2018e 2019e
P/E ratio (Price / EPS) 38,4x 25,9x
Capitalization / Revenue 6,17x 5,06x
EV / Revenue 5,75x 4,53x
EV / EBITDA 18,1x 12,8x
Yield (DPS / Price) 0,06% 0,10%
Price to book (Price / BVPS) 2,47x 2,26x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 24,7% 28,8%
operating Leverage (Delta EBIT / Delta Sales) 2,47x 1,90x
Net Margin (Net Profit / Revenue) 22,2% 23,1%
ROA (Net Profit / Asset) 8,19% 8,63%
ROE (Net Profit / Equities) 7,94% 9,81%
Rate of Dividend 2,21% 2,67%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   8,36% 7,75%
Cash Flow / Sales 31,6% 32,8%
Capital Intensity (Assets / Sales) 2,70x 2,68x
Financial Leverage (Net Debt / EBITDA) -1,34x -1,50x
EPS & Dividend