Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Mail Ru Group Ltd    MAIL   US5603172082

MAIL RU GROUP LTD (MAIL)

10
Delayed Quote. Delayed London Stock Exchange - 09/30 10:40:11 am
28.11 USD   -2.02%
09/16 MAIL RU : Oligarch buys Russia's most popular social media
09/16 MAIL RU : Buys Rest Of VK.Com For USD1.5 Billion
09/16 MAIL RU : Acquisition of 48% of Vkontakte.
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales5066738618941 0691 261
Operating income (EBITDA)202309474468554664
Operating profit (EBIT)111222386404483570
Pre-Tax Profit (EBT)82,71 330935467407456
Net income30,11 232835359339398
EPS ( $)0,145,903,971,631,762,13
Dividend per Share ( $)-0,04--0,460,11
Yield-0,14%--1,62%0,38%
Announcement Date02/24/2012
01:24pm
02/26/2013
07:01am
02/20/2014
08:20am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt------
Finance1259129737321 2551 728
Operating income (EBITDA)202309474468554664
Leverage
(Debt/EBITDA)
------
Capital Expenditure15,462,898,187,1101115
Book Value Per Share (BVPS)18,8 $-12,2 $13,1 $14,8 $16,2 $
Cash Flow per Share1,03 $1,33 $1,75 $1,57 $1,78 $2,13 $
Announcement Date02/24/2012
01:24pm
02/26/2013
07:01am
02/20/2014
08:20am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 5 950 M$ -
Entreprise Value (EV) 5 218 M$ 4 695 M$
Valuation 2014e 2015e
PER (Price / EPS) 17,6x 16,3x
Capitalization / Revenue 6,65x 5,56x
EV / Revenue 5,84x 4,39x
EV / EBITDA 11,1x 8,47x
Yield (DPS / Price) - 1,62%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 45,2% 45,1%
operating Leverage (Delta EBIT / Delta Sales) 1,18x 1,00x
Net Margin (Net Profit / Revenue) 40,1% 31,7%
ROA (Net Profit / Asset) 14,5% 24,0%
ROE (Net Profit / Equities) 15,0% 13,4%
Rate of Dividend - 26,4%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   9,74% 9,49%
Cash Flow / Sales (Taux d'autofinancement) 50,7% 48,2%
Capital Intensity (Assets / Sales) 2,76x 1,32x
Financial Leverage (Net Debt / EBITDA) -1,56x -2,26x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF