Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Mail Ru Group Ltd    MAIL   US5603172082

MAIL RU GROUP LTD (MAIL)

10
Delayed Quote. Delayed London Stock Exchange - 12/18 10:40:25 am
18 USD   +19.60%
12/03 MAIL RU : MAPS.ME, the Award-Winning Offline Map and Navigation App,..
11/25 QIWI : Money.Mail.Ru to Become a Part of QIWI Group
11/19 MAIL RU : New appointments
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales506673861709826989
Operating income (EBITDA)202309474375414502
Operating profit (EBIT)111222386330362433
Pre-Tax Profit (EBT)82,71 330935381348392
Net income30,11 232835296266307
EPS ( $)0,145,903,971,341,311,56
Dividend per Share ( $)-0,044,30-0,090,08
Yield-0,27%28,6%-0,57%0,52%
Announcement Date02/24/2012
01:24pm
02/26/2013
07:01am
02/20/2014
08:20am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt---7,06--
Finance125912973-252226
Operating income (EBITDA)202309474375414502
Leverage
(Debt/EBITDA)
---0,02x--
Capital Expenditure15,462,898,185,189,597,9
Book Value Per Share (BVPS)18,8 $-12,2 $9,18 $10,3 $11,5 $
Cash Flow per Share1,03 $1,33 $1,75 $1,48 $1,49 $1,31 $
Announcement Date02/24/2012
01:24pm
02/26/2013
07:01am
02/20/2014
08:20am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 3 580 M$ -
Entreprise Value (EV) 3 587 M$ 3 327 M$
Valuation 2014e 2015e
PER (Price / EPS) 11,2x 11,5x
Capitalization / Revenue 5,05x 4,34x
EV / Revenue 5,06x 4,03x
EV / EBITDA 9,56x 8,04x
Yield (DPS / Price) - 0,57%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 46,5% 43,8%
operating Leverage (Delta EBIT / Delta Sales) -0,83x 0,60x
Net Margin (Net Profit / Revenue) 41,7% 32,2%
ROA (Net Profit / Asset) 13,5% 22,8%
ROE (Net Profit / Equities) 14,9% 11,4%
Rate of Dividend - 6,47%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   12,0% 10,8%
Cash Flow / Sales (Taux d'autofinancement) 60,5% 52,2%
Capital Intensity (Assets / Sales) 3,08x 1,41x
Financial Leverage (Net Debt / EBITDA) 0,02x -0,61x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF