Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Mail Ru Group Ltd    MAIL

Delayed Quote. Delayed  - 05/03 10:36:57 am
20.5 USD   +1.23%
04/21 MAIL RU : Final audited IFRS results for FY 2015 and preliminary rev..
04/20 MAIL RU : myTarget launches advertising in 360 Mobile Security Ltd a..
04/06 MAIL RU : Notification of 2015 Annual report and IFRS accounts and Q..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M RUB Estimates in M RUB
Fiscal Period December 201320142015201620172018
Sales30 72535 77836 31641 25047 08953 669
Operating income (EBITDA)16 91418 29718 12319 85023 05826 595
Operating profit (EBIT)13 78616 14310 95814 82117 91921 576
Pre-Tax Profit (EBT)33 38315 9774 72314 58418 58824 078
Net income29 80812 5182 93711 13514 31418 476
P/E ratio10,4-11725,920,515,1
EPS ( RUB )142-14,151,064,387,3
Dividend per Share ( RUB )154--1391,53-
Yield10,5%--10,5%0,12%-
Reference price ( RUB )1467.53989.411649.411319.711319.711319.71
Announcement Date02/20/2014
08:20am
02/26/2015
02:44pm
02/26/2016
03:40pm
---
Finances - Leverage
Actuals in M RUB Estimates in M RUB
Fiscal Period December 201320142015201620172018
Debt-16 9876 5301 326 6261 312 472-
Finance34 738----45 523
Operating income (EBITDA)16 91418 29718 12319 85023 05826 595
Leverage
(Debt/EBITDA)
-0,93x0,36x66,8x56,9x-
Capital Expenditure3 5029782 6722 9813 3723 690
Book Value Per Share (BVPS)436  RUB-755  RUB735  RUB784  RUB855  RUB
Cash Flow per Share62,5  RUB60,4  RUB67,0  RUB125  RUB105  RUB142  RUB
Announcement Date02/20/2014
08:20am
02/26/2015
02:44pm
02/26/2016
03:40pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 287 009 M RUB -
Entreprise Value (EV) 1 613 636 M RUB 1 599 481 M RUB
Valuation 2016e 2017e
P/E ratio (Price / EPS) 25,9x 20,5x
Capitalization / Revenue 6,96x 6,10x
EV / Revenue 39,1x 34,0x
EV / EBITDA 81,3x 69,4x
Yield (DPS / Price) 10,5% 0,12%
Price to book (Price / BVPS) 1,80x 1,68x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 35,9% 38,1%
operating Leverage (Delta EBIT / Delta Sales) 2,59x 1,48x
Net Margin (Net Profit / Revenue) 27,0% 30,4%
ROA (Net Profit / Asset) 4,75% 5,90%
ROE (Net Profit / Equities) 7,13% 8,85%
Rate of Dividend 273% 2,37%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   7,23% 7,16%
Cash Flow / Sales 66,3% 48,8%
Capital Intensity (Assets / Sales) 5,68x 5,15x
Financial Leverage (Net Debt / EBITDA) 66,8x 56,9x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend