Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Mail Ru Group Ltd    MAIL   US5603172082

MAIL RU GROUP LTD (MAIL)

8
Delayed Quote. Delayed London Stock Exchange - 04/17 10:40:25 am
30.1 USD   -0.66%
2d ago ALISHER USMANOV : Billionaire Usmanov remains Russia's richest tycoon - For..
4d ago MAIL RU : Notification of Trading Update and Conference Call
6d ago MAIL RU : My.com Brings Out Sci-Fi Action RPG
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Mail Ru Group Ltd : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales5066738619481 1291 346
Operating income (EBITDA)202309474496594707
Operating profit (EBIT)111222-435516641
Pre-Tax Profit (EBT)82,71 330-409435572
Net income30,11 232-364369517
EPS ( $)0,145,90-1,831,982,45
Dividend per Share ( $)-0,04-0,790,840,44
Yield-0,13%-2,62%2,76%1,44%
Announcement Date02/24/2012
01:24pm
02/26/2013
07:01am
02/20/2014
08:20am
---
Finances - Leverage
Mail Ru Group Ltd : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt------
Finance125912-7781 0491 415
Operating income (EBITDA)202309474496594707
Leverage
(Debt/EBITDA)
------
Capital Expenditure15,462,8-90,0107128
Book Value Per Share (BVPS)18,8 $--11,7 $12,7 $14,2 $
Cash Flow per Share1,03 $1,33 $-1,97 $2,21 $2,55 $
Announcement Date02/24/2012
01:24pm
02/26/2013
07:01am
02/20/2014
08:20am
---
Balance Sheet Analysis
Mail Ru Group Ltd : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 6 345 M$ -
Company Value 5 567 M$ 5 296 M$
Valuation 2014e 2015e
PER (Price / EPS) 16,5x 15,3x
Capitalization / Revenue 6,70x 5,62x
EV / Revenue 5,87x 4,69x
EV / EBITDA 11,2x 8,91x
Yield (DPS / Price) 2,62% 2,76%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 45,9% 45,7%
operating Leverage (Delta EBIT / Delta Sales) - 0,97x
Net Margin (Net Profit / Revenue) 38,4% 32,7%
ROA (Net Profit / Asset) 14,1% 18,5%
ROE (Net Profit / Equities) 12,8% 15,8%
Rate of Dividend 43,3% 42,3%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   9,50% 9,45%
Cash Flow / Sales (Taux d'autofinancement) 63,3% 59,6%
Capital Intensity (Assets / Sales) 2,72x 1,77x
Financial Leverage (Net Debt / EBITDA) -1,57x -1,77x
Price Earning Ratio
Mail Ru Group Ltd : Price Earning Ratio
EPS & Dividend
Mail Ru Group Ltd : EPS Dividend
Dynamic quotes  
ON
| OFF