Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Mail Ru Group Ltd    MAIL

Delayed Quote. Delayed  - 07/26 01:59:53 pm
18.8 USD   -1.31%
07/06 MAIL RU : ICQ Launches New Communication Format
07/04 MAIL RU : The Earnings of Online Mobile Game Developers in 2015 Exce..
07/01 MAIL RU : Jungle Clash now available on ios and android
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M RUB Estimates in M RUB
Fiscal Period December 201320142015201620172018
Sales30 72535 77836 31640 88547 42254 248
Operating income (EBITDA)16 91418 29718 12319 81323 20326 629
Operating profit (EBIT)13 78616 14310 95814 69217 94521 579
Pre-Tax Profit (EBT)33 38315 9774 72314 27518 25023 170
Net income29 80812 5182 93711 31014 39018 209
P/E ratio10,4-11725,120,014,9
EPS ( RUB )142-14,149,762,483,8
Dividend per Share ( RUB )154--1241,34-
Yield10,5%--9,92%0,11%-
Reference price ( RUB )1467.53989.411649.411245.861245.861245.86
Announcement Date02/20/2014
08:20am
02/26/2015
02:44pm
02/26/2016
03:40pm
---
Finances - Leverage
Actuals in M RUB Estimates in M RUB
Fiscal Period December 201320142015201620172018
Debt-16 9876 514---
Finance34 738--9 01316 89626 276
Operating income (EBITDA)16 91418 29718 12319 81323 20326 629
Leverage
(Debt/EBITDA)
-0,93x0,36x---
Capital Expenditure3 5029782 6722 8723 1983 459
Book Value Per Share (BVPS)436  RUB-755  RUB735  RUB788  RUB862  RUB
Cash Flow per Share62,5  RUB60,4  RUB67,0  RUB114  RUB103  RUB131  RUB
Announcement Date02/20/2014
08:20am
02/26/2015
02:44pm
02/26/2016
03:40pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 270 083 M RUB -
Entreprise Value (EV) 261 070 M RUB 253 187 M RUB
Valuation 2016e 2017e
P/E ratio (Price / EPS) 25,1x 20,0x
Capitalization / Revenue 6,61x 5,70x
EV / Revenue 6,39x 5,34x
EV / EBITDA 13,2x 10,9x
Yield (DPS / Price) 9,92% 0,11%
Price to book (Price / BVPS) 1,70x 1,58x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 35,9% 37,8%
operating Leverage (Delta EBIT / Delta Sales) 2,71x 1,39x
Net Margin (Net Profit / Revenue) 27,7% 30,3%
ROA (Net Profit / Asset) 5,38% 6,88%
ROE (Net Profit / Equities) 7,06% 8,83%
Rate of Dividend 249% 2,14%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   7,02% 6,74%
Cash Flow / Sales 60,8% 47,4%
Capital Intensity (Assets / Sales) 5,15x 4,41x
Financial Leverage (Net Debt / EBITDA) -0,45x -0,73x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend