Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Mail Ru Group Ltd    MAIL   US5603172082

MAIL RU GROUP LTD (MAIL)

11
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Mail Ru Group Ltd : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales5066738619101 0711 272
Operating income (EBITDA)202309474478555670
Operating profit (EBIT)111222386415491577
Pre-Tax Profit (EBT)82,71 330935440451520
Net income30,11 232835349365441
EPS ( $)0,145,903,971,741,892,36
Dividend per Share ( $)-0,04--0,54-
Yield-0,14%--1,87%-
Announcement Date02/24/2012
01:24pm
02/26/2013
07:01am
02/20/2014
08:20am
---
Finances - Leverage
Mail Ru Group Ltd : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt------
Finance1259129731 2111 5752 141
Operating income (EBITDA)202309474478555670
Leverage
(Debt/EBITDA)
------
Capital Expenditure15,462,898,1129105118
Book Value Per Share (BVPS)18,8 $-12,2 $13,1 $14,4 $17,3 $
Cash Flow per Share1,03 $1,33 $1,75 $1,78 $2,01 $-
Announcement Date02/24/2012
01:24pm
02/26/2013
07:01am
02/20/2014
08:20am
---
Balance Sheet Analysis
Mail Ru Group Ltd : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 6 043 M$ -
Entreprise Value (EV) 4 832 M$ 4 468 M$
Valuation 2014e 2015e
PER (Price / EPS) 16,7x 15,3x
Capitalization / Revenue 6,64x 5,64x
EV / Revenue 5,31x 4,17x
EV / EBITDA 10,1x 8,06x
Yield (DPS / Price) - 1,87%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 45,5% 45,9%
operating Leverage (Delta EBIT / Delta Sales) 1,27x 1,05x
Net Margin (Net Profit / Revenue) 38,4% 34,1%
ROA (Net Profit / Asset) 13,6% 12,1%
ROE (Net Profit / Equities) 13,3% 13,0%
Rate of Dividend - 28,6%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   14,2% 9,82%
Cash Flow / Sales (Taux d'autofinancement) 56,8% 54,3%
Capital Intensity (Assets / Sales) 2,83x 2,81x
Financial Leverage (Net Debt / EBITDA) -2,53x -2,84x
Price Earning Ratio
Mail Ru Group Ltd : Price Earning Ratio
EPS & Dividend
Mail Ru Group Ltd : EPS Dividend
Dynamic quotes  
ON
| OFF