Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Mail Ru Group Ltd    MAIL

MAIL RU GROUP LTD (MAIL)
Mes dernières consult.
Most popular
Report
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M RUB Estimates in M RUB
Fiscal Period December 201420152016201720182019
Sales35 77836 31640 00153 54563 69677 961
EBITDA18 29718 12317 91419 68324 84931 451
Operating profit (EBIT)16 14310 95810 16015 54420 75825 829
Pre-Tax Profit (EBT)15 9774 72312 66912 68019 02724 227
Net income12 5182 93711 81312 47116 18620 543
P/E ratio-11720,833,624,618,5
EPS ( RUB )-14,154,453,072,396,2
Dividend per Share ( RUB )---14,61,73-
Yield---0,82%0,10%-
Reference price ( RUB )989.411649.411133.251778.981778.981778.98
Announcement Date02/26/2015
02:44pm
02/26/2016
03:40pm
02/22/2017
03:34pm
---
Finances - Leverage
Actuals in M RUB Estimates in M RUB
Fiscal Period December 201420152016201720182019
Debt16 9876 514----
Finance--5 39119 98330 50350 178
Operating income (EBITDA)18 29718 12317 91419 68324 84931 451
Leverage
(Debt/EBITDA)
0,93x0,36x----
Capital Expenditure9782 6722 0644 5365 9266 861
Book Value Per Share (BVPS)-755  RUB742  RUB785  RUB852  RUB939  RUB
Cash Flow per Share60,4  RUB67,0  RUB58,1  RUB88,6  RUB112  RUB136  RUB
Announcement Date02/26/2015
02:44pm
02/26/2016
03:40pm
02/22/2017
03:34pm
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 376 675 M RUB -
Entreprise Value (EV) 356 692 M RUB 346 172 M RUB
Valuation 2017e 2018e
P/E ratio (Price / EPS) 33,6x 24,6x
Capitalization / Revenue 7,03x 5,91x
EV / Revenue 6,66x 5,43x
EV / EBITDA 18,1x 13,9x
Yield (DPS / Price) 0,82% 0,10%
Price to book (Price / BVPS) 2,27x 2,09x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 29,0% 32,6%
operating Leverage (Delta EBIT / Delta Sales) 1,57x 1,77x
Net Margin (Net Profit / Revenue) 23,3% 25,4%
ROA (Net Profit / Asset) 5,73% 10,4%
ROE (Net Profit / Equities) 7,07% 8,70%
Rate of Dividend 27,6% 2,40%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   8,47% 9,30%
Cash Flow / Sales 36,8% 39,0%
Capital Intensity (Assets / Sales) 4,06x 2,43x
Financial Leverage (Net Debt / EBITDA) -1,02x -1,23x
EPS & Dividend