Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Mail Ru Group Ltd    MAIL

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M RUB Estimates in M RUB
Fiscal Period December 201420152016201720182019
Sales35 77836 31640 00151 53961 90273 415
EBITDA18 29718 12317 91419 80024 47430 018
Operating profit (EBIT)16 14310 95810 16016 30320 43524 743
Pre-Tax Profit (EBT)15 9774 72312 66913 19118 64023 579
Net income12 5182 93711 81312 32616 25520 339
P/E ratio---35,226,520,5
EPS ( RUB )-14,154,453,471,092,0
Dividend per Share ( RUB )----1,61-
Yield----0,09%-
Reference price ( RUB )1882.491882.491882.49
Announcement Date02/26/2015
02:44pm
02/26/2016
03:40pm
02/22/2017
03:34pm
---
Finances - Leverage
Actuals in M RUB Estimates in M RUB
Fiscal Period December 201420152016201720182019
Debt16 9876 514----
Finance--5 39120 74131 58450 276
Operating income (EBITDA)18 29718 12317 91419 80024 47430 018
Leverage
(Debt/EBITDA)
0,93x0,36x----
Capital Expenditure9782 6722 0644 3825 1686 096
Book Value Per Share (BVPS)-755  RUB787  RUB799  RUB865  RUB950  RUB
Cash Flow per Share60,4  RUB67,0  RUB58,1  RUB87,2  RUB104  RUB123  RUB
Announcement Date02/26/2015
02:44pm
02/26/2016
03:40pm
02/22/2017
03:34pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 400 132 M RUB -
Entreprise Value (EV) 379 391 M RUB 368 548 M RUB
Valuation 2017e 2018e
P/E ratio (Price / EPS) 35,2x 26,5x
Capitalization / Revenue 7,76x 6,46x
EV / Revenue 7,36x 5,95x
EV / EBITDA 19,2x 15,1x
Yield (DPS / Price) - 0,09%
Price to book (Price / BVPS) 2,36x 2,18x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 31,6% 33,0%
operating Leverage (Delta EBIT / Delta Sales) 2,10x 1,26x
Net Margin (Net Profit / Revenue) 23,9% 26,3%
ROA (Net Profit / Asset) 6,17% 7,69%
ROE (Net Profit / Equities) 7,69% 9,13%
Rate of Dividend - 2,26%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   8,50% 8,35%
Cash Flow / Sales 37,6% 37,3%
Capital Intensity (Assets / Sales) 3,88x 3,41x
Financial Leverage (Net Debt / EBITDA) -1,05x -1,29x
EPS & Dividend