Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Mail Ru Group Ltd    MAIL

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M RUB Estimates in M RUB
Fiscal Period December 201420152016201720182019
Sales35 77836 31640 00147 61653 78459 625
Operating income (EBITDA)18 29718 12317 91421 01224 27527 629
Operating profit (EBIT)16 14310 95810 16015 97618 99221 398
Pre-Tax Profit (EBT)15 9774 72312 66913 14916 55817 518
Net income12 5182 93711 81312 17314 74016 209
P/E ratio-11720,824,520,220,3
EPS ( RUB )-14,154,452,463,663,2
Dividend per Share ( RUB )----1,37-
Yield----0,11%-
Reference price ( RUB )989.411649.411133.251282.571282.571282.57
Announcement Date02/26/2015
02:44pm
02/26/2016
03:40pm
02/22/2017
03:34pm
---
Finances - Leverage
Actuals in M RUB Estimates in M RUB
Fiscal Period December 201420152016201720182019
Debt16 9876 514----
Finance--5 39117 38630 14637 976
Operating income (EBITDA)18 29718 12317 91421 01224 27527 629
Leverage
(Debt/EBITDA)
0,93x0,36x----
Capital Expenditure9782 6722 0643 6254 0654 345
Book Value Per Share (BVPS)-755  RUB787  RUB776  RUB836  RUB900  RUB
Cash Flow per Share60,4  RUB67,0  RUB-89,2  RUB103  RUB94,9  RUB
Announcement Date02/26/2015
02:44pm
02/26/2016
03:40pm
02/22/2017
03:34pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 265 395 M RUB -
Entreprise Value (EV) 248 009 M RUB 235 250 M RUB
Valuation 2017e 2018e
P/E ratio (Price / EPS) 24,5x 20,2x
Capitalization / Revenue 5,57x 4,93x
EV / Revenue 5,21x 4,37x
EV / EBITDA 11,8x 9,69x
Yield (DPS / Price) - 0,11%
Price to book (Price / BVPS) 1,65x 1,53x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 33,6% 35,3%
operating Leverage (Delta EBIT / Delta Sales) 3,01x 1,46x
Net Margin (Net Profit / Revenue) 25,6% 27,4%
ROA (Net Profit / Asset) 5,54% 6,36%
ROE (Net Profit / Equities) 7,26% 8,36%
Rate of Dividend - 2,15%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   7,61% 7,56%
Cash Flow / Sales 41,0% 41,9%
Capital Intensity (Assets / Sales) 4,61x 4,31x
Financial Leverage (Net Debt / EBITDA) -0,83x -1,24x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend