Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Mail Ru Group Ltd    MAIL   US5603172082

MAIL RU GROUP LTD (MAIL)

10
Delayed Quote. Delayed London Stock Exchange - 10/31 11:40:15 am
24.24 USD   -2.45%
10/23 MAIL RU : Preliminary Trading Update for Q3 2014
09/16 MAIL RU : Oligarch buys Russia's most popular social media
09/16 MAIL RU : Buys Rest Of VK.Com For USD1.5 Billion
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales5066738618399941 159
Operating income (EBITDA)202309474439508608
Operating profit (EBIT)111222386380441505
Pre-Tax Profit (EBT)82,71 330935447377431
Net income30,11 232835338305335
EPS ( $)0,145,903,971,601,651,85
Dividend per Share ( $)-0,044,30-0,190,09
Yield-0,17%17,7%-0,79%0,38%
Announcement Date02/24/2012
01:24pm
02/26/2013
07:01am
02/20/2014
08:20am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt------
Finance125912973237705568
Operating income (EBITDA)202309474439508608
Leverage
(Debt/EBITDA)
------
Capital Expenditure15,462,898,186,396,5108
Book Value Per Share (BVPS)18,8 $-12,2 $12,4 $14,0 $15,4 $
Cash Flow per Share1,03 $1,33 $1,75 $1,69 $1,98 $1,93 $
Announcement Date02/24/2012
01:24pm
02/26/2013
07:01am
02/20/2014
08:20am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 4 900 M$ -
Entreprise Value (EV) 4 662 M$ 4 195 M$
Valuation 2014e 2015e
PER (Price / EPS) 15,2x 14,7x
Capitalization / Revenue 5,84x 4,93x
EV / Revenue 5,56x 4,22x
EV / EBITDA 10,6x 8,26x
Yield (DPS / Price) - 0,79%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 45,3% 44,4%
operating Leverage (Delta EBIT / Delta Sales) -0,62x 0,87x
Net Margin (Net Profit / Revenue) 40,2% 30,7%
ROA (Net Profit / Asset) 13,6% 20,1%
ROE (Net Profit / Equities) 14,8% 12,1%
Rate of Dividend - 11,7%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   10,3% 9,71%
Cash Flow / Sales (Taux d'autofinancement) 58,5% 57,7%
Capital Intensity (Assets / Sales) 2,96x 1,53x
Financial Leverage (Net Debt / EBITDA) -0,54x -1,39x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF