Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Mail Ru Group Ltd    MAIL

Delayed Quote. Delayed  - 02/12 04:23:21 am
20 USD   +1.01%
02/04 MAIL RU : Notification of FY 2015 trading update and Conference Call
02/04 MAIL RU : To legalise music (russia)
01/20 MAIL RU : Naspers appoints former PayPal Europe VP Laurent Le Moal a..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M RUB Estimates in M RUB
Fiscal Period December 201220132014201520162017
Sales20 45930 72535 77839 01444 06151 044
Operating income (EBITDA)9 40116 91418 29718 59621 42025 513
Operating profit (EBIT)6 75613 78616 14314 94816 76120 258
Pre-Tax Profit (EBT)40 40933 38315 97713 08616 45721 342
Net income37 44129 80812 51810 24112 82216 626
P/E ratio5,8710,4-33,026,619,5
EPS ( RUB )179142-48,159,781,2
Dividend per Share ( RUB )1,22154--4,166,55
Yield0,12%10,5%--0,26%0,41%
Reference price ( RUB )1051.871467.53989.411586.821586.821586.82
Announcement Date02/26/2013
07:01am
02/20/2014
08:20am
02/26/2015
02:44pm
---
Finances - Leverage
Actuals in M RUB Estimates in M RUB
Fiscal Period December 201220132014201520162017
Debt--16 9872 118--
Finance27 72134 738--8 39624 550
Operating income (EBITDA)9 40116 91418 29718 59621 42025 513
Leverage
(Debt/EBITDA)
--0,93x0,11x--
Capital Expenditure1 9093 5029784 3314 3704 850
Book Value Per Share (BVPS)-436  RUB-739  RUB792  RUB874  RUB
Cash Flow per Share40,4  RUB62,5  RUB60,4  RUB71,0  RUB83,8  RUB118  RUB
Announcement Date02/26/2013
07:01am
02/20/2014
08:20am
02/26/2015
02:44pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 345 063 M RUB -
Entreprise Value (EV) 347 180 M RUB 336 667 M RUB
Valuation 2015e 2016e
P/E ratio (Price / EPS) 33,0x 26,6x
Capitalization / Revenue 8,84x 7,83x
EV / Revenue 8,90x 7,64x
EV / EBITDA 18,7x 15,7x
Yield (DPS / Price) - 0,26%
Price to book (Price / BVPS) 2,15x 2,00x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 38,3% 38,0%
operating Leverage (Delta EBIT / Delta Sales) - 0,94x
Net Margin (Net Profit / Revenue) 26,3% 29,1%
ROA (Net Profit / Asset) 15,4% 17,2%
ROE (Net Profit / Equities) 6,55% 7,61%
Rate of Dividend - 6,96%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   11,1% 9,92%
Cash Flow / Sales 37,9% 39,6%
Capital Intensity (Assets / Sales) 1,71x 1,70x
Financial Leverage (Net Debt / EBITDA) 0,11x -0,39x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend