Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Mail Ru Group Ltd    MAIL

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M RUB Estimates in M RUB
Fiscal Period December 201420152016201720182019
Sales35 77836 31640 00149 62257 53665 981
EBITDA18 29718 12317 91419 99524 17028 895
Operating profit (EBIT)16 14310 95810 16016 08619 44522 808
Pre-Tax Profit (EBT)15 9774 72312 66912 59316 84820 212
Net income12 5182 93711 81312 37414 90718 065
P/E ratio-11720,829,724,519,4
EPS ( RUB )-14,154,451,662,578,8
Dividend per Share ( RUB )---13,21,29-
Yield---0,86%0,08%-
Reference price ( RUB )989.411649.411133.251532.421532.421532.42
Announcement Date02/26/2015
02:44pm
02/26/2016
03:40pm
02/22/2017
03:34pm
---
Finances - Leverage
Actuals in M RUB Estimates in M RUB
Fiscal Period December 201420152016201720182019
Debt16 9876 514----
Finance--5 39117 72629 85243 698
Operating income (EBITDA)18 29718 12317 91419 99524 17028 895
Leverage
(Debt/EBITDA)
0,93x0,36x----
Capital Expenditure9782 6722 0644 1134 7735 290
Book Value Per Share (BVPS)-755  RUB787  RUB798  RUB861  RUB928  RUB
Cash Flow per Share60,4  RUB67,0  RUB58,1  RUB82,0  RUB99,0  RUB111  RUB
Announcement Date02/26/2015
02:44pm
02/26/2016
03:40pm
02/22/2017
03:34pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 317 428 M RUB -
Entreprise Value (EV) 299 702 M RUB 287 576 M RUB
Valuation 2017e 2018e
P/E ratio (Price / EPS) 29,7x 24,5x
Capitalization / Revenue 6,40x 5,52x
EV / Revenue 6,04x 5,00x
EV / EBITDA 15,0x 11,9x
Yield (DPS / Price) 0,86% 0,08%
Price to book (Price / BVPS) 1,92x 1,78x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 32,4% 33,8%
operating Leverage (Delta EBIT / Delta Sales) 2,43x 1,31x
Net Margin (Net Profit / Revenue) 24,9% 25,9%
ROA (Net Profit / Asset) 5,51% 6,43%
ROE (Net Profit / Equities) 6,95% 8,23%
Rate of Dividend 25,5% 2,06%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   8,29% 8,30%
Cash Flow / Sales 36,2% 37,7%
Capital Intensity (Assets / Sales) 4,52x 4,03x
Financial Leverage (Net Debt / EBITDA) -0,89x -1,24x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend