Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Mail Ru Group Ltd    MAIL

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M RUB Estimates in M RUB
Fiscal Period December 201420152016201720182019
Sales35 77836 31640 00151 39458 42667 816
EBITDA18 29718 12317 91420 42124 39229 234
Operating profit (EBIT)16 14310 95810 16017 04919 62723 230
Pre-Tax Profit (EBT)15 9774 72312 66914 60917 54321 439
Net income12 5182 93711 81311 88315 10618 463
P/E ratio-11720,829,025,620,3
EPS ( RUB )-14,154,457,865,582,5
Dividend per Share ( RUB )----1,29-
Yield----0,08%-
Reference price ( RUB )989.411649.411133.251676.021676.021676.02
Announcement Date02/26/2015
02:44pm
02/26/2016
03:40pm
02/22/2017
03:34pm
---
Finances - Leverage
Actuals in M RUB Estimates in M RUB
Fiscal Period December 201420152016201720182019
Debt16 9876 514----
Finance--5 39117 42529 40443 266
Operating income (EBITDA)18 29718 12317 91420 42124 39229 234
Leverage
(Debt/EBITDA)
0,93x0,36x----
Capital Expenditure9782 6722 0644 1614 8585 624
Book Value Per Share (BVPS)-755  RUB787  RUB798  RUB860  RUB926  RUB
Cash Flow per Share60,4  RUB67,0  RUB58,1  RUB79,9  RUB97,1  RUB109  RUB
Announcement Date02/26/2015
02:44pm
02/26/2016
03:40pm
02/22/2017
03:34pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 373 934 M RUB -
Entreprise Value (EV) 356 508 M RUB 344 530 M RUB
Valuation 2017e 2018e
P/E ratio (Price / EPS) 29,0x 25,6x
Capitalization / Revenue 7,28x 6,40x
EV / Revenue 6,94x 5,90x
EV / EBITDA 17,5x 14,1x
Yield (DPS / Price) - 0,08%
Price to book (Price / BVPS) 2,10x 1,95x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 33,2% 33,6%
operating Leverage (Delta EBIT / Delta Sales) 2,38x 1,11x
Net Margin (Net Profit / Revenue) 23,1% 25,9%
ROA (Net Profit / Asset) 5,51% 6,43%
ROE (Net Profit / Equities) 6,96% 8,22%
Rate of Dividend - 1,96%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   8,10% 8,32%
Cash Flow / Sales 32,9% 35,1%
Capital Intensity (Assets / Sales) 4,19x 4,02x
Financial Leverage (Net Debt / EBITDA) -0,85x -1,21x
EPS & Dividend