Member access

4-Traders Homepage  >  Shares  >  Nyse  >  ManpowerGroup Inc.    MAN   US56418H1005

MANPOWERGROUP INC. (MAN)

16
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales22 00620 67820 25121 25722 37523 662
Operating income (EBITDA)6495686968299281 019
Operating profit (EBIT)545467601735830918
Pre-Tax Profit (EBT)480368476---
Net income252198288428486540
EPS ( $)3,042,473,625,265,986,60
Dividend per Share ( $)0,800,860,920,971,041,07
Yield1,13%1,21%1,29%1,36%1,46%1,51%
Announcement Date02/01/2012
12:30pm
01/30/2013
12:30pm
01/30/2014
12:30pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt120122----
Finance--2203956001 355
Operating income (EBITDA)6495686968299281 019
Leverage
(Debt/EBITDA)
0,18x0,21x----
Capital Expenditure64,972,044,746,752,857,9
Book Value Per Share (BVPS)31,1 $32,6 $37,1 $42,3 $44,7 $54,2 $
Cash Flow per Share0,84 $4,14 $4,98 $5,98 $6,70 $7,37 $
Announcement Date02/01/2012
12:30pm
01/30/2013
12:30pm
01/30/2014
12:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 5 667 M$ -
Entreprise Value (EV) 5 272 M$ 5 067 M$
Valuation 2014e 2015e
PER (Price / EPS) 13,5x 11,9x
Capitalization / Revenue 0,27x 0,25x
EV / Revenue 0,25x 0,23x
EV / EBITDA 6,36x 5,46x
Yield (DPS / Price) 1,36% 1,46%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 3,46% 3,71%
operating Leverage (Delta EBIT / Delta Sales) 4,49x 2,45x
Net Margin (Net Profit / Revenue) 2,01% 2,17%
ROA (Net Profit / Asset) 7,34% 6,71%
ROE (Net Profit / Equities) 15,4% 13,6%
Rate of Dividend 18,4% 17,3%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   0,22% 0,24%
Cash Flow / Sales (Taux d'autofinancement) 2,24% 2,39%
Capital Intensity (Assets / Sales) 0,27x 0,32x
Financial Leverage (Net Debt / EBITDA) -0,48x -0,65x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF