Member access

4-Traders Homepage  >  Shares  >  Nyse  >  ManpowerGroup Inc.    MAN   US56418H1005

MANPOWERGROUP INC. (MAN)

17
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales20 67820 25120 76319 29020 16620 689
Operating income (EBITDA)568696804778854914
Operating profit (EBIT)467601720692765820
Pre-Tax Profit (EBT)368476----
Net income198288428414470528
EPS ( $)2,473,625,305,165,846,86
Dividend per Share ( $)0,860,92-1,051,101,14
Yield1,00%1,07%-1,22%1,27%1,32%
Announcement Date01/30/2013
12:30pm
01/30/2014
12:30pm
01/30/2015
12:30pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt122-----
Finance-2202303224441 267
Operating income (EBITDA)568696804778854914
Leverage
(Debt/EBITDA)
0,21x-----
Capital Expenditure72,044,751,549,951,844,5
Book Value Per Share (BVPS)32,6 $37,1 $37,2 $42,9 $48,0 $55,6 $
Cash Flow per Share4,14 $4,98 $3,79 $5,24 $5,50 $7,05 $
Announcement Date01/30/2013
12:30pm
01/30/2014
12:30pm
01/30/2015
12:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 6 746 M$ -
Entreprise Value (EV) 6 424 M$ 6 302 M$
Valuation 2015e 2016e
PER (Price / EPS) 16,7x 14,7x
Capitalization / Revenue 0,35x 0,33x
EV / Revenue 0,33x 0,31x
EV / EBITDA 8,25x 7,38x
Yield (DPS / Price) 1,22% 1,27%
Price to book (Price / BVPS) 2,01x 1,80x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 3,59% 3,80%
operating Leverage (Delta EBIT / Delta Sales) -0,55x 2,35x
Net Margin (Net Profit / Revenue) 2,15% 2,33%
ROA (Net Profit / Asset) 7,25% 6,93%
ROE (Net Profit / Equities) 14,9% 13,3%
Rate of Dividend 20,3% 18,8%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   0,26% 0,26%
Cash Flow / Sales (Taux d'autofinancement) 2,13% 2,13%
Capital Intensity (Assets / Sales) 0,30x 0,34x
Financial Leverage (Net Debt / EBITDA) -0,41x -0,52x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF