Member access

4-Traders Homepage  >  Shares  >  Nyse  >  ManpowerGroup Inc.    MAN   US56418H1005

SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
ManpowerGroup Inc. : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales22 00620 67820 25121 09422 20623 430
Operating income (EBITDA)649568696820904955
Operating profit (EBIT)545467601720804863
Pre-Tax Profit (EBT)480368476---
Net income252198288406463514
EPS ( $)3,042,473,624,855,736,62
Dividend per Share ( $)0,800,86-0,951,001,05
Yield0,96%1,03%-1,13%1,20%1,26%
Announcement Date02/01/2012
12:30pm
01/30/2013
12:30pm
01/30/2014
12:30pm
---
Finances - Leverage
ManpowerGroup Inc. : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt120122----
Finance--2561996821 674
Operating income (EBITDA)649568696820904955
Leverage
(Debt/EBITDA)
0,18x0,21x----
Capital Expenditure64,972,044,757,357,854,1
Book Value Per Share (BVPS)31,1 $32,6 $37,1 $39,2 $42,9 $51,0 $
Cash Flow per Share0,84 $4,14 $4,98 $5,27 $6,17 $6,71 $
Announcement Date02/01/2012
12:30pm
01/30/2013
12:30pm
01/30/2014
12:30pm
---
Balance Sheet Analysis
ManpowerGroup Inc. : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 6 636 M$ -
Company Value 6 437 M$ 5 954 M$
Valuation 2014e 2015e
PER (Price / EPS) 17,2x 14,6x
Capitalization / Revenue 0,31x 0,30x
EV / Revenue 0,31x 0,27x
EV / EBITDA 7,85x 6,59x
Yield (DPS / Price) 1,13% 1,20%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 3,41% 3,62%
operating Leverage (Delta EBIT / Delta Sales) 4,73x 2,23x
Net Margin (Net Profit / Revenue) 1,92% 2,09%
ROA (Net Profit / Asset) 5,20% 6,55%
ROE (Net Profit / Equities) 13,1% 13,5%
Rate of Dividend 19,5% 17,5%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   0,27% 0,26%
Cash Flow / Sales (Taux d'autofinancement) 1,99% 2,21%
Capital Intensity (Assets / Sales) 0,37x 0,32x
Financial Leverage (Net Debt / EBITDA) -0,24x -0,75x
Price Earning Ratio
ManpowerGroup Inc. : Price Earning Ratio
EPS & Dividend
ManpowerGroup Inc. : EPS Dividend
Dynamic quotes  
ON
| OFF