Member access

4-Traders Homepage  >  Shares  >  Nyse  >  ManpowerGroup Inc.    MAN   US56418H1005

MANPOWERGROUP INC. (MAN)

16
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales22 00620 67820 25120 79920 84821 761
Operating income (EBITDA)649568696807835907
Operating profit (EBIT)545467601716746813
Pre-Tax Profit (EBT)480368476---
Net income252198288427451497
EPS ( $)3,042,473,625,275,596,19
Dividend per Share ( $)0,800,860,920,971,041,07
Yield1,17%1,26%1,35%1,41%1,51%1,56%
Announcement Date02/01/2012
12:30pm
01/30/2013
12:30pm
01/30/2014
12:30pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt120122----
Finance--220224488525
Operating income (EBITDA)649568696807835907
Leverage
(Debt/EBITDA)
0,18x0,21x----
Capital Expenditure64,972,044,746,749,752,0
Book Value Per Share (BVPS)31,1 $32,6 $37,1 $40,9 $45,6 $52,6 $
Cash Flow per Share0,84 $4,14 $4,98 $5,62 $5,95 $6,52 $
Announcement Date02/01/2012
12:30pm
01/30/2013
12:30pm
01/30/2014
12:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 5 412 M$ -
Entreprise Value (EV) 5 188 M$ 4 924 M$
Valuation 2014e 2015e
PER (Price / EPS) 13,0x 12,2x
Capitalization / Revenue 0,26x 0,26x
EV / Revenue 0,25x 0,24x
EV / EBITDA 6,43x 5,89x
Yield (DPS / Price) 1,41% 1,51%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 3,44% 3,58%
operating Leverage (Delta EBIT / Delta Sales) 7,01x 17,8x
Net Margin (Net Profit / Revenue) 2,05% 2,16%
ROA (Net Profit / Asset) 7,68% 6,51%
ROE (Net Profit / Equities) 16,0% 12,9%
Rate of Dividend 18,4% 18,5%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   0,22% 0,24%
Cash Flow / Sales (Taux d'autofinancement) 2,14% 2,26%
Capital Intensity (Assets / Sales) 0,27x 0,33x
Financial Leverage (Net Debt / EBITDA) -0,28x -0,58x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF