Member access

4-Traders Homepage  >  Shares  >  Nyse  >  ManpowerGroup Inc.    MAN   US56418H1005

MANPOWERGROUP INC. (MAN)

16
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales22 00620 67820 25120 76520 02420 964
Operating income (EBITDA)649568696806805881
Operating profit (EBIT)545467601714712783
Pre-Tax Profit (EBT)480368476---
Net income252198288426432485
EPS ( $)3,042,473,625,265,366,07
Dividend per Share ( $)0,800,860,920,981,051,07
Yield1,23%1,33%1,42%1,51%1,61%1,64%
Announcement Date02/01/2012
12:30pm
01/30/2013
12:30pm
01/30/2014
12:30pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt120122----
Finance--220202488520
Operating income (EBITDA)649568696806805881
Leverage
(Debt/EBITDA)
0,18x0,21x----
Capital Expenditure64,972,044,746,748,549,7
Book Value Per Share (BVPS)31,1 $32,6 $37,1 $39,2 $43,6 $49,6 $
Cash Flow per Share0,84 $4,14 $4,98 $5,72 $6,07 $6,14 $
Announcement Date02/01/2012
12:30pm
01/30/2013
12:30pm
01/30/2014
12:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 5 136 M$ -
Entreprise Value (EV) 4 935 M$ 4 648 M$
Valuation 2014e 2015e
PER (Price / EPS) 12,3x 12,1x
Capitalization / Revenue 0,25x 0,26x
EV / Revenue 0,24x 0,23x
EV / EBITDA 6,12x 5,77x
Yield (DPS / Price) 1,51% 1,61%
Price to book (Price / BVPS) 1,66x 1,49x
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 3,44% 3,55%
operating Leverage (Delta EBIT / Delta Sales) 7,35x -0,08x
Net Margin (Net Profit / Revenue) 2,05% 2,16%
ROA (Net Profit / Asset) 7,41% 6,29%
ROE (Net Profit / Equities) 15,7% 12,6%
Rate of Dividend 18,6% 19,5%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   0,22% 0,24%
Cash Flow / Sales (Taux d'autofinancement) 2,18% 2,40%
Capital Intensity (Assets / Sales) 0,28x 0,34x
Financial Leverage (Net Debt / EBITDA) -0,25x -0,61x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF