Member access

4-Traders Homepage  >  Shares  >  Nyse  >  ManpowerGroup Inc.    MAN   US56418H1005

MANPOWERGROUP INC. (MAN)

19
SummaryQuotesNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales20 67820 25120 76319 15220 08520 635
Operating income (EBITDA)568696804774858921
Operating profit (EBIT)467601720692775848
Pre-Tax Profit (EBT)368476----
Net income198288428404462506
EPS ( $)2,473,625,305,105,866,44
Dividend per Share ( $)0,860,920,981,091,171,15
Yield1,00%1,07%1,14%1,27%1,36%1,33%
Announcement Date01/30/2013
12:30pm
01/30/2014
12:30pm
01/30/2015
12:30pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt122-----
Finance-2202303485091 044
Operating income (EBITDA)568696804774858921
Leverage
(Debt/EBITDA)
0,21x-----
Capital Expenditure72,044,751,549,051,052,1
Book Value Per Share (BVPS)32,6 $37,1 $37,2 $40,0 $44,7 $50,5 $
Cash Flow per Share4,14 $4,98 $3,79 $5,47 $6,25 $7,24 $
Announcement Date01/30/2013
12:30pm
01/30/2014
12:30pm
01/30/2015
12:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 6 740 M$ -
Entreprise Value (EV) 6 391 M$ 6 231 M$
Valuation 2015e 2016e
PER (Price / EPS) 16,9x 14,7x
Capitalization / Revenue 0,35x 0,34x
EV / Revenue 0,33x 0,31x
EV / EBITDA 8,26x 7,26x
Yield (DPS / Price) 1,27% 1,36%
Price to book (Price / BVPS) 2,15x 1,93x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 3,61% 3,86%
operating Leverage (Delta EBIT / Delta Sales) -0,49x 2,46x
Net Margin (Net Profit / Revenue) 2,11% 2,30%
ROA (Net Profit / Asset) 5,48% 6,99%
ROE (Net Profit / Equities) 15,1% 14,0%
Rate of Dividend 21,4% 20,0%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   0,26% 0,25%
Cash Flow / Sales (Taux d'autofinancement) 2,24% 2,43%
Capital Intensity (Assets / Sales) 0,39x 0,33x
Financial Leverage (Net Debt / EBITDA) -0,45x -0,59x
Price Earning Ratio
EPS & Dividend