| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2009 | 2010 | 2011 | 2012 | 2013 | 2014 |
| Sales | 54,2 | - | 23,1 | - | - | - | | Operating income (EBITDA) | -5,49 | -52,3 | -31,2 | - | - | - | | Operating profit (EBIT) | -6,97 | -53,5 | -32,7 | - | - | - | | Pre-Tax Profit (EBT) | - | - | -32,9 | - | - | - | | Net income | -9,00 | -54,7 | -32,9 | - | - | - | | EPS ( $) | -0,41 | -2,01 | -1,08 | - | - | - | | Dividend per Share ( $) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 03/02/2010 12:02pm | 03/01/2011 12:00pm | 03/29/2012 11:00am | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2009 | 2010 | 2011 | 2012 | 2013 | 2014 |
| Debt | - | - | - | - | - | - | | Finance | - | 68,4 | 98,8 | - | - | - | | Operating income (EBITDA) | -5,49 | -52,3 | -31,2 | - | - | - | Leverage (Debt/EBITDA) | - | - | - | - | - | - | | Capital Expenditure | - | 2,80 | 1,75 | - | - | - | | Book Value Per Share (BVPS) | - | 2,07 $ | 1,29 $ | - | - | - | | Cash Flow per Share | -0,18 $ | -1,81 $ | 0,98 $ | - | - | - | | Announcement Date | 03/02/2010 12:02pm | 03/01/2011 12:00pm | 03/29/2012 11:00am | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|