Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Marshalls plc    MSLH   GB00B012BV22

Delayed Quote. Delayed  - 05/04 05:35:08 pm
315.1 GBp   -2.29%
04/21 MARSHALLS : Reports of Industrial Action
03/11 MARSHALLS : Directorate Change
03/11 MARSHALLS : Declares Special Dividend, Sets Growth Plan As Profit Su..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201320142015201620172018
Sales307359386416441471
Operating income (EBITDA)30,540,551,859,566,876,1
Operating profit (EBIT)16,127,337,545,451,960,5
Pre-Tax Profit (EBT)-22,435,343,852,359,5
Net income-19,928,135,242,448,3
P/E ratio-0,240,2318,315,213,3
EPS (PNC )-9,8914,117,621,324,2
Dividend per Share (PNC )5,255,507,008,7410,212,0
Yield298%235%215%2,71%3,17%3,72%
Reference price (PNC )1.762.343.25322.5322.5322.5
Announcement Date03/26/2014
07:00am
03/06/2015
07:08am
03/11/2016
07:00am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201320142015201620172018
Debt35,630,511,57,27-3,10
Finance----1,63-
Operating income (EBITDA)30,540,551,859,566,876,1
Leverage
(Debt/EBITDA)
1,17x0,75x0,22x0,12x-0,04x
Capital Expenditure5,4611,3-21,019,017,0
Book Value Per Share (BVPS)86,4 PNC90,5 PNC----
Cash Flow per Share13,9 PNC14,5 PNC-18,9 PNC--
Announcement Date03/26/2014
07:00am
03/06/2015
07:08am
03/11/2016
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 636 M GBP -
Entreprise Value (EV) 643 M GBP 634 M GBP
Valuation 2016e 2017e
P/E ratio (Price / EPS) 18,3x 15,2x
Capitalization / Revenue 1,53x 1,44x
EV / Revenue 1,54x 1,44x
EV / EBITDA 10,8x 9,50x
Yield (DPS / Price) 2,71% 3,17%
Price to book (Price / BVPS) - -
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 10,9% 11,8%
operating Leverage (Delta EBIT / Delta Sales) 2,71x 2,44x
Net Margin (Net Profit / Revenue) 8,44% 9,62%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 17,5% 19,3%
Rate of Dividend 49,7% 48,1%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   5,04% 4,31%
Cash Flow / Sales 8,95% -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 0,12x -0,02x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend