Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Marston's PLC    MARS   GB00B1JQDM80

MARSTON'S PLC (MARS)
Mes dernières consult.
Most popular
  Report  
Delayed Quote. Delayed  - 02/22 05:35:29 pm
102.9 GBp   -0.19%
02/21MARSTON : s PLC - Holding(s) in Company
PU
02/06MARSTON : Director/PDMR Shareholding
PU
02/03MARSTON : £8m plant investment Marston's
AQ
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period September 201520162017201820192020
Sales8469069921 0661 1021 132
EBITDA203213214230238246
Operating profit (EBIT)165173175187193200
Pre-Tax Profit (EBT)31,380,8100111118122
Net income23,373,084,791,296,299,3
P/E ratio37,511,67,717,226,826,59
EPS (GBp )4,0012,614,114,315,115,6
Dividend per Share (GBp )7,004,707,507,717,968,07
Yield4,67%3,21%6,90%7,48%7,72%7,83%
Reference price (GBp )149.9146.6108.7103.1103.1103.1
Announcement Date11/26/2015
07:00am
11/24/2016
07:14am
11/30/2017
08:26am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period September 201520162017201820192020
Debt1 2451 2691 3291 2921 3051 338
Finance------
Operating income (EBITDA)203213214230238246
Leverage
(Debt/EBITDA)
6,12x5,97x6,22x5,61x5,49x5,44x
Capital Expenditure142144196132132121
Book Value Per Share (BVPS)136 PNC130 PNC147 PNC152 PNC159 PNC168 PNC
Cash Flow per Share28,1 PNC31,5 PNC35,5 PNC26,5 PNC26,8 PNC28,2 PNC
Announcement Date11/26/2015
07:00am
11/24/2016
07:14am
11/30/2017
08:26am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 654 M GBP -
Entreprise Value (EV) 1 946 M GBP 1 959 M GBP
Valuation 2018e 2019e
P/E ratio (Price / EPS) 7,22x 6,82x
Capitalization / Revenue 0,61x 0,59x
EV / Revenue 1,82x 1,78x
EV / EBITDA 8,45x 8,24x
Yield (DPS / Price) 7,48% 7,72%
Price to book (Price / BVPS) 0,68x 0,65x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 17,5% 17,6%
operating Leverage (Delta EBIT / Delta Sales) 0,97x 1,02x
Net Margin (Net Profit / Revenue) 8,55% 8,73%
ROA (Net Profit / Asset) 3,00% 3,05%
ROE (Net Profit / Equities) 9,90% 9,93%
Rate of Dividend 54,0% 52,7%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   12,3% 12,0%
Cash Flow / Sales 15,8% 15,4%
Capital Intensity (Assets / Sales) 2,85x 2,86x
Financial Leverage (Net Debt / EBITDA) 5,61x 5,49x
EPS & Dividend