Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Marston's PLC    MARS   GB00B1JQDM80

MARSTON'S PLC (MARS)
Mes dernières consult.
Most popular
Report
Delayed Quote. Delayed  - 12/12 02:39:25 pm
119.48 GBp   -1.26%
12/06 MARSTON : Best of the brokers
12/01 MARSTON : We will drink to Marston's profits
12/01 MARSTON : tops £1 billion mark for first time
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period September 201520162017201820192020
Sales8469069921 0611 0981 139
EBITDA203213214231239227
Operating profit (EBIT)165173175188195202
Pre-Tax Profit (EBT)31,380,8100113119122
Net income23,373,084,792,397,7101
P/E ratio37,511,67,718,317,867,65
EPS (GBp )4,0012,614,114,615,415,8
Dividend per Share (GBp )7,004,707,507,768,018,06
Yield4,67%3,21%6,90%6,42%6,62%6,66%
Reference price (GBp )149.9146.6108.7121121121
Announcement Date11/26/2015
07:00am
11/24/2016
07:14am
11/30/2017
08:26am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period September 201520162017201820192020
Debt1 2451 2691 3291 2781 2881 358
Finance------
Operating income (EBITDA)203213214231239227
Leverage
(Debt/EBITDA)
6,12x5,97x6,22x5,53x5,39x5,98x
Capital Expenditure14214419612312477,4
Book Value Per Share (BVPS)136 PNC130 PNC147 PNC146 PNC154 PNC169 PNC
Cash Flow per Share28,1 PNC31,5 PNC35,5 PNC26,3 PNC26,7 PNC30,6 PNC
Announcement Date11/26/2015
07:00am
11/24/2016
07:14am
11/30/2017
08:26am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 767 M GBP -
Entreprise Value (EV) 2 046 M GBP 2 055 M GBP
Valuation 2018e 2019e
P/E ratio (Price / EPS) 8,31x 7,86x
Capitalization / Revenue 0,72x 0,70x
EV / Revenue 1,93x 1,87x
EV / EBITDA 8,85x 8,60x
Yield (DPS / Price) 6,42% 6,62%
Price to book (Price / BVPS) 0,83x 0,79x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 17,7% 17,8%
operating Leverage (Delta EBIT / Delta Sales) 1,13x 1,04x
Net Margin (Net Profit / Revenue) 8,69% 8,90%
ROA (Net Profit / Asset) 3,80% 3,90%
ROE (Net Profit / Equities) 10,5% 10,5%
Rate of Dividend 53,3% 52,0%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   11,6% 11,3%
Cash Flow / Sales 15,7% 15,4%
Capital Intensity (Assets / Sales) 2,29x 2,28x
Financial Leverage (Net Debt / EBITDA) 5,53x 5,39x
EPS & Dividend