Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Marston's PLC    MARS   GB00B1JQDM80

MARSTON'S PLC (MARS)
Mes dernières consult.
Most popular
  Report  
Delayed Quote. Delayed  - 04/19 05:35:07 pm
108 GBp   +2.47%
04/13MARSTON : Our new lodge is soaring!
PU
04/10MARSTON : voted Best Ale Supplier 2018
PU
04/10MARSTON : Top marks for Marston’s in BRC Global Standards audi..
PU
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period September 201520162017201820192020
Sales8469069921 0691 1041 133
EBITDA203213214230238246
Operating profit (EBIT)165173175187193199
Pre-Tax Profit (EBT)31,380,8100111116122
Net income23,373,084,791,195,399,3
P/E ratio37,511,67,717,386,996,74
EPS (GBp )4,0012,614,114,315,115,6
Dividend per Share (GBp )7,004,707,507,677,898,00
Yield4,67%3,21%6,90%7,28%7,49%7,59%
Reference price (GBp )149.9146.6108.7105.4105.4105.4
Announcement Date11/26/2015
07:00am
11/24/2016
07:14am
11/30/2017
08:26am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period September 201520162017201820192020
Debt1 2451 2691 3291 2981 3101 335
Finance------
Operating income (EBITDA)203213214230238246
Leverage
(Debt/EBITDA)
6,12x5,97x6,22x5,63x5,51x5,43x
Capital Expenditure142144196136134118
Book Value Per Share (BVPS)136 PNC130 PNC147 PNC152 PNC159 PNC168 PNC
Cash Flow per Share28,1 PNC31,5 PNC35,5 PNC27,4 PNC27,6 PNC28,2 PNC
Announcement Date11/26/2015
07:00am
11/24/2016
07:14am
11/30/2017
08:26am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 668 M GBP -
Entreprise Value (EV) 1 966 M GBP 1 979 M GBP
Valuation 2018e 2019e
P/E ratio (Price / EPS) 7,38x 6,99x
Capitalization / Revenue 0,63x 0,61x
EV / Revenue 1,84x 1,79x
EV / EBITDA 8,53x 8,32x
Yield (DPS / Price) 7,28% 7,49%
Price to book (Price / BVPS) 0,70x 0,66x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 17,5% 17,5%
operating Leverage (Delta EBIT / Delta Sales) 0,91x 0,99x
Net Margin (Net Profit / Revenue) 8,52% 8,64%
ROA (Net Profit / Asset) 3,00% 3,05%
ROE (Net Profit / Equities) 9,60% 9,61%
Rate of Dividend 53,7% 52,3%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   12,7% 12,1%
Cash Flow / Sales 16,3% 15,8%
Capital Intensity (Assets / Sales) 2,84x 2,83x
Financial Leverage (Net Debt / EBITDA) 5,63x 5,51x
EPS & Dividend