Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Marston's PLC    MARS   GB00B1JQDM80

MARSTON'S PLC (MARS)
Mes dernières consult.
Most popular
  Report  
Delayed Quote. Delayed  - 07/19 05:35:28 pm
97.25 GBp   -0.56%
07/11MARSTON : Hogshead sniffs out the top prize
AQ
07/10MARSTON : Pub users allowed to drink on street
AQ
07/03MARSTON : It's coming home! beer back on tap
AQ
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period September 201520162017201820192020
Sales8469069921 0741 1081 142
EBITDA203213214228235243
Operating profit (EBIT)165173175184190197
Pre-Tax Profit (EBT)31,380,810084,0114120
Net income23,373,084,769,093,598,0
P/E ratio37,511,67,718,136,586,31
EPS (GBp )4,0012,614,112,014,815,4
Dividend per Share (GBp )7,004,707,507,597,807,87
Yield4,67%3,21%6,90%7,80%8,02%8,10%
Reference price (GBp )149.9146.6108.797.2597.2597.25
Announcement Date11/26/2015
07:00am
11/24/2016
07:14am
11/30/2017
08:26am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period September 201520162017201820192020
Debt1 2451 2691 3291 3311 3401 361
Finance------
Operating income (EBITDA)203213214228235243
Leverage
(Debt/EBITDA)
6,12x5,97x6,22x5,85x5,70x5,60x
Capital Expenditure142144196131119117
Book Value Per Share (BVPS)136 PNC130 PNC147 PNC150 PNC157 PNC165 PNC
Cash Flow per Share28,1 PNC31,5 PNC35,5 PNC22,7 PNC22,6 PNC26,9 PNC
Announcement Date11/26/2015
07:00am
11/24/2016
07:14am
11/30/2017
08:26am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 620 M GBP -
Entreprise Value (EV) 1 951 M GBP 1 960 M GBP
Valuation 2018e 2019e
P/E ratio (Price / EPS) 8,13x 6,58x
Capitalization / Revenue 0,58x 0,56x
EV / Revenue 1,82x 1,77x
EV / EBITDA 8,57x 8,34x
Yield (DPS / Price) 7,80% 8,02%
Price to book (Price / BVPS) 0,65x 0,62x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 17,1% 17,2%
operating Leverage (Delta EBIT / Delta Sales) 0,67x 1,06x
Net Margin (Net Profit / Revenue) 6,42% 8,44%
ROA (Net Profit / Asset) 3,20% 3,70%
ROE (Net Profit / Equities) 8,62% 9,57%
Rate of Dividend 63,4% 52,7%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   12,2% 10,7%
Cash Flow / Sales 13,4% 12,9%
Capital Intensity (Assets / Sales) 2,01x 2,28x
Financial Leverage (Net Debt / EBITDA) 5,85x 5,70x
EPS & Dividend