SANTA CLARA, Calif., May 25, 2017 /PRNewswire/ --


    --  Q1 Revenue: $579 million
    --  Q1 Gross Margin: 60.2% GAAP gross margin; 60.4% non-GAAP gross margin
    --  Q1 Diluted earnings per share: $0.19 GAAP diluted earnings per share
        from continuing operations; $0.24 non-GAAP diluted earnings per share
        from continuing operations
    --  Cash and short-term investments: $1.65 billion

Marvell Technology Group Ltd. (NASDAQ: MRVL), a leader in storage, networking and connectivity semiconductor solutions, today reported financial results for the first fiscal quarter of fiscal year 2018. Revenue for the first quarter of fiscal 2018 was $579 million, which exceeded the midpoint of the Company's guidance provided on March 2, 2017.

GAAP net income from continuing operations for the first quarter of fiscal 2018 was $97 million, or $0.19 per share. Non-GAAP net income from continuing operations for the first quarter of fiscal 2018 was $124 million, or $0.24 per diluted share. Cash flow from operations for the quarter was $135 million.

Subsequent to the close of Marvell's first quarter of fiscal 2018, the Company sold its LTE thin-modem business to ASR Microelectronics for a purchase price of $45 million. ASR is a provider of cellular platform SoCs and software for the cellular end market. This product line was classified as part of the Company's other product category. In the second quarter of fiscal 2018, this product line will be reclassified and added to discontinued operations. The Company's revenue guidance provided for the fiscal second quarter of 2018 excludes revenue associated with this sale, which has been approximately $5 million per quarter.

"Marvell executed well in the first quarter of fiscal year 2018 as a renewed focus on its core businesses of storage, networking and connectivity were able to generate revenue growth of 12% year-over-year, driven by the long-term secular growth trends in the amount of data being created, stored and transmitted both wired and wirelessly," said Marvell's President and CEO, Matt Murphy. "We are pleased to see that this growth was accompanied by a significant expansion in gross and operating margin, demonstrating the strength in our business model and the value Marvell's solutions are bringing to our customers."

Second Quarter of Fiscal 2018 Financial Outlook


    --  Revenue is expected to be $585 to $615 million. This range excludes
        approximately $5 million in revenue associated with sale of LTE
        thin-modem business.
    --  GAAP and non-GAAP gross margins are expected to be approximately 61%.
    --  GAAP operating expenses are expected to be $237 million to $247 million.
    --  Non-GAAP operating expenses are expected to be $215 million to $220
        million.
    --  GAAP diluted EPS from continuing operations is expected to be in the
        range of $0.21 to $0.27.
    --  Non-GAAP diluted EPS from continuing operations is expected to be in the
        range of $0.26 to $0.30.

Discontinued Operations

The Company's financial results for prior periods presented herein have been recast to reflect certain businesses that were classified as discontinued operations during the fourth quarter of fiscal year 2017.

Conference Call

Marvell will conduct a conference call on Thursday, May 25, 2017 at 1:45 p.m. Pacific Time to discuss results for the first quarter of fiscal 2018. Interested parties may join the conference call by dialing 1-844-647-5488 or 1-615-247-0258, pass-code 17273674. The call will be webcast by Thomson Reuters and can be accessed at the Marvell Investor Relations website at http://investor.marvell.com/ with a replay available following the call until June 2, 2017.

Discussion of Non-GAAP Financial Measures

Non-GAAP financial measures exclude the effect of share-based compensation expense, amortization and write-off of acquired intangible assets, acquisition-related costs, restructuring and other related charges, litigation settlement, and certain expenses and benefits that are driven primarily by discrete events that management does not consider to be directly related to Marvell's core operating performance.

In fiscal 2018, Marvell began using a non-GAAP tax rate to compute the non-GAAP tax provision. This non-GAAP tax rate is based on Marvell's estimated annual GAAP income tax forecast, adjusted to account for items excluded from GAAP income in calculating Marvell's non-GAAP income, as well as the effects of significant non-recurring and period specific tax items which vary in size and frequency. Marvell's non-GAAP tax rate is determined on an annual basis and may be adjusted during the year to take into account events that may materially affect the non-GAAP tax rate such as tax law changes; significant changes in Marvell's geographic mix of revenue and expenses; or changes to Marvell's corporate structure. For the first quarter of fiscal 2018, a non-GAAP tax rate of 4% has been applied to the non-GAAP financial results.

Non-GAAP diluted net income per share from continuing operations is calculated by dividing non-GAAP net income from continuing operations by non-GAAP weighted average shares outstanding (diluted). For purposes of calculating non-GAAP diluted net income per share, the GAAP weighted average shares outstanding (diluted) is adjusted to exclude the potential benefits of share-based compensation expected to be incurred in future periods but not yet recognized in the financial statements. The expected compensation costs are treated as additional proceeds assumed to be used to repurchase shares under the GAAP treasury stock method.

Marvell believes that the presentation of non-GAAP financial measures provide important supplemental information to management and investors regarding financial and business trends relating to Marvell's financial condition and results of operations. While Marvell uses non-GAAP financial measures as a tool to enhance its understanding of certain aspects of its financial performance, Marvell does not consider these measures to be a substitute for, or superior to, financial measures calculated in accordance with GAAP. Consistent with this approach, Marvell believes that disclosing non-GAAP financial measures to the readers of its financial statements provides such readers with useful supplemental data that, while not a substitute for GAAP financial measures, allows for greater transparency in the review of its financial and operational performance.

Externally, management believes that investors may find Marvell's non-GAAP financial measures useful in their assessment of Marvell's operating performance and the valuation of Marvell. Internally, Marvell's non-GAAP financial measures are used in the following areas:


    --  Management's evaluation of Marvell's operating performance;
    --  Management's establishment of internal operating budgets;
    --  Management's performance comparisons with internal forecasts and
        targeted business models; and
    --  Management's determination of the achievement and measurement of certain
        performance-based equity awards (adjustments may vary from award to
        award).

Non-GAAP financial measures have limitations in that they do not reflect all of the costs associated with the operations of Marvell's business as determined in accordance with GAAP. As a result, you should not consider these measures in isolation or as a substitute for analysis of Marvell's results as reported under GAAP. Marvell expects to continue to incur expenses similar to the non-GAAP adjustments described above, and exclusion of these items from Marvell's non-GAAP net income should not be construed as an inference that these costs are unusual, infrequent or non-recurring.

Forward-Looking Statements under the Private Securities Litigation Reform Act of 1995

This press release contains forward-looking statements within the meaning of the federal securities laws that involve risks and uncertainties, including: Marvell's expectations regarding its second quarter of fiscal 2018 financial outlook; and Marvell's use of non-GAAP financial measures as important supplemental information. Words such as "anticipates," "expects," "intends," "plans," "projects," "believes," "seeks," "estimates," "can," "may," "will," "would" and similar expressions identify such forward-looking statements. These statements are not guarantees of results and should not be considered as an indication of future activity or future performance. Actual events or results may differ materially from those described in this press release due to a number of risks and uncertainties, including, but not limited to: adverse impacts of litigation or regulatory activities; Marvell's ability to implement its restructuring in a timely manner; the amount and timing of anticipated charges associated with the restructuring; Marvell's ability to increase its operational efficiency and decrease its operating expenses to the anticipated level; Marvell's reliance on a few customers for a significant portion of its revenue; severe financial hardship or bankruptcy of one or more of Marvell's major customers; its ability to divest certain non-strategic businesses within the anticipated timeframes and with the anticipated cost savings; Marvell's ability to compete in products and prices in an intensely competitive industry; Marvell's reliance on the hard disk drive, networking and wireless markets, which are highly cyclical and intensely competitive; costs and liabilities relating to current and future litigation; Marvell's ability to develop and introduce new and enhanced products in a timely and cost effective manner and the adoption of those products in the market; seasonality in sales of consumer devices in which Marvell's products are incorporated; uncertainty in the worldwide economic conditions; risks associated with manufacturing and selling a majority of Marvell's products and Marvell's customers' products outside of the United States; risks associated with acquisition and consolidation activity in the semiconductor industry; and other risks detailed in Marvell's SEC filings from time to time. For other factors that could cause Marvell's results to vary from expectations, please see the risk factors identified in Marvell's Annual Report on Form 10-K for the fiscal year ended January 28, 2017 as filed with the SEC on March 28, 2017, and other factors detailed from time to time in Marvell's filings with the SEC. Marvell undertakes no obligation to revise or update publicly any forward-looking statements.

About Marvell

Marvell first revolutionized the digital storage industry by moving information at speeds never thought possible. Today, that same breakthrough innovation remains at the heart of the Company's storage, network infrastructure, and wireless connectivity solutions. With leading intellectual property and deep system-level knowledge, Marvell's semiconductor solutions continue to transform the enterprise, cloud, automotive, industrial, and consumer markets. To learn more, visit: www.marvell.com.

Marvell(®) and the Marvell logo are registered trademarks of Marvell and/or its affiliates.



                                                              Marvell Technology Group Ltd.
                                                     Condensed Consolidated Statements of Operations
                                                                       (Unaudited)
                                                         (In thousands, except per share amounts)


                                                                                 Three Months Ended

                                                    April 29, 2017               January 28, 2017             April 30, 2016
                                                    --------------               ----------------             --------------

    Net revenue                                                       $579,180                                                 $571,400                       $519,383

    Cost of goods sold                                     230,549                                    243,883                              244,354

    Gross profit                                           348,631                                    327,517                              275,029
                                                           -------                                    -------                              -------


    Operating expenses:

    Research and development                               193,027                                    181,557                    226,541

    Selling, general and administrative                     55,211                                     59,233                     64,163

    Restructuring related charges                            1,505                                     98,860                      4,441
                                                             -----                                     ------                      -----

    Total operating expenses                               249,743                                    339,650                    295,145
                                                           -------                                    -------                    -------

    Operating income (loss)                                 98,888                                   (12,133)                  (20,116)

    Interest and other income, net                           3,333                                      3,780                      1,488
                                                                                                                                 -----

    Income (loss) from continuing operations before
     income taxes                                          102,221                                    (8,353)                  (18,628)

    Provision (benefit) for income taxes                     5,251                                     68,524                    (5,357)
                                                                                                                                ------

    Income (loss) from continuing operations                96,970                                                  $(76,877)            (13,271)
                                                            ------                                                   --------              -------

    Income (loss) from discontinued operations, net
     of tax                                                  9,651                                    (3,214)                   (9,408)

    Net income (loss)                                                 $106,621                                                $(80,091)            $(22,679)
                                                                      ========                                                 ========              ========


    Net income (loss) per share - Basic:

    Continuing operations                                                $0.19                                                  $(0.15)                       $(0.03)
                                                                         =====                                                   ======                         ======

    Discontinued operations                                              $0.02                                                  $(0.01)                       $(0.02)
                                                                         =====                                                   ======                         ======

    Net income (loss) per share - basic                                  $0.21                                                  $(0.16)                       $(0.04)


    Net income (loss) per share - Diluted:

    Continuing operations                                                $0.19                                                  $(0.15)                       $(0.03)
                                                                         =====                                                   ======                         ======

    Discontinued operations                                              $0.02                                                  $(0.01)                       $(0.02)
                                                                         =====                                                   ======                         ======

    Net income (loss) per share - diluted                                $0.21                                                  $(0.16)                       $(0.04)


    Weighted average shares:

    Basic                                                  503,790                                    507,834                    508,794

    Diluted                                                517,592                                    507,834                    508,794



                                                      Marvell Technology Group Ltd.
                                                  Condensed Consolidated Balance Sheets
                                                               (Unaudited)
                                                              (In thousands)


                                                                             April 29,             January 28,
                                                                                   2017                    2017
                                                                                   ----                    ----

    Assets

    Current assets:

    Cash and cash equivalents                                                             $725,962                          $814,092

    Short-term investments                                                      923,449                           854,268

    Accounts receivable, net                                                    357,147                           335,384

    Inventories                                                                 178,145                           171,969

    Prepaid expenses and other current assets                                    44,577                            58,771

    Assets held for sale                                                         39,708                            45,846
                                                                                 ------                            ------

    Total current assets                                                      2,268,988                         2,280,330

    Property and equipment, net                                                 239,358                           243,397

    Goodwill and acquired intangible assets, net                              2,005,912                         2,006,984

    Other non-current assets                                                    121,979                           117,939

    Total assets                                                                        $4,636,237                        $4,648,650
                                                                                        ==========                        ==========


    Liabilities and Shareholders' Equity

    Current liabilities:

    Accounts payable                                                                      $179,017                          $143,484

    Accrued liabilities                                                         154,315                           143,491

    Accrued employee compensation                                               132,118                           139,647

    Deferred income                                                              74,064                            68,124

    Liabilities held for sale                                                       746                             1,670
                                                                                    ---                             -----

    Total current liabilities                                                   540,260                           496,416

    Non-current income taxes payable                                             62,720                            60,646

    Other non-current liabilities                                                71,411                            63,937
                                                                                 ------                            ------

    Total liabilities                                                           674,391                           620,999


    Shareholders' equity:

    Common stock                                                                  1,001                             1,012

    Additional paid-in capital                                                2,876,507                         3,016,775

    Accumulated other comprehensive income (loss)                                 (164)                               23

    Retained earnings                                                         1,084,502                         1,009,841
                                                                              ---------                         ---------

    Total shareholders' equity                                                3,961,846                         4,027,651
                                                                              ---------

    Total liabilities and shareholders' equity                                          $4,636,237                        $4,648,650
                                                                                        ==========                        ==========




                                                               Marvell Technology Group Ltd.
                                                      Condensed Consolidated Statements of Cash Flows
                                                                (Unaudited) (In thousands)


                                                                                                   Three Months Ended

                                                                                     April 29,                April 30,
                                                                                           2017                     2016
                                                                                           ----                     ----

    Cash flows from operating activities:

    Net income (loss)                                                                              $106,621                         $(22,679)

    Adjustments to reconcile net income (loss) to net
     cash provided by (used in) operating activities:

    Depreciation and amortization                                                        20,742                              27,114

    Share-based compensation                                                             24,017                              24,453

    Amortization and write-off of acquired intangible
     assets                                                                               1,071                               2,946

    Restructuring related charges                                                         (516)                                896

    Deferred income taxes and other                                                    (11,109)                            (1,115)

    Gain on sale of a business                                                          (8,155)                                  -

    Changes in assets and liabilities:

    Accounts receivable                                                                (21,763)                             42,642

    Inventories                                                                        (11,542)                             13,598

    Prepaid expenses and other assets                                                     6,422                            (13,217)

    Accounts payable                                                                     31,423                              19,922

    Accrued liabilities and other non-current
     liabilities                                                                            448                            (22,502)

    Carnegie Mellon University accrued litigation
     settlement (a)                                                                           -                          (736,000)

    Accrued employee compensation                                                       (7,529)                              7,152

    Deferred income                                                                       5,016                             (1,234)

    Net cash provided by (used in) operating
     activities                                                                         135,146                           (658,024)
                                                                                        -------                            --------

    Cash flows from investing activities:

    Purchases of available-for-sale securities                                        (198,416)                           (93,365)

    Sales of available-for-sale securities                                               78,764                             272,271

    Maturities of available-for-sale securities                                          82,235                              97,788

    Purchase of time deposits                                                          (75,000)                           (50,000)

    Maturities of time deposits                                                          75,000                                   -

    Purchases of technology licenses                                                    (1,093)                            (4,050)

    Purchases of property and equipment                                                (10,026)                           (11,868)

    Net proceeds from sale of a business                                                 22,954                                   -

    Other                                                                                 7,275                                   -
                                                                                          -----                                 ---

    Net cash provided by (used in) investing
     activities                                                                        (18,307)                            210,776
                                                                                        -------                             -------

    Cash flows from financing activities:

    Repurchases of common stock                                                       (166,293)                                  -

    Proceeds from employee stock plans                                                   19,939                                 315

    Minimum tax withholding paid on behalf of
     employees for net share settlement                                                (21,809)                           (15,270)

    Dividend payments to shareholders                                                  (29,991)                           (30,461)

    Payments on technology license obligations                                          (6,815)                            (5,294)

    Net cash used in financing activities                                             (204,969)                           (50,710)
                                                                                       --------                             -------

    Net decrease in cash and cash equivalents                                          (88,130)                          (497,958)

    Cash and cash equivalents at beginning of period                                    814,092                           1,278,180

    Cash and cash equivalents at end of period                                                     $725,962                          $780,222
                                                                                                   ========                          ========


    (a)               The Company
                      paid $750.0
                      million to
                      Carnegie
                      Mellon
                      University
                      in
                      connection
                      with a
                      litigation
                      settlement
                      agreement
                      reached in
                      February
                      2016.


                                                                         Marvell Technology Group Ltd.
                                                                     Reconciliations from GAAP to Non-GAAP
                                                                                  (Unaudited)
                                                                    (In thousands, except per share amounts)


                                                                                     Three Months Ended

                                                         April 29,                 January 28,                  April 30,
                                                               2017                        2017                         2016
                                                               ----                        ----                         ----

    GAAP gross profit:                                                  $348,631                                              $327,517              $275,029

    Special items:

    Share-based compensation                                  1,426                                     1,641                               1,784

    Non-GAAP gross profit                                               $350,057                                              $329,158              $276,813
                                                                        ========                                              ========              ========


    GAAP gross margin                                         60.2%                                    57.3%                              53.0%
                                                               ====                                      ====                                ====

    Non-GAAP gross margin                                     60.4%                                    57.6%                              53.3%
                                                               ====                                      ====                                ====


    Total GAAP operating expenses                                       $249,743                                              $339,650              $295,145

    Special items:

    Share-based compensation                               (20,941)                                 (20,764)                           (20,396)

    Restructuring related charges (a)                       (1,505)                                 (98,860)                            (4,441)

    Amortization of and write-off acquired
     intangible assets                                      (1,071)                                  (1,480)                            (2,298)

    Other operating expenses (b)                            (2,304)                                    (315)                            (1,242)

    Total special items                                    (25,821)                                (121,419)                           (28,377)
                                                                                                                                        -------

    Total non-GAAP operating expenses                                   $223,922                                              $218,231              $266,768
                                                                        ========                                              ========              ========


    GAAP operating margin                                     17.1%                                   (2.1)%                             (3.9)%

    Share-based compensation                                   3.9%                                     3.9%                               4.3%

    Restructuring related charges (a)                          0.3%                                    17.3%                               0.9%

    Amortization of and write-off acquired
     intangible assets                                         0.2%                                     0.3%                               0.4%

    Other operating expenses (b)                               0.3%                                        -  %                            0.2%
                                                                ---                                       ---  ---                           ---

    Non-GAAP operating margin                                 21.8%                                    19.4%                               1.9%
                                                               ====                                      ====                                 ===


    GAAP net income (loss)                                              $106,621                                             $(80,091)            $(22,679)

            Loss (income) from discontinued operations,
             net of tax                                     (9,651)                                    3,214                               9,408

    GAAP net income (loss) from continuing
     operations                                              96,970                                  (76,877)                           (13,271)
                                                             ------                                   -------                             -------

    Special items:

    Share-based compensation                                 22,367                                    22,405                              22,180

    Restructuring related charges (a)                         1,505                                    98,860                               4,441

    Amortization of and write-off acquired
     intangible assets                                        1,071                                     1,480                               2,298

    Other operating expenses (b)                              2,304                                       315                               1,242

    Pre-tax total special items                              27,247                                   123,060                              30,161
                                                             ------                                   -------                              ------

    Non-GAAP income before income taxes                     124,217                                    46,183                              16,890

            Other income tax effects and adjustments (c)         72                                    67,989                             (1,071)

    Non-GAAP net income from continuing
     operations                                                         $124,289                                              $114,172               $15,819
                                                                        ========                                              ========               =======


    Weighted average shares - basic                         503,790                                   507,834                             508,794
                                                            =======                                   =======                             =======

    Weighted average shares - diluted                       517,592                                   507,834                             508,794
                                                            =======                                   =======                             =======

    Non-GAAP weighted average shares - diluted
     (d)                                                    523,154                                   528,141                             522,363
                                                            =======                                   =======                             =======


    GAAP diluted net income (loss) per share
     from continuing operations                                            $0.19                                               $(0.15)              $(0.03)
                                                                           =====                                                ======                ======

    Non-GAAP diluted net income per share from
     continuing operations                                                 $0.24                                                 $0.22                 $0.03
                                                                           =====                                                 =====                 =====



    (a)                Restructuring
                       related
                       charges
                       include costs
                       that qualify
                       under U.S.
                       GAAP as
                       restructuring
                       costs and
                       other
                       incremental
                       charges that
                       are a direct
                       result of
                       restructuring.
                       Examples of
                       other
                       incremental
                       charges
                       include
                       impairment of
                       equipment
                       specifically
                       identified as
                       part of the
                       restructuring
                       action.


    (b)                Other
                       operating
                       expenses in
                       the three
                       months ended
                       April 29,
                       2017 include
                       costs of
                       retention
                       bonuses
                       offered to
                       employees
                       who remained
                       through the
                       ramp down of
                       certain
                       operations
                       due to the
                       restructuring
                       action
                       announced in
                       November
                       2016.


    (c)                Other income
                       tax effects
                       and
                       adjustments
                       in the three
                       months ended
                       April 29,
                       2017
                       includes
                       adjustment
                       to the tax
                       provision
                       based on a
                       non-GAAP
                       tax rate of
                       4%. Other
                       income tax
                       effects and
                       adjustments
                       in the three
                       months ended
                       January 28,
                       2017
                       included
                       $68.0
                       million of
                       tax expense
                       related to
                       restructuring
                       actions.


    (d)                Non-GAAP
                       diluted
                       share count
                       excludes the
                       impact of
                       share-based
                       compensation
                       expense
                       expected to
                       be incurred
                       in future
                       periods and
                       not yet
                       recognized
                       in the
                       Company's
                       financial
                       statements,
                       which would
                       otherwise be
                       assumed to
                       be used to
                       repurchase
                       shares under
                       the GAAP
                       treasury
                       stock
                       method.



                                                                                      Quarterly Revenue Trend


                                            Total Revenue (In thousands)                                                % Change


                                                 Three Months Ended
                                                 ------------------


                      April 29, 2017            January 28, 2017                April 30, 2016                YoY                QoQ
                      --------------            ----------------                --------------                ---                ---

    Storage (1)                      $303,808                                                       $310,771                         $242,638   25%    (2)%

    Networking (2)           144,815                                    148,090                                 138,343                     5% (2)%

    Connectivity (3)          76,091                                     65,638                                  73,549                     3%  16%
                              ------                                     ------                                  ------                    ---   ---

       Total Core            524,714                                    524,499                                 454,530                    15%    -  %

    Other (4)                 54,466                                     46,901                                  64,853                  (16)%  16%

    Total Revenue (5)                $579,180                                                       $571,400                         $519,383   12%      1%
                                     ========                                                       ========                         ========   ===      ===


                              Three Months Ended

    % of Total       April 29,                 January
                                                  28,         April 30,
                          2017                     2017              2016
                          ----                     ----              ----

    Storage (1)            52%                           54%               47%

    Networking (2)         25%                           26%               27%

    Connectivity (3)       13%                           12%               14%
                           ---                            ---                ---

       Total Core          90%                           92%               88%

    Other (4)              10%                            8%               12%

    Total Revenue         100%                          100%              100%
                           ===                            ===                ===


    (1) Storage products are comprised
     primarily of HDD, SSD Controllers
     and Enterprise Storage Solutions.


    (2) Networking products are
     comprised primarily of Ethernet
     Switches, Ethernet Transceivers,
     Embedded ARM Processors and
     Automotive Ethernet, as well as a
     few legacy product lines in which
     we no longer invest, but will
     generate a long tail of revenue for
     several years.


    (3) Wireless Connectivity products
     are comprised primarily of WiFi
     solutions including WiFi only,
     WiFi/Bluetooth combos and WiFi
     Microcontroller combos.


    (4) Other products are comprised
     primarily of Printer Solutions,
     Application Processors,
     Communication Processors, and
     others.


    (5) Excludes the revenue of certain
     non-strategic businesses that were
     classified as discontinued
     operations.

For further information, contact:
T. Peter Andrew
Vice President, Investor Relations
408-222-0777
ir@marvell.com

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/marvell-technology-group-ltd-reports-first-quarter-of-fiscal-year-2018-financial-results-300464230.html

SOURCE Marvell Technology Group Ltd.