Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Masco Corporation    MAS   US5745991068

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Masco Corporation : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Sales7 5927 4677 7458 0238 6939 478
Operating income (EBITDA)7095926588531 0501 310
Operating profit (EBIT)4303294726558481 059
Pre-Tax Profit (EBT)--47242,0---
Net income-1 043-575-114243348486
EPS ( $)-3,00-1,66-0,330,671,001,36
Dividend per Share ( $)0,300,310,300,310,320,34
Yield1,39%1,42%1,39%1,42%1,47%1,56%
Announcement Date02/14/2011
10:00pm		02/13/2012
10:00pm		02/11/2013
10:02pm		---
Finances - Leverage
Masco Corporation : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Debt2 3832 3692 2772 1261 8301 620
Finance------
Operating income (EBITDA)7095926588531 0501 310
Leverage
(Debt/EBITDA)		3,36x4,00x3,46x2,49x1,74x1,24x
Capital Expenditure137151119179198206
Book Value Per Share (BVPS)3,97 $1,51 $0,92 $1,66 $2,46 $3,54 $
Cash Flow per Share1,33 $0,69 $0,81 $0,98 $1,73 $1,80 $
Announcement Date02/14/2011
10:00pm		02/13/2012
10:00pm		02/11/2013
10:02pm		---
Balance Sheet Analysis
Masco Corporation : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 7 690 M$ -
Company Value 9 817 M$ 9 520 M$
Valuation 2013e 2014e
PER (Price / EPS) 32,1x 21,6x
Capitalization / Revenue 0,96x 0,88x
EV / Revenue 1,22x 1,10x
EV / EBITDA 11,5x 9,06x
Yield (DPS / Price) 1,42% 1,47%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 8,17% 9,76%
operating laverage (Delta EBIT / Delta Sales) 10,8x 3,53x
Net Margin (Net Profit / Revenue) 3,02% 4,01%
ROA (Net Profit / Asset) 5,53% 8,15%
ROE (Net Profit / Equities) 48,1% 54,4%
Rate of Dividend 45,7% 31,6%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   2,23% 2,28%
Cash Flow / Sales (Taux d'autofinancement) 4,35% 7,11%
Capital Intensity (Assets / Sales) 0,55x 0,49x
Financial Leverage (Net Debt / EBITDA) 2,49x 1,74x
Price Earning Ratio
Masco Corporation : Price Earning Ratio
EPS & Dividend
Masco Corporation : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Stay Connected :
Copyright © 2013 Surperformance. All rights reserved.