Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  MasterCard    MA

MASTERCARD (MA)
Mes dernières consult.
Most popular
Report
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales9 4739 66710 77612 29013 87715 504
EBITDA5 4275 8386 2517 1718 1169 221
Operating profit (EBIT)5 1065 2185 8786 6937 7098 783
Pre-Tax Profit (EBT)------
Net income3 6173 8084 0594 7575 4976 304
P/E ratio27,829,128,032,827,623,4
EPS ( $ )3,103,353,694,445,286,22
Dividend per Share ( $ )0,440,640,760,900,991,12
Yield0,51%0,66%0,74%0,62%0,68%0,77%
Reference price ( $ )86.1697.36103.25145.38145.38145.38
Announcement Date01/30/2015
01:00pm
01/29/2016
12:59pm
01/31/2017
01:08pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt------
Finance3 643-3 1552 0131 926-
Operating income (EBITDA)5 4275 8386 2517 1718 1169 221
Leverage
(Debt/EBITDA)
------
Capital Expenditure175177215298352392
Book Value Per Share (BVPS)5,89 $5,51 $5,33 $6,09 $7,95 $11,0 $
Cash Flow per Share2,91 $3,56 $4,07 $4,17 $5,61 $6,53 $
Announcement Date01/30/2015
01:00pm
01/29/2016
12:59pm
01/31/2017
01:08pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 154 815 M$ -
Entreprise Value (EV) 152 802 M$ 152 889 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 32,8x 27,6x
Capitalization / Revenue 12,6x 11,2x
EV / Revenue 12,4x 11,0x
EV / EBITDA 21,3x 18,8x
Yield (DPS / Price) 0,62% 0,68%
Price to book (Price / BVPS) 23,9x 18,3x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 54,5% 55,6%
operating Leverage (Delta EBIT / Delta Sales) 0,99x 1,18x
Net Margin (Net Profit / Revenue) 38,7% 39,6%
ROA (Net Profit / Asset) 25,8% 28,2%
ROE (Net Profit / Equities) 77,7% 77,5%
Rate of Dividend 20,2% 18,8%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   2,42% 2,54%
Cash Flow / Sales 36,2% 43,2%
Capital Intensity (Assets / Sales) 1,50x 1,40x
Financial Leverage (Net Debt / EBITDA) -0,28x -0,24x
EPS & Dividend