Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  MasterCard    MA

MASTERCARD (MA)
Mes dernières consult.
Most popular
Report
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales9 4739 66710 77612 44814 05915 674
EBITDA5 4275 8386 2517 2638 2789 400
Operating profit (EBIT)5 1065 2185 8786 7977 8388 867
Pre-Tax Profit (EBT)------
Net income3 6173 8084 0594 8685 7146 501
P/E ratio27,829,128,036,730,626,1
EPS ( $ )3,103,353,694,555,456,38
Dividend per Share ( $ )0,440,640,760,901,011,14
Yield0,51%0,66%0,74%0,54%0,61%0,68%
Reference price ( $ )86.1697.36103.25166.83166.83166.83
Announcement Date01/30/2015
01:00pm
01/29/2016
12:59pm
01/31/2017
01:08pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt------
Finance3 643-3 1551 1611 2543 915
Operating income (EBITDA)5 4275 8386 2517 2638 2789 400
Leverage
(Debt/EBITDA)
------
Capital Expenditure175177215311363367
Book Value Per Share (BVPS)5,89 $5,51 $5,33 $6,17 $8,24 $10,8 $
Cash Flow per Share2,91 $3,56 $4,07 $4,42 $5,85 $6,80 $
Announcement Date01/30/2015
01:00pm
01/29/2016
12:59pm
01/31/2017
01:08pm
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 176 617 M$ -
Entreprise Value (EV) 175 455 M$ 175 363 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 36,7x 30,6x
Capitalization / Revenue 14,2x 12,6x
EV / Revenue 14,1x 12,5x
EV / EBITDA 24,2x 21,2x
Yield (DPS / Price) 0,54% 0,61%
Price to book (Price / BVPS) 27,0x 20,2x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 54,6% 55,8%
operating Leverage (Delta EBIT / Delta Sales) 1,01x 1,18x
Net Margin (Net Profit / Revenue) 39,1% 40,6%
ROA (Net Profit / Asset) 25,9% 27,9%
ROE (Net Profit / Equities) 78,8% 77,5%
Rate of Dividend 19,9% 18,6%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   2,50% 2,58%
Cash Flow / Sales 37,7% 44,1%
Capital Intensity (Assets / Sales) 1,51x 1,46x
Financial Leverage (Net Debt / EBITDA) -0,16x -0,15x
EPS & Dividend