Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  MasterCard    MA

MASTERCARD (MA)
Mes dernières consult.
Most popular
  Report  
Real-time Quote. Real-time Cboe BZX - 04/24 08:32:53 pm
172.22 USD   -1.83%
04/23MASTERCARD : Uzbekistan's online payment system Payme talks new serv..
AQ
04/22MASTERCARD : Clark County plant sales help gardeners find right foli..
AQ
04/20MASTERCARD : New mexico
AQ
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201520162017201820192020
Sales9 66710 77612 49714 50616 30518 113
EBITDA5 8386 2517 2258 4429 68810 907
Operating profit (EBIT)5 2185 8786 7898 0209 19610 384
Pre-Tax Profit (EBT)------
Net income3 8084 0593 9156 2707 1758 034
P/E ratio29,128,041,529,325,021,5
EPS ( $ )3,353,693,655,987,028,16
Dividend per Share ( $ )0,640,760,881,001,111,16
Yield0,66%0,74%0,58%0,57%0,63%0,66%
Reference price ( $ )97.36103.25151.36175.43175.43175.43
Announcement Date01/29/2016
12:59pm
01/31/2017
01:08pm
02/01/2018
12:58pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201520162017201820192020
Debt------
Finance-3 1552 3582 4913 756-
Operating income (EBITDA)5 8386 2517 2258 4429 68810 907
Leverage
(Debt/EBITDA)
------
Capital Expenditure177215423386410472
Book Value Per Share (BVPS)5,51 $5,33 $5,19 $7,73 $11,2 $16,6 $
Cash Flow per Share3,56 $4,07 $5,18 $6,24 $7,70 $9,03 $
Announcement Date01/29/2016
12:59pm
01/31/2017
01:08pm
02/01/2018
12:58pm
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 186 179 M$ -
Entreprise Value (EV) 183 688 M$ 182 424 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 29,3x 25,0x
Capitalization / Revenue 12,8x 11,4x
EV / Revenue 12,7x 11,2x
EV / EBITDA 21,8x 18,8x
Yield (DPS / Price) 0,57% 0,63%
Price to book (Price / BVPS) 22,7x 15,7x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 55,3% 56,4%
operating Leverage (Delta EBIT / Delta Sales) 1,13x 1,18x
Net Margin (Net Profit / Revenue) 43,2% 44,0%
ROA (Net Profit / Asset) 29,3% 30,3%
ROE (Net Profit / Equities) 94,8% 91,7%
Rate of Dividend 16,8% 15,8%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   2,66% 2,51%
Cash Flow / Sales 45,4% 49,7%
Capital Intensity (Assets / Sales) 1,47x 1,45x
Financial Leverage (Net Debt / EBITDA) -0,30x -0,39x
EPS & Dividend