Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  McDermott International    MDR   PA5800371096

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales2 3013 0702 6363 1673 3023 490
Operating income (EBITDA)102293293324349369
Operating profit (EBIT)8,55175203223251270
Pre-Tax Profit (EBT)------
Net income-76,0-18,034,182,1107125
P/E ratio-9,09-41,961,625,720,016,9
EPS ( $ )-0,32-0,080,120,300,380,45
Dividend per Share ( $ )------
Yield------
Reference price ( $ )2.913.357.397.687.687.68
Announcement Date03/02/2015
09:05pm
02/22/2016
09:56pm
02/21/2017
12:57pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt22617915722656,9-
Finance-----59,0
Operating income (EBITDA)102293293324349369
Leverage
(Debt/EBITDA)
2,22x0,61x0,53x0,70x0,16x-
Capital Expenditure32110322812177,982,9
Book Value Per Share (BVPS)6,28 $6,22 $6,45 $6,32 $6,72 $7,13 $
Cash Flow per Share0,03 $0,23 $0,63 $0,32 $0,78 $0,83 $
Announcement Date03/02/2015
09:05pm
02/22/2016
09:56pm
02/21/2017
12:57pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 1 853 M$ -
Entreprise Value (EV) 2 079 M$ 1 910 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 25,7x 20,0x
Capitalization / Revenue 0,59x 0,56x
EV / Revenue 0,66x 0,58x
EV / EBITDA 6,41x 5,47x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 1,22x 1,14x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 7,05% 7,60%
operating Leverage (Delta EBIT / Delta Sales) 0,50x 2,90x
Net Margin (Net Profit / Revenue) 2,59% 3,23%
ROA (Net Profit / Asset) 4,64% 5,12%
ROE (Net Profit / Equities) 4,91% 6,07%
Rate of Dividend - -
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   3,81% 2,36%
Cash Flow / Sales 2,40% 5,68%
Capital Intensity (Assets / Sales) 0,56x 0,63x
Financial Leverage (Net Debt / EBITDA) 0,70x 0,16x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend