Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  McDermott International    MDR   PA5800371096

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales2 6592 3013 0702 6092 8423 012
Operating income (EBITDA)-296102293306278301
Operating profit (EBIT)-3808,55175206174194
Pre-Tax Profit (EBT)-449-----
Net income-517-76,0-18,037,447,576,8
P/E ratio-4,18-9,09-41,988,744,732,6
EPS ( $ )-2,19-0,32-0,080,090,170,24
Dividend per Share ( $ )------
Yield------
Reference price ( $ )9.162.913.357.727.727.72
Announcement Date03/03/2014
09:01pm
03/02/2015
09:05pm
02/22/2016
09:56pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt-22617918613889,7
Finance30,1-----
Operating income (EBITDA)-296102293306278301
Leverage
(Debt/EBITDA)
-2,22x0,61x0,61x0,50x0,30x
Capital Expenditure28432110324265,165,0
Book Value Per Share (BVPS)5,52 $6,28 $6,22 $6,09 $6,19 $6,46 $
Cash Flow per Share-1,08 $0,03 $0,23 $0,61 $0,61 $0,73 $
Announcement Date03/03/2014
09:01pm
03/02/2015
09:05pm
02/22/2016
09:56pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 1 863 M$ -
Entreprise Value (EV) 2 049 M$ 2 001 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 88,7x 44,7x
Capitalization / Revenue 0,71x 0,66x
EV / Revenue 0,79x 0,70x
EV / EBITDA 6,69x 7,20x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 1,27x 1,25x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 7,88% 6,12%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 1,43% 1,67%
ROA (Net Profit / Asset) 2,73% 3,63%
ROE (Net Profit / Equities) 4,28% 3,13%
Rate of Dividend - -
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   9,26% 2,29%
Cash Flow / Sales 5,66% 5,16%
Capital Intensity (Assets / Sales) 0,52x 0,46x
Financial Leverage (Net Debt / EBITDA) 0,61x 0,50x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend