Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Medtronic PLC    MDT   IE00BTN1Y115

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period April 201520162017201820192020
Sales20 26128 83329 71029 27530 30031 823
EBITDA6 5759 0159 2889 29110 13210 762
Operating profit (EBIT)6 0028 1268 3518 3159 0319 676
Pre-Tax Profit (EBT)------
Net income2 6753 5384 0284 6385 3836 157
P/E ratio30,931,928,823,520,117,2
EPS ( $ )2,412,482,893,313,874,51
Dividend per Share ( $ )1,221,521,721,841,972,19
Yield1,64%1,92%2,07%2,37%2,54%2,82%
Reference price ( $ )74.4579.1583.0977.7377.7377.73
Announcement Date06/02/2015
11:15am
05/31/2016
10:49am
05/25/2017
10:45am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period April 201520162017201820192020
Debt31 34328 36419 73316 85114 04711 635
Finance------
Operating income (EBITDA)6 5759 0159 2889 29110 13210 762
Leverage
(Debt/EBITDA)
4,77x3,15x2,12x1,81x1,39x1,08x
Capital Expenditure5711 0461 2541 1911 294-
Book Value Per Share (BVPS)37,4 $37,2 $36,7 $36,7 $39,0 $41,1 $
Cash Flow per Share4,42 $3,66 $4,94 $4,82 $5,94 $7,58 $
Announcement Date06/02/2015
11:15am
05/31/2016
10:49am
05/25/2017
10:45am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 105 292 M$ -
Entreprise Value (EV) 122 143 M$ 119 340 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 23,5x 20,1x
Capitalization / Revenue 3,60x 3,48x
EV / Revenue 4,17x 3,94x
EV / EBITDA 13,1x 11,8x
Yield (DPS / Price) 2,37% 2,54%
Price to book (Price / BVPS) 2,12x 1,99x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 28,4% 29,8%
operating Leverage (Delta EBIT / Delta Sales) -0,30x 2,46x
Net Margin (Net Profit / Revenue) 15,8% 17,8%
ROA (Net Profit / Asset) 5,70% 6,00%
ROE (Net Profit / Equities) 11,8% 12,0%
Rate of Dividend 55,8% 51,0%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   4,07% 4,27%
Cash Flow / Sales 22,3% 26,6%
Capital Intensity (Assets / Sales) 2,78x 2,96x
Financial Leverage (Net Debt / EBITDA) 1,81x 1,39x
EPS & Dividend