| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
|
|
|
|
Actuals in $ |
Estimates in $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | 1 282 | 1 168 | 631 | 458 | 333 | - | | Finance | - | - | - | - | - | 288 | | Operating income (EBITDA) | 329 | 704 | - | 1 083 | 1 216 | 1 434 | Leverage (Debt/EBITDA) | 3,90x | 1,66x | - | 0,42x | 0,27x | - | | Capital Expenditure | 197 | 90,3 | - | 777 | 885 | 629 | | Book Value Per Share (BVPS) | 4,74 $ | 5,40 $ | 6,17 $ | 7,05 $ | 8,35 $ | 9,68 $ | | Cash Flow per Share | 0,76 $ | 1,38 $ | - | 1,53 $ | 2,13 $ | 2,29 $ | | Announcement Date | 02/22/2011 01:04pm | 02/09/2012 12:40pm | | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|