Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  Melco Crown Entertainment Ltd (ADR)    MPEL   US5854641009

SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Melco Crown Entertainment  : Income Statement Evolution
Annual Income Statement Data
Actuals in  $ Estimates in  $
Fiscal Period December 201020112012201320142015
Sales2 6423 831-4 5705 0035 888
Operating income (EBITDA)329704-1 0831 2161 434
Operating profit (EBIT)92,5445-670795969
Pre-Tax Profit (EBT)------
Net income-10,5295-494648784
EPS ( $)-0,020,550,760,901,191,49
Dividend per Share ( $)------
Yield------
Announcement Date02/22/2011
01:04pm
02/09/2012
12:40pm
---
Finances - Leverage
Melco Crown Entertainment  : Finances - Leverage
Actuals in  $ Estimates in  $
Fiscal Period December 201020112012201320142015
Debt1 2821 168631458333-
Finance-----288
Operating income (EBITDA)329704-1 0831 2161 434
Leverage
(Debt/EBITDA)
3,90x1,66x-0,42x0,27x-
Capital Expenditure19790,3-777885629
Book Value Per Share (BVPS)4,74 $5,40 $6,17 $7,05 $8,35 $9,68 $
Cash Flow per Share0,76 $1,38 $-1,53 $2,13 $2,29 $
Announcement Date02/22/2011
01:04pm
02/09/2012
12:40pm
---
Balance Sheet Analysis
Melco Crown Entertainment  : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 13 029 M$ -
Company Value 13 487 M$ 13 362 M$
Valuation 2013e 2014e
PER (Price / EPS) 25,8x 19,5x
Capitalization / Revenue 2,85x 2,60x
EV / Revenue 2,95x 2,67x
EV / EBITDA 12,4x 11,0x
Yield (DPS / Price) - -
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 14,7% 15,9%
operating laverage (Delta EBIT / Delta Sales) - 1,97x
Net Margin (Net Profit / Revenue) 10,8% 13,0%
ROA (Net Profit / Asset) 8,18% 9,14%
ROE (Net Profit / Equities) 14,7% 16,5%
Rate of Dividend - -
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   17,0% 17,7%
Cash Flow / Sales (Taux d'autofinancement) 55,7% 70,7%
Capital Intensity (Assets / Sales) 1,32x 1,42x
Financial Leverage (Net Debt / EBITDA) 0,42x 0,27x
Price Earning Ratio
Melco Crown Entertainment  : Price Earning Ratio
EPS & Dividend
Melco Crown Entertainment  : EPS Dividend
Dynamic quotes  
ON
| OFF
Copyright © 2013 Surperformance. All rights reserved.