SUNNYVALE, Calif., July 28, 2014 /PRNewswire/ -- Meru Networks, Inc., (NASDAQ:MERU), a leader in intelligent Wi-Fi networking, today announced its financial results for the second quarter ended June 30, 2014.

http://photos.prnewswire.com/prnvar/20100621/SF23611LOGO

Second Quarter 2014 Financial Results

Total revenues for the second quarter of 2014 were $23.6 million, down 10.9% from $26.5 million in the second quarter of 2013. Product revenues for the second quarter of 2014 were $18.8 million, down 13.3% from the $21.7 million reported in the second quarter of 2013.

Net loss as reported in accordance with GAAP was $4.2 million for the second quarter of 2014, or a net loss of ($0.18) per basic and diluted share, compared to a net loss of $3.1 million, or a net loss of ($0.14) per basic and diluted share, for the same period of 2013.

Meru reported a second quarter 2014 non-GAAP net loss of $3.0 million, or ($0.13) loss per basic and diluted share, compared to a non-GAAP net loss of $1.2 million, or ($0.05) loss per basic and diluted share, for the same period of 2013. Non-GAAP results for the second quarter of 2014 exclude the impact of stock-based compensation expense of $1.2 million and amortization of other intangibles totaling $0.1 million. Non-GAAP results for the second quarter of 2013 exclude the impact of stock-based compensation expense of $1.8 million and amortization of other intangibles of $0.1 million. Please refer to the reconciliation of Meru's GAAP to non-GAAP results provided at the end of this release.

"The accelerating 11ac momentum represents a huge opportunity for Meru," said Dr. Bami Bastani, president and CEO, Meru Networks. "In addition, being first to market with OPENFLOW(TM) certification for wireless networking positions Meru as a leader in SDN-enabled unified wired and wireless networking and expands our addressable market."

Conference Call Information

Meru will host a conference call for analysts and investors to discuss its second quarter 2014 results today, July 28, at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time). To join the live call, individuals may do so by dialing (877) 852-2926 for domestic callers and (253) 237-1123 for international callers. The conference ID for the call is 70474316.

The live and archived webcast of the second quarter 2014 financial results conference call will also be available at the investor relations section of Meru's website at http://investors.merunetworks.com.

About Meru Networks

Meru Networks (NASDAQ: MERU) is a leader in intelligent 802.11ac Wi-Fi solutions, delivering uninterrupted user experience for education, healthcare, hospitality and enterprise. The Meru MobileFLEX architecture is designed to enable seamless roaming with traffic separation for critical applications, providing top performance and high capacity in high-density environments. Visit www.merunetworks.com or call (408) 215-5300 for more information.

© 2014 Meru Networks, Inc. Meru Networks and Meru are registered trademarks of Meru Networks, Inc. in the United States. OPENFLOW(TM) is a trademark of the Open Networking Foundation.

Cautionary Statement Regarding Forward Looking Statements

All statements other than statements of historical facts are statements that can be deemed forward-looking statements, including any statements of expectations or beliefs. These forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those in the forward looking statements. Risks and uncertainties that could cause our results to differ materially from those expressed or implied by such forward-looking statements include, among others: business and economic conditions and growth trends in the networking industry, our vertical markets and various geographic regions; competition in the industry; our future capital needs may change; changes in overall information technology spending; failure to develop new products; and those risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission ("SEC") by Meru, including under the caption "Risk Factors" in Meru's Quarterly Report on Form 10-Q filed with the SEC on April 30, 2014, and any subsequent reports filed with the SEC. All forward-looking statements in this press release are based on information available to Meru as of the date hereof, and Meru assumes no obligation to update these forward-looking statements, except as required by law.

Non-GAAP Financial Measures

In addition to reporting financial results in accordance with generally accepted accounting principles, or GAAP, the Company believes it is appropriate to report certain non-GAAP financial measures.

The Company's non-GAAP financial measures include the adjustments as follows:


    --  Stock?Based Compensation. When evaluating the performance of its
        consolidated results, Meru does not consider stock?based compensation
        charges. Likewise, the Meru management team excludes stock?based
        compensation expense from its operating plans. In contrast, the Meru
        management team is held accountable for cash?based compensation and such
        amounts are included in its operating plans. Further, when considering
        the impact of equity award grants, Meru places a greater emphasis on
        overall stockholder dilution rather than the accounting charges
        associated with such grants. Meru believes it is useful to provide a
        non?GAAP financial measure that excludes stock?based compensation in
        order to better understand the long?term performance of its business.
    --  Restructuring Costs. The Company excludes restructuring costs because
        such charges are isolated one-time charges and the Company does not
        expect them to recur in the ordinary course of its business. The Company
        further believes those charges are not directly related to its ongoing
        business results and do not reflect expected future operating expenses.
    --  Amortization of intangible assets. The Company excludes amortization of
        acquired intangible assets because it is non?cash in nature and because
        the Company believes that the non?GAAP financial measures excluding this
        item provide meaningful supplemental information regarding operational
        performance and liquidity. In addition, excluding this item from various
        non?GAAP measures facilitates internal comparisons to historical
        operating results and comparisons to competitors' operating results.
    --  Amortization of a common stock warrant issued in connection with debt
        financing. The Company excludes amortization of a common stock warrant
        issued in connection with debt financing when evaluating the performance
        of its consolidated results because the Company believes these costs are
        unusual in nature and the Company does not expect them to recur in the
        ordinary course of its business. The Company further believes these
        costs are unrelated to the ongoing operation of the business in the
        ordinary course.

The Company's non-GAAP financial measures include the following:


    --  Non?GAAP net loss - Non-GAAP net loss is net loss as reported on the
        Company's condensed consolidated statements of operations, excluding the
        impact of stock?based compensation expense, restructuring costs,
        amortization of intangible assets related to the Company's acquisition
        of Identity Networks and amortization of the fair value of a common
        stock warrant issued in connection with debt financing.
    --  Non-GAAP net loss per share of common stock, basic and diluted -
        Non-GAAP net loss per share of common stock, basic and diluted is net
        loss per share of common stock, basic, as reported on the Company's
        condensed consolidated statements of operations excluding the impact of
        stock?based compensation expense, restructuring costs, amortization of
        intangible assets related to the Company's acquisition of Identity
        Networks, and amortization of the fair value of a common stock warrant
        issued in connection with debt financing.
    --  Non-GAAP Gross margin - Non-GAAP Gross margin is gross margin as
        reported on the Company's condensed consolidated statements of
        operations excluding the impact of stock?based compensation expense and
        amortization of intangible assets related to the Company's acquisition
        of Identity Networks.
    --  Non?GAAP loss from operations - Non-GAAP loss from operations is loss
        from operations as reported on the Company's condensed consolidated
        statements of operations, excluding impact of stock?based compensation
        expense, restructuring costs, and amortization of intangible assets
        related to the Company's acquisition of Identity Networks.

Meru believes that its non?GAAP measures provide useful information to management and investors regarding financial and business trends relating to its financial condition and results of operations. Meru also believes the non?GAAP measures provide useful supplemental information for investors to evaluate its operating results in the same manner as the research analysts that follow Meru, all of whom will present non?GAAP projections in their published reports. As such, the non?GAAP measures provided by Meru facilitate a more direct comparison of its performance with the financial projections published by the analysts as well as its competitors, many of whom report financial results on a non?GAAP basis. The economic substance behind Meru's decision to use such non?GAAP measures is that such measures approximate its controllable operating performance more closely than the most directly comparable GAAP financial measures. For example, Meru's management has no control over certain variables that have a major influence in the determination of stock?based compensation such as the volatility of its stock price and changing interest rates. In addition, Meru's management does not consider the amortization of intangible assets related to the Company's acquisition of Identity Networks relevant when comparing its performance to prior periods. Meru believes that all of these excluded expenses do not accurately reflect the underlying performance of its continuing operations for the period in which they are incurred, even though these excluded items may be incurred and reflected in Meru's GAAP financial results.

The material limitation associated with the use of non?GAAP financial measures is that the non?GAAP measures may not reflect the full economic impact of Meru's activities. Meru's non?GAAP measures may be calculated differently than non?GAAP financial information disclosed by other companies. Accordingly, investors are cautioned not to place undue reliance on non?GAAP information.


                                                              MERU NETWORKS, INC.

                                                     Condensed Consolidated Balance Sheets

                                                                  (Unaudited)

                                                                (In thousands)


                                                                       June 30,            December 31,

                                                                                     2014                     2013
                                                                                     ----                     ----

    ASSETS

    CURRENT ASSETS:

      Cash and cash equivalents                                                 $19,413                  $30,938

      Accounts receivable, net                                                   12,649                   17,088

      Inventory                                                                   6,629                    7,230

      Prepaid expenses and other current
       assets                                                                     1,710                      998
                                                                                  -----                      ---

               Total current assets                                              40,401                   56,254


    Property and equipment, net                                                   2,244                    2,451

    Goodwill                                                                      1,658                    1,658

    Intangible assets, net                                                           35                      140

    Other assets                                                                  1,983                    1,934

    TOTAL ASSETS                                                                $46,321                  $62,437
                                                                                =======                  =======


    LIABILITIES AND STOCKHOLDERS' EQUITY


    CURRENT LIABILITIES:

                          Accounts payable                                         $4,738                   $6,139

                           Accrued
                           liabilities                                              8,559                   12,535

                           Long-term debt,
                           current portion                                          4,004                    3,718

                           Deferred revenue,
                           current portion                                         12,090                   13,730
                          -----------

                          Total current liabilities                                29,391                   36,122


    Long-term debt, net of current
     portion                                                                        725                    2,797

    Deferred revenue, net of current
     portion                                                                      6,574                    5,876

    Other liabilities                                                             1,658                    1,387

                          Total liabilities                                        38,348                   46,182
                                                                                   ------                   ------


    STOCKHOLDERS' EQUITY:

                          Preferred stock                                               -                       -

                          Common stock                                                 12                       11

                           Additional paid-
                           in capital                                             286,152                  282,168

                           Accumulated other
                           comprehensive
                           loss                                                     (520)                   (553)

                           Accumulated
                           deficit                                              (277,671)               (265,371)

                          Total stockholders' equity                                7,973                   16,255
                                                                                    -----                   ------


    TOTAL LIABILITIES AND STOCKHOLDERS'
     EQUITY                                                                     $46,321                  $62,437
                                                                                =======                  =======



                                                        MERU NETWORKS, INC.

                                          Condensed Consolidated Statements of Operations

                                                            (Unaudited)

                                       (In thousands, except for share and per share amounts)


                                                            Three months ended                             Six months ended

                                                                 June 30,                                    June 30,
                                                                 --------                                    --------

                                                                   2014                           2013                        2014              2013
                                                                   ----                           ----                        ----              ----

    REVENUES:

      Products                                                  $18,809                        $21,686                     $34,642           $42,276

      Support and
       services                                                   4,762                          4,730                       9,529             8,833

      Ratable products
       and services                                                   -                            35                           -               77

              Total revenues                                     23,571                         26,451                      44,171            51,186
                                                                 ------                         ------                      ------            ------


    COSTS OF REVENUES:

      Products                                                    6,846                          7,367                      12,721            14,684

      Support and
       services                                                   1,955                          1,888                       3,857             3,664

      Ratable products
       and services                                                   -                            17                           -               39

              Total costs of
               revenues *                                         8,801                          9,272                      16,578            18,387
                                                                  -----                          -----                      ------            ------


              Gross margin                                       14,770                         17,179                      27,593            32,799
                                                                 ------                         ------                      ------            ------


    OPERATING EXPENSES:

      Research and
       development *                                              4,921                          3,974                      10,373             7,662

      Sales and marketing
       *                                                         10,778                         12,348                      22,407            23,768

      General and
       administrative *                                           2,859                          3,293                       6,157             6,578

               Total operating
                expenses                                         18,558                         19,615                      38,937            38,008
                                                                 ------                         ------                      ------            ------


    Loss from
     operations                                                 (3,788)                       (2,436)                   (11,344)          (5,209)


    Interest expense,
     net *                                                        (329)                         (553)                      (707)          (1,163)

    Other income
     (expense), net                                                  15                             11                         (1)             (51)
                                                                    ---                            ---                         ---               ---

    Loss before
     provision for
     income taxes                                               (4,102)                       (2,978)                   (12,052)          (6,423)


    Provision for
     income taxes                                                   136                             89                         248               227
                                                                    ---                            ---                         ---               ---

    Net loss                                                   $(4,238)                      $(3,067)                  $(12,300)         $(6,650)
                                                                =======                        =======                    ========           =======


    Net loss per share
     of common stock,
     basic and diluted                                          $(0.18)                       $(0.14)                    $(0.53)          $(0.32)
                                                                 ======                         ======                      ======            ======


    Shares used in
     computing net loss
     per share of
     common stock,
     basic and diluted                                       23,373,165                     22,268,180                  23,221,958        20,926,926
                                                             ==========                     ==========                  ==========        ==========




    *Includes stock-based compensation expense (1)as
     follows:

           Costs of revenues                                        $63                            $54                        $172               $99

           Research and
            development                                             170                            212                         508               370

           Sales and marketing                                      345                            582                       1,156             1,119

           General and
            administrative                                          608                            906                       1,323             1,620

                                                                 $1,186                         $1,754                      $3,159            $3,208
                                                                 ======                         ======                      ======            ======


         (1)This table includes $147,000 of stock-based compensation related to restructuring in the quarter ended March 31, 2014.


    *Includes restructuring costs(2)as follows:

           Research and
            development                                 $             -               $             -                        $43   $             -

           Sales and marketing                                        -                             -                        355                 -

           General and
            administrative                                            -                             -                        140                 -

                                                        $             -               $             -                       $538   $             -
                                                        ===============               ===============                       ====   ===============


         (2)This table excludes $147,000 of stock-based compensation related to restructuring in the quarter ended March 31, 2014.


    *Includes amortization of acquisition-related
     intangible assets as follows:

           Costs of revenues                                        $53                            $53                        $105              $105

           Sales and marketing                                        -                            20                           -               40

                                                                    $53                            $73                        $105              $145
                                                                    ===                            ===                        ====              ====


    *Includes amortization of common stock warrant
     issued in connection with debt financing as
     follows:

           Interest expense,
            net                                                     $25                            $42                         $54               $87



                                                          MERU NETWORKS, INC.

                                                    GAAP to Non-GAAP Reconciliation

                                                              (Unaudited)

                                          (In thousands, except share and per share amounts)


                                                                       Three months ended                       Six months ended

                                                                          June 30,                             June 30,
                                                                          --------                             --------

                                                                           2014                      2013                       2014                     2013
                                                                           ----                      ----                       ----                     ----


    GAAP net loss                                         $(4,238)                   $(3,067)               $(12,300)                  $(6,650)


    Plus:

                                a) Stock-based compensation                 1,186                     1,754                      3,012                    3,208

                                 b) Stock-based compensation
                                 associated with restructuring                  -                        -                       147                        -

                                c) Restructuring costs                          -                        -                       538                        -

                                 d) Amortization of acquisition-
                                 related intangible assets                     53                        73                        105                      145

                                 e) Amortization of common stock
                                 warrant issued  in connection
                                 with debt financing                           25                        42                         54                       87

    Non-GAAP net loss                                     $(2,974)                   $(1,198)                $(8,444)                  $(3,210)
                                                           =======                     =======                  =======                    =======


    GAAP net loss per share of
     common stock, basic                                    (0.18)                     (0.14)                 $(0.53)                   $(0.32)


    Plus:

                                a) Stock-based compensation                  0.05                      0.08                       0.13                     0.15

                                 b) Stock-based compensation
                                 associated with restructuring                  -                        -                      0.01                        -

                                c) Restructuring costs                          -                        -                      0.02                        -

                                 d) Amortization of acquisition-
                                 related intangible assets                      -                     0.01                       0.01                     0.01

                                 e) Amortization of common stock
                                 warrant issued  in connection
                                 with debt financing                            -                        -                         -                    0.01
                                -------------------------------


    Non-GAAP net loss per share
     of common stock, basic and
     diluted                                               $(0.13)                    $(0.05)                 $(0.36)                   $(0.15)
                                                            ======                      ======                   ======                     ======


    Shares used in computing
     basic and diluted non-GAAP
     net loss per share of
     common stock                                                    23,373,165                22,268,180                 23,221,958               20,926,926



    GAAP gross margin                                      $14,770                     $17,179                  $27,593                    $32,799
                                                           -------                     -------                  -------                    -------


    Plus:

                                Stock-based compensation                       63                        54                        172                       99

                                 Amortization of acquisition-
                                 related intangible assets                     53                        53                        105                      105
                                                                            ---

    Non-GAAP gross margin                                  $14,886                     $17,286                  $27,870                    $33,003
                                                           =======                     =======                  =======                    =======



    GAAP loss from operations                             $(3,788)                   $(2,436)               $(11,344)                  $(5,209)
                                                           -------                     -------                 --------                    -------


    Plus:

                                Stock-based compensation                    1,186                     1,754                      3,012                    3,208

                                 Stock-based compensation
                                 associated with restructuring                  -                        -                       147                        -

                                Restructuring costs                             -                        -                       538                        -

                                 Amortization of acquisition-
                                 related intangible assets                     53                        73                        105                      145
                                                                            ---


    Non-GAAP loss from
     operations                                           $(2,549)                     $(609)                $(7,542)                  $(1,856)
                                                           =======                       =====                  =======                    =======



                                                                  MERU NETWORKS, INC.

                                                    Condensed Consolidated Statements of Cash Flows

                                                                      (Unaudited)

                                                                     (In thousands)


                                                                                                   Six months ended

                                                                                                       June 30,
                                                                                                       --------

                                                                                                                    2014                     2013
                                                                                                                    ----                     ----

    CASH FLOWS FROM OPERATING ACTIVITIES:

                             Net loss                                           $(12,300)                                 $(6,650)


                              Adjustments to
                              reconcile net loss to
                              net cash used in
                              operating activities:

                              Depreciation and
                              amortization                  835                                                       762

                              Stock-based
                              compensation                3,159                                                     3,208

                              Accrued interest
                              on long-term
                              debt                          345                                                       493

                              Amortization of
                              issuance costs                 77                                                       123

                              Provision for bad
                              debt                           96                                                        29

                              Changes in
                              operating assets
                              and liabilities:

                                                   Accounts
                                                   receivable,
                                                   net                                4,343                                       909

                                                  Inventory                             601                                     2,074

                                                   Prepaid
                                                   expenses and
                                                   other assets                       (756)                                    (517)

                                                   Accounts
                                                   payable                          (1,401)                                      574

                                                   Accrued
                                                   liabilities
                                                   and other
                                                   liabilities                      (3,541)                                  (2,004)

                                                   Deferred
                                                   revenue                            (942)                                    (775)
                                                                                       ----                                      ----


                                                                   Net cash used in
                                                                   operating activities                          (9,484)                 (1,774)
                                                                                                                  ------                   ------


    CASH FLOWS FROM INVESTING ACTIVITIES:

                              Purchases of property
                              and equipment                                         (476)                                    (442)



                                                                   Net cash used in
                                                                   investing activities                            (476)                   (442)
                                                                                                                    ----                     ----


    CASH FLOWS FROM FINANCING ACTIVITIES:

                              Proceeds from the
                              issuance of common
                              stock, net of
                              offering costs                                            -                                   12,565

                              Proceeds from exercise
                              of stock options                                        319                                       237

                              Proceeds from employee
                              stock purchase plan                                     506                                       358

                              Taxes paid related to
                              net share settlement
                              of equity awards                                      (521)                                     (86)

                              Repayment of long-
                              term debt                                           (1,862)                                  (1,652)



                                                                   Net cash provided by
                                                                   (used in) financing
                                                                   activities                                    (1,558)                  11,422
                                                                                                                  ------                   ------


                              Effect of exchange
                              rate changes on cash
                              and cash equivalents                                    (7)                                    (107)



    NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                                    (11,525)                   9,099


    CASH AND CASH EQUIVALENTS -- Beginning of period                                                          30,938                   22,855


    CASH AND CASH EQUIVALENTS -- End of period                                                               $19,413                  $31,954
                                                                                                             =======                  =======

Investor contact:
Ed Keaney
Market Street Partners
(415) 445-3238
ir@merunetworks.com

Logo - http://photos.prnewswire.com/prnh/20100621/SF23611LOGO

SOURCE Meru Networks, Inc.