| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 1 521 | 1 504 | 1 378 | 1 069 | 1 090 | 1 054 | | Operating income (EBITDA) | -107 | - | - | - | - | - | | Operating profit (EBIT) | -168 | - | -757 | -138 | 155 | 339 | | Pre-Tax Profit (EBT) | - | - | -929 | - | - | - | | Net income | -335 | -486 | -927 | -208 | 59,0 | 526 | | EPS ( $) | -2,12 | -2,42 | -4,59 | -0,67 | 0,19 | 1,19 | | Dividend per Share ( $) | - | - | - | 0,02 | 0,02 | 0,03 | | Yield | - | - | - | 0,31% | 0,31% | 0,39% | | Announcement Date | 01/19/2011
12:25pm | 01/24/2012
12:12pm | 02/28/2013
12:00pm | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
|
| Profitability |
2013e |
2014e |
|
Operating Margin (EBIT / Sales)
|
-12,9% |
14,3% |
|
operating laverage (Delta EBIT / Delta Sales)
|
- |
# |
|
Net Margin (Net Profit / Revenue)
|
-19,5% |
5,41% |
|
ROA (Net Profit / Asset)
|
-4,09% |
0,65% |
|
ROE (Net Profit / Equities)
|
-47,6% |
4,78% |
|
Rate of Dividend
|
-2,99% |
10,4% |
|
|
|
