Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Michael Page International plc    MPI   GB0030232317

SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales1 0199901 0061 0311 1181 239
Operating income (EBITDA)97,780,285,697,5120147
Operating profit (EBIT)86,065,168,278,3100125
Pre-Tax Profit (EBT)86,157,064,177,298,6123
Net income56,936,242,651,866,582,7
EPS (PNC)18,211,713,716,521,527,8
Dividend per Share (PNC)10,010,010,511,112,113,4
Yield2,44%2,44%2,57%2,72%2,95%3,28%
Announcement Date03/06/2012
07:46am
03/05/2013
07:00am
03/05/2014
07:01am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt------
Finance58,261,487,136,757,776,9
Operating income (EBITDA)97,780,285,697,5120147
Leverage
(Debt/EBITDA)
------
Capital Expenditure16,316,58,4813,114,214,9
Book Value Per Share (BVPS)57,0 PNC-67,7 PNC70,2 PNC78,8 PNC94,9 PNC
Cash Flow per Share21,2 PNC20,2 PNC17,4 PNC20,4 PNC28,0 PNC34,9 PNC
Announcement Date03/06/2012
07:46am
03/05/2013
07:00am
03/05/2014
07:01am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 1 317 M GBP -
Entreprise Value (EV) 1 280 M GBP 1 259 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 24,8x 19,0x
Capitalization / Revenue 1,28x 1,18x
EV / Revenue 1,24x 1,13x
EV / EBITDA 13,1x 10,5x
Yield (DPS / Price) 2,72% 2,95%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 7,59% 8,97%
operating Leverage (Delta EBIT / Delta Sales) 5,94x 3,32x
Net Margin (Net Profit / Revenue) 5,02% 5,95%
ROA (Net Profit / Asset) 13,4% 15,6%
ROE (Net Profit / Equities) 24,2% 28,8%
Rate of Dividend 67,4% 56,1%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   1,27% 1,27%
Cash Flow / Sales (Taux d'autofinancement) 6,37% 8,05%
Capital Intensity (Assets / Sales) 0,37x 0,38x
Financial Leverage (Net Debt / EBITDA) -0,38x -0,48x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF