Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Michael Page International plc    MPI   GB0030232317

SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales1 0199901 0061 0331 1191 236
Operating income (EBITDA)97,780,285,697,3117144
Operating profit (EBIT)86,065,168,277,898,5123
Pre-Tax Profit (EBT)86,157,064,178,097,0122
Net income56,936,242,652,265,881,6
EPS (PNC)18,211,713,716,521,027,0
Dividend per Share (PNC)10,010,010,511,212,113,5
Yield2,13%2,13%2,24%2,37%2,58%2,88%
Announcement Date03/06/2012
07:46am
03/05/2013
07:00am
03/05/2014
07:01am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt------
Finance58,261,487,120,436,245,3
Operating income (EBITDA)97,780,285,697,3117144
Leverage
(Debt/EBITDA)
------
Capital Expenditure16,316,58,4813,614,114,7
Book Value Per Share (BVPS)57,0 PNC-67,7 PNC71,3 PNC79,6 PNC93,2 PNC
Cash Flow per Share21,2 PNC20,2 PNC17,4 PNC19,6 PNC26,6 PNC31,2 PNC
Announcement Date03/06/2012
07:46am
03/05/2013
07:00am
03/05/2014
07:01am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 1 512 M GBP -
Entreprise Value (EV) 1 492 M GBP 1 476 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 28,4x 22,3x
Capitalization / Revenue 1,46x 1,35x
EV / Revenue 1,44x 1,32x
EV / EBITDA 15,3x 12,6x
Yield (DPS / Price) 2,37% 2,58%
Price to book (Cours / BVPS) 6,59x 5,90x
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 7,54% 8,80%
operating Leverage (Delta EBIT / Delta Sales) 5,26x 3,18x
Net Margin (Net Profit / Revenue) 5,05% 5,88%
ROA (Net Profit / Asset) 13,4% 15,1%
ROE (Net Profit / Equities) 24,2% 28,2%
Rate of Dividend 67,4% 57,8%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   1,32% 1,26%
Cash Flow / Sales (Taux d'autofinancement) 6,10% 7,66%
Capital Intensity (Assets / Sales) 0,38x 0,39x
Financial Leverage (Net Debt / EBITDA) -0,21x -0,31x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF