Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Michael Page International plc    MPI   GB0030232317

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Sales9901 0061 0471 1081 2331 381
Operating income (EBITDA)80,285,696,4114140168
Operating profit (EBIT)65,168,278,595,8121150
Pre-Tax Profit (EBT)57,064,180,495,6120154
Net income36,242,659,365,181,6103
EPS (PNC)11,713,719,121,027,234,7
Dividend per Share (PNC)10,010,511,012,113,515,7
Yield1,81%1,90%1,99%2,19%2,44%2,84%
Announcement Date03/05/2013
07:00am
03/05/2014
07:01am
03/11/2015
07:23am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Debt------
Finance61,487,190,081,8107111
Operating income (EBITDA)80,285,696,4114140168
Leverage
(Debt/EBITDA)
------
Capital Expenditure16,58,486,2313,714,515,8
Book Value Per Share (BVPS)-67,7 PNC67,2 PNC76,4 PNC87,2 PNC101 PNC
Cash Flow per Share20,2 PNC17,4 PNC23,1 PNC26,5 PNC30,3 PNC42,8 PNC
Announcement Date03/05/2013
07:00am
03/05/2014
07:01am
03/11/2015
07:23am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 1 798 M GBP -
Entreprise Value (EV) 1 716 M GBP 1 692 M GBP
Valuation 2015e 2016e
PER (Price / EPS) 26,4x 20,3x
Capitalization / Revenue 1,62x 1,46x
EV / Revenue 1,55x 1,37x
EV / EBITDA 15,1x 12,1x
Yield (DPS / Price) 2,19% 2,44%
Price to book (Price / BVPS) 7,24x 6,34x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 8,65% 9,85%
operating Leverage (Delta EBIT / Delta Sales) 3,77x 2,37x
Net Margin (Net Profit / Revenue) 5,87% 6,61%
ROA (Net Profit / Asset) 16,3% 17,3%
ROE (Net Profit / Equities) 28,7% 32,2%
Rate of Dividend 57,6% 49,6%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   1,24% 1,17%
Cash Flow / Sales (Taux d'autofinancement) 7,79% 7,99%
Capital Intensity (Assets / Sales) 0,36x 0,38x
Financial Leverage (Net Debt / EBITDA) -0,72x -0,76x
Price Earning Ratio
EPS & Dividend