Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Michael Page International plc    MPI   GB0030232317

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Michael Page International : Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201020112012201320142015
Sales8321 0199901 0191 1071 192
Operating income (EBITDA)82,197,780,288,3110144
Operating profit (EBIT)71,586,065,170,990,0121
Pre-Tax Profit (EBT)10186,157,071,691,1114
Net income67,556,936,248,361,276,7
EPS (PNC)21,118,211,715,219,725,4
Dividend per Share (PNC)9,0010,010,010,311,313,1
Yield2,39%2,66%2,66%2,75%3,01%3,47%
Announcement Date03/07/2011
07:00am		03/06/2012
07:46am		03/05/2013
07:00am		---
Finances - Leverage
Michael Page International : Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201020112012201320142015
Debt------
Finance80,558,261,478,5107143
Operating income (EBITDA)82,197,780,288,3110144
Leverage
(Debt/EBITDA)		------
Capital Expenditure7,3716,316,517,318,919,7
Book Value Per Share (BVPS)59,4 PNC57,0 PNC-67,5 PNC77,4 PNC99,2 PNC
Cash Flow per Share17,7 PNC21,2 PNC20,2 PNC20,2 PNC24,2 PNC43,4 PNC
Announcement Date03/07/2011
07:00am		03/06/2012
07:46am		03/05/2013
07:00am		---
Balance Sheet Analysis
Michael Page International : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 1 157 M GBP -
Company Value 1 079 M GBP 1 050 M GBP
Valuation 2013e 2014e
PER (Price / EPS) 24,8x 19,1x
Capitalization / Revenue 1,14x 1,05x
EV / Revenue 1,06x 0,95x
EV / EBITDA 12,2x 9,52x
Yield (DPS / Price) 2,75% 3,01%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 6,96% 8,13%
operating laverage (Delta EBIT / Delta Sales) 3,03x 3,12x
Net Margin (Net Profit / Revenue) 4,74% 5,53%
ROA (Net Profit / Asset) 11,8% 14,7%
ROE (Net Profit / Equities) 24,1% 26,4%
Rate of Dividend 68,1% 57,5%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   1,70% 1,71%
Cash Flow / Sales (Taux d'autofinancement) 6,09% 6,72%
Capital Intensity (Assets / Sales) 0,40x 0,38x
Financial Leverage (Net Debt / EBITDA) -0,89x -0,97x
Price Earning Ratio
Michael Page International : Price Earning Ratio
EPS & Dividend
Michael Page International : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.