Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Michael Page International plc    MPI

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Sales9901 0061 0471 0591 1581 287
Operating income (EBITDA)80,285,696,4110134163
Operating profit (EBIT)65,168,278,592,5117146
Pre-Tax Profit (EBT)57,064,180,492,7117150
Net income36,242,659,364,180,2100
EPS (PNC)11,713,719,120,626,233,5
Dividend per Share (PNC)10,010,511,013,615,017,7
Yield1,82%1,91%2,00%2,48%2,73%3,21%
Announcement Date03/05/2013
07:00am
03/05/2014
07:01am
03/11/2015
07:23am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Debt------
Finance61,487,190,093,6118139
Operating income (EBITDA)80,285,696,4110134163
Leverage
(Debt/EBITDA)
------
Capital Expenditure16,58,486,2313,715,015,6
Book Value Per Share (BVPS)-67,7 PNC67,2 PNC75,3 PNC84,7 PNC90,7 PNC
Cash Flow per Share20,2 PNC17,4 PNC23,1 PNC26,7 PNC30,0 PNC41,1 PNC
Announcement Date03/05/2013
07:00am
03/05/2014
07:01am
03/11/2015
07:23am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 1 790 M GBP -
Entreprise Value (EV) 1 697 M GBP 1 672 M GBP
Valuation 2015e 2016e
PER (Price / EPS) 26,7x 21,0x
Capitalization / Revenue 1,69x 1,55x
EV / Revenue 1,60x 1,44x
EV / EBITDA 15,4x 12,5x
Yield (DPS / Price) 2,48% 2,73%
Price to book (Price / BVPS) 7,31x 6,49x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 8,73% 10,1%
operating Leverage (Delta EBIT / Delta Sales) 15,0x 2,79x
Net Margin (Net Profit / Revenue) 6,05% 6,92%
ROA (Net Profit / Asset) 18,3% 21,3%
ROE (Net Profit / Equities) 27,9% 31,8%
Rate of Dividend 66,1% 57,2%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   1,30% 1,29%
Cash Flow / Sales (Taux d'autofinancement) 8,20% 8,43%
Capital Intensity (Assets / Sales) 0,33x 0,33x
Financial Leverage (Net Debt / EBITDA) -0,85x -0,88x
Price Earning Ratio
EPS & Dividend