Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Michael Page International plc    MPI   GB0030232317

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Sales9901 0061 0471 0741 1941 325
Operating income (EBITDA)80,285,696,4113140168
Operating profit (EBIT)65,168,278,594,9121150
Pre-Tax Profit (EBT)57,064,180,495,1121153
Net income36,242,659,365,481,8103
EPS (PNC)11,713,719,121,227,534,6
Dividend per Share (PNC)10,010,511,012,013,515,5
Yield1,84%1,93%2,02%2,21%2,48%2,84%
Announcement Date03/05/2013
07:00am
03/05/2014
07:01am
03/11/2015
07:23am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Debt------
Finance61,487,190,095,9125160
Operating income (EBITDA)80,285,696,4113140168
Leverage
(Debt/EBITDA)
------
Capital Expenditure16,58,486,2313,614,915,8
Book Value Per Share (BVPS)-67,7 PNC67,2 PNC76,4 PNC87,2 PNC101 PNC
Cash Flow per Share20,2 PNC17,4 PNC23,1 PNC26,5 PNC30,3 PNC42,8 PNC
Announcement Date03/05/2013
07:00am
03/05/2014
07:01am
03/11/2015
07:23am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 1 771 M GBP -
Entreprise Value (EV) 1 675 M GBP 1 645 M GBP
Valuation 2015e 2016e
PER (Price / EPS) 25,7x 19,8x
Capitalization / Revenue 1,65x 1,48x
EV / Revenue 1,56x 1,38x
EV / EBITDA 14,8x 11,8x
Yield (DPS / Price) 2,21% 2,48%
Price to book (Price / BVPS) 7,12x 6,24x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 8,84% 10,1%
operating Leverage (Delta EBIT / Delta Sales) 8,21x 2,46x
Net Margin (Net Profit / Revenue) 6,09% 6,85%
ROA (Net Profit / Asset) 16,3% 17,3%
ROE (Net Profit / Equities) 28,4% 32,5%
Rate of Dividend 56,8% 48,9%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   1,27% 1,25%
Cash Flow / Sales (Taux d'autofinancement) 8,05% 8,25%
Capital Intensity (Assets / Sales) 0,37x 0,40x
Financial Leverage (Net Debt / EBITDA) -0,85x -0,90x
Price Earning Ratio
EPS & Dividend