Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Michael Page International plc    MPI   GB0030232317

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales1 0199901 0061 0311 1271 253
Operating income (EBITDA)97,780,285,698,9125153
Operating profit (EBIT)86,065,168,279,2104130
Pre-Tax Profit (EBT)86,157,064,179,1101128
Net income56,936,242,652,467,685,8
EPS (PNC)18,211,713,717,022,528,7
Dividend per Share (PNC)10,010,010,511,112,213,5
Yield2,68%2,68%2,81%2,99%3,27%3,60%
Announcement Date03/06/2012
07:46am
03/05/2013
07:00am
03/05/2014
07:01am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt------
Finance58,261,487,147,869,287,1
Operating income (EBITDA)97,780,285,698,9125153
Leverage
(Debt/EBITDA)
------
Capital Expenditure16,316,58,4813,315,514,9
Book Value Per Share (BVPS)57,0 PNC-67,7 PNC70,8 PNC79,7 PNC94,0 PNC
Cash Flow per Share21,2 PNC20,2 PNC17,4 PNC20,5 PNC28,6 PNC34,8 PNC
Announcement Date03/06/2012
07:46am
03/05/2013
07:00am
03/05/2014
07:01am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 1 201 M GBP -
Entreprise Value (EV) 1 153 M GBP 1 132 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 22,0x 16,6x
Capitalization / Revenue 1,16x 1,07x
EV / Revenue 1,12x 1,00x
EV / EBITDA 11,7x 9,06x
Yield (DPS / Price) 2,99% 3,27%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 7,68% 9,26%
operating Leverage (Delta EBIT / Delta Sales) 6,30x 3,42x
Net Margin (Net Profit / Revenue) 5,08% 6,00%
ROA (Net Profit / Asset) 13,7% 15,7%
ROE (Net Profit / Equities) 24,0% 29,1%
Rate of Dividend 65,7% 54,2%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   1,29% 1,37%
Cash Flow / Sales (Taux d'autofinancement) 6,40% 8,17%
Capital Intensity (Assets / Sales) 0,37x 0,38x
Financial Leverage (Net Debt / EBITDA) -0,48x -0,55x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF