Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Michael Page International plc    MPI   GB0030232317

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Sales9901 0061 0471 1111 2331 385
Operating income (EBITDA)80,285,696,4114141169
Operating profit (EBIT)65,168,278,596,3122154
Pre-Tax Profit (EBT)57,064,180,495,5120154
Net income36,242,659,364,280,7104
EPS (PNC)11,713,719,120,827,134,7
Dividend per Share (PNC)10,010,511,012,113,615,5
Yield1,92%2,01%2,11%2,32%2,61%2,97%
Announcement Date03/05/2013
07:00am
03/05/2014
07:01am
03/11/2015
07:23am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Debt------
Finance61,487,1-55,174,8148
Operating income (EBITDA)80,285,696,4114141169
Leverage
(Debt/EBITDA)
------
Capital Expenditure16,58,486,2313,814,615,6
Book Value Per Share (BVPS)-67,7 PNC67,2 PNC78,7 PNC92,9 PNC106 PNC
Cash Flow per Share20,2 PNC17,4 PNC23,1 PNC26,7 PNC30,9 PNC40,6 PNC
Announcement Date03/05/2013
07:00am
03/05/2014
07:01am
03/11/2015
07:23am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 1 696 M GBP -
Entreprise Value (EV) 1 641 M GBP 1 622 M GBP
Valuation 2015e 2016e
PER (Price / EPS) 25,0x 19,3x
Capitalization / Revenue 1,53x 1,38x
EV / Revenue 1,48x 1,31x
EV / EBITDA 14,4x 11,5x
Yield (DPS / Price) 2,32% 2,61%
Price to book (Price / BVPS) 6,62x 5,61x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 8,67% 9,88%
operating Leverage (Delta EBIT / Delta Sales) 3,72x 2,41x
Net Margin (Net Profit / Revenue) 5,78% 6,55%
ROA (Net Profit / Asset) 14,9% 16,2%
ROE (Net Profit / Equities) 28,0% 31,0%
Rate of Dividend 58,1% 50,3%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   1,25% 1,18%
Cash Flow / Sales (Taux d'autofinancement) 7,76% 8,10%
Capital Intensity (Assets / Sales) 0,39x 0,40x
Financial Leverage (Net Debt / EBITDA) -0,48x -0,53x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF