Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Michael Page International plc    MPI   GB0030232317

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Michael Page International : Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales1 0199901 0061 0311 1381 286
Operating income (EBITDA)97,780,285,6104132164
Operating profit (EBIT)86,065,168,283,6112141
Pre-Tax Profit (EBT)86,157,064,183,8107137
Net income56,936,242,655,572,293,9
EPS (PNC)18,211,713,718,024,232,0
Dividend per Share (PNC)10,010,010,511,312,613,6
Yield2,34%2,34%2,46%2,65%2,94%3,18%
Announcement Date03/06/2012
07:46am
03/05/2013
07:00am
03/05/2014
07:01am
---
Finances - Leverage
Michael Page International : Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt------
Finance58,261,487,172,4104184
Operating income (EBITDA)97,780,285,6104132164
Leverage
(Debt/EBITDA)
------
Capital Expenditure16,316,58,4813,816,217,8
Book Value Per Share (BVPS)57,0 PNC-67,7 PNC73,3 PNC83,0 PNC99,1 PNC
Cash Flow per Share21,2 PNC20,2 PNC17,4 PNC22,3 PNC29,9 PNC41,1 PNC
Announcement Date03/06/2012
07:46am
03/05/2013
07:00am
03/05/2014
07:01am
---
Balance Sheet Analysis
Michael Page International : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 1 374 M GBP -
Entreprise Value (EV) 1 302 M GBP 1 270 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 23,7x 17,7x
Capitalization / Revenue 1,33x 1,21x
EV / Revenue 1,26x 1,12x
EV / EBITDA 12,5x 9,60x
Yield (DPS / Price) 2,65% 2,94%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 8,11% 9,80%
operating Leverage (Delta EBIT / Delta Sales) 8,91x 3,21x
Net Margin (Net Profit / Revenue) 5,38% 6,34%
ROA (Net Profit / Asset) 12,8% 13,7%
ROE (Net Profit / Equities) 24,8% 29,7%
Rate of Dividend 62,8% 52,0%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   1,34% 1,42%
Cash Flow / Sales (Taux d'autofinancement) 6,97% 8,45%
Capital Intensity (Assets / Sales) 0,42x 0,46x
Financial Leverage (Net Debt / EBITDA) -0,70x -0,79x
Price Earning Ratio
Michael Page International : Price Earning Ratio
EPS & Dividend
Michael Page International : EPS Dividend
Dynamic quotes  
ON
| OFF