Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Michael Page International plc    MPI   GB0030232317

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Sales9901 0061 0471 0541 1481 280
Operating income (EBITDA)80,285,696,4109133161
Operating profit (EBIT)65,168,278,591,4116145
Pre-Tax Profit (EBT)57,064,180,491,8116149
Net income36,242,659,363,178,898,2
PER---24,219,115,0
EPS (PNC)11,713,719,120,425,832,9
Dividend per Share (PNC)10,010,511,012,313,715,5
Yield2,03%2,13%2,23%2,49%2,77%3,15%
Announcement Date03/05/2013
07:00am
03/05/2014
07:01am
03/11/2015
07:23am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Debt------
Finance61,487,190,072,699,4125
Operating income (EBITDA)80,285,696,4109133161
Leverage
(Debt/EBITDA)
------
Capital Expenditure16,58,486,2313,114,414,7
Book Value Per Share (BVPS)-67,7 PNC67,2 PNC69,2 PNC80,6 PNC87,9 PNC
Cash Flow per Share20,2 PNC17,4 PNC23,1 PNC25,4 PNC28,6 PNC38,8 PNC
Announcement Date03/05/2013
07:00am
03/05/2014
07:01am
03/11/2015
07:23am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 1 609 M GBP -
Entreprise Value (EV) 1 536 M GBP 1 509 M GBP
Valuation 2015e 2016e
PER (Price / EPS) 24,2x 19,1x
Capitalization / Revenue 1,53x 1,40x
EV / Revenue 1,46x 1,31x
EV / EBITDA 14,1x 11,3x
Yield (DPS / Price) 2,49% 2,77%
Price to book (Price / BVPS) 7,13x 6,13x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 8,67% 10,1%
operating Leverage (Delta EBIT / Delta Sales) 24,8x 2,99x
Net Margin (Net Profit / Revenue) 5,99% 6,86%
ROA (Net Profit / Asset) 18,6% 21,7%
ROE (Net Profit / Equities) 29,1% 32,9%
Rate of Dividend 60,1% 53,0%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   1,24% 1,26%
Cash Flow / Sales (Taux d'autofinancement) 7,84% 8,12%
Capital Intensity (Assets / Sales) 0,32x 0,32x
Financial Leverage (Net Debt / EBITDA) -0,67x -0,75x
Price Earning Ratio
EPS & Dividend