Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Michael Page International plc    MPI   GB0030232317

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales1 0199901 0061 0301 1261 249
Operating income (EBITDA)97,780,285,698,3124151
Operating profit (EBIT)86,065,168,279,0104128
Pre-Tax Profit (EBT)86,157,064,177,7100125
Net income56,936,242,651,866,582,7
EPS (PNC)18,211,713,716,722,328,3
Dividend per Share (PNC)10,010,010,511,112,213,5
Yield2,46%2,46%2,58%2,73%3,01%3,32%
Announcement Date03/06/2012
07:46am
03/05/2013
07:00am
03/05/2014
07:01am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt------
Finance58,261,487,137,958,769,8
Operating income (EBITDA)97,780,285,698,3124151
Leverage
(Debt/EBITDA)
------
Capital Expenditure16,316,58,4813,315,414,4
Book Value Per Share (BVPS)57,0 PNC-67,7 PNC70,5 PNC79,5 PNC93,8 PNC
Cash Flow per Share21,2 PNC20,2 PNC17,4 PNC21,1 PNC28,5 PNC34,6 PNC
Announcement Date03/06/2012
07:46am
03/05/2013
07:00am
03/05/2014
07:01am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 1 308 M GBP -
Entreprise Value (EV) 1 270 M GBP 1 249 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 24,4x 18,3x
Capitalization / Revenue 1,27x 1,16x
EV / Revenue 1,23x 1,11x
EV / EBITDA 12,9x 10,1x
Yield (DPS / Price) 2,73% 3,01%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 7,68% 9,20%
operating Leverage (Delta EBIT / Delta Sales) 6,62x 3,32x
Net Margin (Net Profit / Revenue) 5,03% 5,90%
ROA (Net Profit / Asset) 13,4% 15,6%
ROE (Net Profit / Equities) 24,3% 29,3%
Rate of Dividend 66,7% 54,9%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   1,29% 1,37%
Cash Flow / Sales (Taux d'autofinancement) 6,60% 8,15%
Capital Intensity (Assets / Sales) 0,38x 0,38x
Financial Leverage (Net Debt / EBITDA) -0,39x -0,48x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF