Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Michael Page International plc    MPI   GB0030232317

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Michael Page International : Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales1 0199901 0061 0381 1451 302
Operating income (EBITDA)97,780,285,6102129162
Operating profit (EBIT)86,065,168,281,6109139
Pre-Tax Profit (EBT)86,157,064,181,5105134
Net income56,936,242,654,670,690,0
EPS (PNC)18,211,713,717,623,531,0
Dividend per Share (PNC)10,010,010,511,312,513,9
Yield2,20%2,20%2,31%2,48%2,75%3,05%
Announcement Date03/06/2012
07:46am
03/05/2013
07:00am
03/05/2014
07:01am
---
Finances - Leverage
Michael Page International : Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt------
Finance58,261,487,166,785,3137
Operating income (EBITDA)97,780,285,6102129162
Leverage
(Debt/EBITDA)
------
Capital Expenditure16,316,58,4812,915,217,0
Book Value Per Share (BVPS)57,0 PNC-67,7 PNC72,4 PNC82,3 PNC99,2 PNC
Cash Flow per Share21,2 PNC20,2 PNC17,4 PNC21,6 PNC29,4 PNC37,9 PNC
Announcement Date03/06/2012
07:46am
03/05/2013
07:00am
03/05/2014
07:01am
---
Balance Sheet Analysis
Michael Page International : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 1 460 M GBP -
Entreprise Value (EV) 1 394 M GBP 1 375 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 25,9x 19,4x
Capitalization / Revenue 1,41x 1,28x
EV / Revenue 1,34x 1,20x
EV / EBITDA 13,7x 10,6x
Yield (DPS / Price) 2,48% 2,75%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 7,86% 9,52%
operating Leverage (Delta EBIT / Delta Sales) 6,08x 3,27x
Net Margin (Net Profit / Revenue) 5,26% 6,17%
ROA (Net Profit / Asset) 12,8% 13,7%
ROE (Net Profit / Equities) 24,5% 29,5%
Rate of Dividend 64,1% 53,3%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   1,25% 1,33%
Cash Flow / Sales (Taux d'autofinancement) 6,68% 8,27%
Capital Intensity (Assets / Sales) 0,41x 0,45x
Financial Leverage (Net Debt / EBITDA) -0,65x -0,66x
Price Earning Ratio
Michael Page International : Price Earning Ratio
EPS & Dividend
Michael Page International : EPS Dividend
Dynamic quotes  
ON
| OFF