Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Michael Page International plc    MPI   GB0030232317

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales1 0199901 0061 0341 1201 237
Operating income (EBITDA)97,780,285,696,9117143
Operating profit (EBIT)86,065,168,278,098,4123
Pre-Tax Profit (EBT)86,157,064,178,097,0122
Net income56,936,242,651,964,679,5
EPS (PNC)18,211,713,716,621,027,0
Dividend per Share (PNC)10,010,010,511,212,113,5
Yield2,00%2,00%2,10%2,24%2,43%2,71%
Announcement Date03/06/2012
07:46am
03/05/2013
07:00am
03/05/2014
07:01am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt------
Finance58,261,487,125,038,648,1
Operating income (EBITDA)97,780,285,696,9117143
Leverage
(Debt/EBITDA)
------
Capital Expenditure16,316,58,4813,613,914,5
Book Value Per Share (BVPS)57,0 PNC-67,7 PNC71,3 PNC79,7 PNC93,6 PNC
Cash Flow per Share21,2 PNC20,2 PNC17,4 PNC19,6 PNC26,6 PNC31,5 PNC
Announcement Date03/06/2012
07:46am
03/05/2013
07:00am
03/05/2014
07:01am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 1 608 M GBP -
Entreprise Value (EV) 1 583 M GBP 1 570 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 30,1x 23,7x
Capitalization / Revenue 1,56x 1,44x
EV / Revenue 1,53x 1,40x
EV / EBITDA 16,3x 13,4x
Yield (DPS / Price) 2,24% 2,43%
Price to book (Price / BVPS) 6,99x 6,26x
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 7,54% 8,78%
operating Leverage (Delta EBIT / Delta Sales) 5,10x 3,14x
Net Margin (Net Profit / Revenue) 5,02% 5,77%
ROA (Net Profit / Asset) 13,4% 15,1%
ROE (Net Profit / Equities) 24,2% 28,2%
Rate of Dividend 67,3% 57,8%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   1,32% 1,24%
Cash Flow / Sales (Taux d'autofinancement) 6,11% 7,67%
Capital Intensity (Assets / Sales) 0,38x 0,38x
Financial Leverage (Net Debt / EBITDA) -0,26x -0,33x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF