Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Michael Page International plc    MPI   GB0030232317

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Sales9901 0061 0471 1121 2351 383
Operating income (EBITDA)80,285,696,4114142169
Operating profit (EBIT)65,168,278,595,9122151
Pre-Tax Profit (EBT)57,064,180,495,5120154
Net income36,242,659,364,881,5103
EPS (PNC)11,713,719,120,927,134,7
Dividend per Share (PNC)10,010,511,012,113,515,3
Yield1,85%1,94%2,03%2,23%2,50%2,83%
Announcement Date03/05/2013
07:00am
03/05/2014
07:01am
03/11/2015
07:23am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Debt------
Finance61,487,1-85,411299,2
Operating income (EBITDA)80,285,696,4114142169
Leverage
(Debt/EBITDA)
------
Capital Expenditure16,58,486,2314,114,815,8
Book Value Per Share (BVPS)-67,7 PNC67,2 PNC78,5 PNC90,5 PNC101 PNC
Cash Flow per Share20,2 PNC17,4 PNC23,1 PNC27,0 PNC31,0 PNC43,0 PNC
Announcement Date03/05/2013
07:00am
03/05/2014
07:01am
03/11/2015
07:23am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 1 761 M GBP -
Entreprise Value (EV) 1 676 M GBP 1 649 M GBP
Valuation 2015e 2016e
PER (Price / EPS) 25,9x 20,0x
Capitalization / Revenue 1,58x 1,43x
EV / Revenue 1,51x 1,34x
EV / EBITDA 14,7x 11,6x
Yield (DPS / Price) 2,23% 2,50%
Price to book (Price / BVPS) 6,90x 5,98x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 8,62% 9,91%
operating Leverage (Delta EBIT / Delta Sales) 3,58x 2,49x
Net Margin (Net Profit / Revenue) 5,83% 6,60%
ROA (Net Profit / Asset) 14,9% 16,2%
ROE (Net Profit / Equities) 28,0% 31,2%
Rate of Dividend 57,8% 49,9%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   1,26% 1,20%
Cash Flow / Sales (Taux d'autofinancement) 7,89% 8,15%
Capital Intensity (Assets / Sales) 0,39x 0,41x
Financial Leverage (Net Debt / EBITDA) -0,75x -0,79x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF