| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period June |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | - | - | - | - | - | | Finance | - | - | - | - | - | - | | Operating income (EBITDA) | 198 | 247 | 267 | 271 | 308 | 322 | Leverage
(Debt/EBITDA) | - | - | - | - | - | - | | Capital Expenditure | 9,04 | 10,7 | 17,5 | 24,3 | 24,6 | 21,3 | | Book Value Per Share (BVPS) | 9,79 $ | 12,6 $ | 13,6 $ | 14,3 $ | 15,4 $ | 15,8 $ | | Cash Flow per Share | - | - | - | 2,53 $ | 2,67 $ | - | | Announcement Date | 08/26/2010
08:02pm | 08/25/2011
08:02pm | 08/23/2012
08:02pm | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
|
| Profitability |
2013e |
2014e |
|
Operating Margin (EBIT / Sales)
|
20,5% |
21,8% |
|
operating laverage (Delta EBIT / Delta Sales)
|
0,21x |
2,97x |
|
Net Margin (Net Profit / Revenue)
|
14,0% |
14,8% |
|
ROA (Net Profit / Asset)
|
10,4% |
9,85% |
|
ROE (Net Profit / Equities)
|
11,2% |
12,5% |
|
Rate of Dividend
|
- |
- |
|
|
|
