ALISO VIEJO, Calif., April 24, 2014 /PRNewswire/ -- Microsemi Corporation (Nasdaq: MSCC), a leading provider of semiconductor solutions differentiated by power, security, reliability and performance, today reported unaudited results for its second quarter of fiscal 2014 ended March 30, 2014.

http://photos.prnewswire.com/prnvar/20110909/MM66070LOGO

Net sales for Microsemi's second quarter of fiscal 2014 were $287.0 million. GAAP gross margin, reflecting the effect of non-cash purchase accounting adjustments, was 50.7 percent and GAAP operating margin was 1.4 percent. GAAP net loss for the second quarter of fiscal 2014 was $8.7 million or $0.09 per diluted share. Subsequent to the end of the second quarter, Microsemi completed term loan principal payments of $70.0 million, for a total of $100.0 million for fiscal year 2014 to date.

For the second quarter of fiscal 2014, non-GAAP gross margin was 55.2 percent and favorable to post-acquisition targets for the quarter. Non-GAAP operating margin was 20.7 percent in the second quarter of fiscal 2014. Non-GAAP net income was $47.7 million or $0.51 per diluted share.

"Microsemi made significant progress on a number of fronts in the second quarter," said James J. Peterson, chairman of the board and CEO of Microsemi. "Our integration efforts are on target; our defense end market stabilized; and our focused investments in FPGAs, timing products and mixed signal-RF solutions are gaining traction with industry-leading customers. We look forward to continuing this momentum throughout the rest of the year driving shareholder return."

Business Outlook

Microsemi currently expects net sales in the third quarter of fiscal year 2014 of between $287 million and $293 million and expects non-GAAP diluted earnings per share of between $0.55 and $0.61.

Microsemi regularly announces a quarterly outlook in the form of issuing a news release and does not undertake to update any of this information between such public announcements to reflect subsequent events or circumstances. Please refer to the "SAFE HARBOR" STATEMENT below for risks that may affect future actual results.

Non-GAAP Financial Measures

For further information regarding Microsemi's non-GAAP financial measures, please refer to "Notes on Non-GAAP Financial Measures" below. GAAP results are reconciled to non-GAAP results in the accompanying financial tables.

Information for Second Quarter 2014 Earnings Conference Call and Webcast:

Date: Thursday, April 24, 2014
Time: 4:45 p.m. EDT (1:45 p.m. PDT)

To access the webcast, log on to www.microsemi.com, go to the Investors section, and then to IR Events and Presentations. To listen to the live webcast, visit this website approximately 15 minutes prior to the start of the call to register, download and install any necessary audio software. For those unable to participate during the live webcast, a replay will be available shortly after the call on the Microsemi website for 90 days.

To participate in the conference call by telephone, call 877-264-1110 at approximately 4:30 p.m. EDT (1:30 p.m. PDT). International callers can call 706-634-1357. Please provide the following ID number: 28611806.

About Microsemi

Microsemi Corporation (Nasdaq: MSCC) offers a comprehensive portfolio of semiconductor and system solutions for communications, defense & security, aerospace and industrial markets. Products include high-performance and radiation-hardened analog mixed-signal integrated circuits, FPGAs, SoCs and ASICs; power management products; timing and synchronization devices and precise time solutions, setting the world's standard for time; voice processing devices; RF solutions; discrete components; security technologies and scalable anti-tamper products; Power-over-Ethernet ICs and midspans; as well as custom design capabilities and services. Microsemi is headquartered in Aliso Viejo, Calif., and has approximately 3,400 employees globally. Learn more at www.microsemi.com.

PLEASE READ THE FOLLOWING FACTORS THAT CAN MATERIALLY AFFECT MICROSEMI'S FUTURE RESULTS.

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: Any statements set forth in the news release that are not entirely historical and factual in nature are forward-looking statements, including without limitation statements concerning Microsemi's net sales and earnings guidance, our belief that our overall strategy continues to bring benefit to our shareholders, and any other statements or beliefs regarding the company's plans or expectations. These forward-looking statements are based on Microsemi's current expectations and are inherently subject to risks and uncertainties that could cause actual results to differ materially from those expressed in the forward-looking statements. The potential risks and uncertainties include, but are not limited to, such factors as continued negative or worsening worldwide economic conditions or market instability; downturns in the highly cyclical semiconductor industry; our ability to successfully implement our acquisitions strategy or integrate acquired companies; uncertainty as to the future profitability of acquired businesses, and delays in the realization of, or the failure to realize, any accretion from acquisition transactions; acquiring, managing and integrating new operations, businesses or assets, and the associated diversion of management attention or other related costs or difficulties; intense competition in the semiconductor industry and resultant downward price pressure; Microsemi's reliance on government contracts for a portion of its sales, including impacts of sequestration under the Budget Control Act of 2011, and any past or future government shutdowns; the effect of events such as natural disasters and related disruptions on our operations; the concentration of the factories that service the semiconductor industry; delays in beginning production, implementing production techniques, resolving problems associated with technical equipment malfunctions, or issues related to government or customer qualification of facilities; our dependence on third parties for key functions; increases in the costs of credit and the availability of credit or additional capital only under more restrictive conditions or not at all; changes to laws or regulations; unanticipated changes in Microsemi's tax obligations, results of tax examinations or exposure to additional income tax liabilities; risks related to the company's international operations and sales, including availability of transportation services, political instability and currency fluctuations; changes in generally accepted accounting principles; principal, liquidity and counterparty risks related to Microsemi's holdings in securities; inability to develop new technologies and products to satisfy changes in customer demand or the development by the company's competitors of products that decrease the demand for Microsemi's products; unfavorable or declining conditions in end markets; inability of Microsemi's compound semiconductor products to compete successfully with silicon-based products; production delays related to new compound semiconductors; variability of the company's manufacturing yields; potential effects of system outages; inability by Microsemi to fulfill customer demand and resulting loss of customers; variations in customer order preferences; difficulties foreseeing future demand; rises in inventory levels and inventory obsolescence; potential non-realization of expected orders or non-realization of backlog; failure to make sales indicated by the company's book-to-bill ratio; environmental or other regulatory matters or litigation, or any matters involving contingent liabilities or other claims; the uncertainty of litigation, the costs and expenses of litigation, the potential material adverse effect litigation could have on Microsemi's business and results of operations if an adverse determination in litigation is made, and the time and attention required of management to attend to litigation; difficulties in determining the scope of, and procuring and maintaining, adequate insurance coverage; difficulties and costs of protecting patents and other proprietary rights; the hiring and retention of qualified personnel in a competitive labor market; any circumstances that adversely impact the end markets of acquired businesses; and difficulties in closing or disposing of operations or assets or transferring work, assets or inventory from one plant to another. In addition to these factors and any other factors mentioned elsewhere in this news release, the reader should refer as well to the factors, uncertainties or risks identified in Microsemi's most recent Form 10-K and any subsequent Form 10-Q reports filed by Microsemi with the SEC. Additional risk factors may be identified from time to time in Microsemi's future filings. The forward-looking statements included in this release speak only as of the date hereof, and Microsemi does not undertake any obligation to update these forward-looking statements to reflect subsequent events or circumstances. Amounts reported in this release are preliminary and subject to finalization prior to the filing of our next Form 10-Q.

(Financial Tables Follow)



                                                                         MICROSEMI CORPORATION

                                                             Selected GAAP and Non-GAAP Financial Measures

                                                (unaudited, in millions, except for percentages and per share amounts)


                                          Quarter Ended                                     Six Months Ended
                                        -------------                                ----------------

                            Mar 30,              Dec 29,                  Mar 31,                   Mar 30,              Mar 31,
                                 2014                 2013                    2013                       2014                 2013
                                 ----                 ----                    ----                       ----                 ----

    Net sales                          $287.0                               $255.6                               $235.3             $542.6  $482.9


    Selected GAAP Financial
     Measures

    Gross profit                       $145.4                               $138.3                               $133.5             $283.7  $276.1

    Gross margin                 50.7%                54.1%                   56.7%                      52.3%                57.2%

    Operating income                     $4.1                                 $7.2                                $11.8              $11.2   $37.3

    Operating margin              1.4%                 2.8%                    5.0%                       2.1%                 7.7%

    Net income (loss)                   $(8.7)                                $1.4                                $(2.9)             $(7.3)  $11.3

    Diluted earnings (loss)
     per share                         $(0.09)                               $0.01                               $(0.03)            $(0.08)  $0.12


    Selected Non-GAAP
     Financial Measures

    Gross profit                       $158.3                               $143.1                               $133.5             $301.4  $276.1

    Gross margin                 55.2%                56.0%                   56.7%                      55.5%                57.2%

    Operating income                    $59.3                                $54.1                                $50.0             $113.4  $106.7

    Operating margin             20.7%                21.2%                   21.2%                      20.9%                22.1%

    Net income                          $47.7                                $42.9                                $38.9              $90.6   $83.9

    Diluted earnings per
     share                              $0.51                                $0.46                                $0.43              $0.97   $0.93


    Additional details reconciling
     the selected GAAP financial
     measure to the selected non-
     GAAP financial measure may be
     found in the "Schedule
     Reconciling Selected Non-GAAP
     Financial Measures to
     Comparable GAAP Financial
     Measures" and "Notes on Non-
     GAAP Financial Measures."



                                                                     MICROSEMI CORPORATION

                                                   Schedule Reconciling Selected Non-GAAP Financial Measures

                                                             to Comparable GAAP Financial Measures

                                                    (unaudited, in millions, except for per share amounts)


                                               Quarter Ended                                     Six Months Ended
                                             -------------                                ----------------

                                   Mar 30,            Dec 29,               Mar 31,                Mar 30,
                                       2014               2013                  2013                   2014
                                                                                                                       Mar 31,
                                                                                                                           2013


    GAAP gross profit                        $145.4                           $138.3                           $133.5            $283.7  $276.1

    Manufacturing profit in
     acquired inventory (1)            12.9                4.8                     -                   17.7                   -

    Non-GAAP gross profit                    $158.3                           $143.1                           $133.5            $301.4  $276.1
                                                                                                                                 ------  ------


    GAAP operating income                      $4.1                             $7.2                            $11.8             $11.2   $37.3

    Adjustments to GAAP gross
     profit                            12.9                4.8                     -                   17.7                   -

    Restructuring and other
     special charges (2)                6.2                8.3                   6.9                   14.5                 8.3

    Amortization of intangible
     assets (3)                        24.3               22.0                  21.1                   46.3                42.8

    Stock based compensation (4)       11.4               10.1                  10.2                   21.5                18.3

    Acquisition costs (5)               0.4                1.7                     -                    2.2                   -
                                        ---                ---                   ---                    ---                 ---

    Non-GAAP operating income                 $59.3                            $54.1                            $50.0            $113.4  $106.7
                                              -----                            -----                            -----            ------  ------


    GAAP net income (loss)                    $(8.7)                            $1.4                            $(2.9)            $(7.3)  $11.3

    Adjustments to GAAP gross
     profit and operating income       55.2               46.9                  38.2                  102.2                69.4

    Loss from facility closure and
     asset disposal (2)                   -                  -                   0.2                      -                 0.2

    Credit facility issuance and
     refinancing costs (6)              0.9                0.2                   3.3                    1.1                 3.6

    (Gain) in debt and derivative
     instruments (7)                   (0.1)              (0.3)                 (0.3)                  (0.4)               (0.6)

    Income tax effect on non-GAAP
     adjustments (8)                    0.4               (5.3)                  0.4                   (5.0)                  -
                                        ---               ----                   ---                   ----                 ---

    Non-GAAP net income                       $47.7                            $42.9                            $38.9             $90.6   $83.9
                                              -----                            -----                            -----             -----   -----


    GAAP diluted earnings (loss)
     per share                               $(0.09)                           $0.01                           $(0.03)           $(0.08)  $0.12

    Effect of non-GAAP
     adjustments on diluted
     earnings per share                       $0.60                            $0.45                            $0.46             $1.05   $0.81
                                              -----                            -----                            -----             -----   -----

    Non-GAAP diluted earnings per
     share                                    $0.51                            $0.46                            $0.43             $0.97   $0.93
                                              -----                            -----                            -----             -----   -----


    Weighted average diluted
     shares used in calculating
     non-GAAP diluted earnings
     per share                         94.1               93.5                  91.1                   93.8                90.5


    Operating cash flow                       $30.2                            $62.5                            $31.9             $92.7   $60.0

    Capital expenditures               (8.7)             (12.1)                 (9.0)                 (20.8)              (17.5)

    Free cash flow                            $21.5                            $50.4                            $22.9             $71.9   $42.5
                                              -----                            -----                            -----             -----   -----


    Additional details
     reconciling the selected
     non-GAAP financial measure
     to the selected GAAP
     financial measure may be
     found in "Notes on Non-GAAP
     Financial Measures."

                                              MICROSEMI CORPORATION

                      Summary of Schedule Reconciling Selected Non-GAAP Financial Measures

                                      to Comparable GAAP Financial Measures

                             (unaudited, in millions, except for per share amounts)


                                      Quarter Ended March 30, 2014
                                     ----------------------------

                                GAAP                 Non-GAAP
                                                   Adjustments                       Non-GAAP
                                   ----            -----------                       --------

    Net sales                             $287.0                           $                      - $287.0

    Gross profit                          $145.4                                              $12.9 $158.3

    Operating income                        $4.1                                              $55.2  $59.3

    Net income (loss)                      $(8.7)                                             $56.4  $47.7

    Diluted earnings
     (loss) per share                     $(0.09)                                             $0.60  $0.51


    Additional details reconciling
     the selected non-GAAP
     financial measure to the
     selected GAAP financial measure
     may be found in the "Schedule
     Reconciling Selected Non-GAAP
     Financial Measures to
     Comparable GAAP Financial
     Measures" and "Notes on Non-
     GAAP Financial Measures."

                                                                     MICROSEMI CORPORATION

                                                          Consolidated Condensed Statement of Income

                                                      (unaudited, in millions, except per share amounts)


                                               Quarter Ended                                     Six Months Ended
                                               -------------                                     ----------------

                                   Mar 30,            Dec 29,               Mar 31,                Mar 30,             Mar 31,
                                       2014               2013                  2013                   2014                2013
                                       ----               ----                  ----                   ----                ----

    Net sales                                $287.0                           $255.6                           $235.3            $542.6  $482.9

    Cost of sales                     141.6              117.3                 101.8                  258.9               206.8
                                      -----              -----                 -----                  -----               -----

       Gross profit                          $145.4                           $138.3                           $133.5            $283.7  $276.1
                                             ------                           ------                           ------            ------  ------


    Operating expenses

       Selling, general and
        administrative                        $62.5                            $55.6                            $52.3            $118.2  $103.6

       Research and development        49.3               44.1                  42.0                   93.4                85.2

       Amortization of intangible
        assets                         24.3               22.0                  21.1                   46.3                42.8

       Restructuring charges            4.8                7.7                   6.3                   12.4                 7.2

       Acquisition costs                0.4                1.7                     -                    2.2                   -

          Total operating expenses           $141.3                           $131.1                           $121.7            $272.5  $238.8
                                             ------                           ------                           ------            ------  ------


    Operating income                           $4.1                             $7.2                            $11.8             $11.2   $37.3
                                               ----                             ----                            -----             -----   -----


    Interest and other (expense),
     net                               (8.8)              (7.9)                (11.3)                 (16.7)              (19.6)
                                       ----               ----                 -----                  -----               -----

    Income (loss) before income
     taxes                                    $(4.7)                           $(0.7)                            $0.5             $(5.5)  $17.7

    Provision (benefit) for income
     taxes                              4.0               (2.1)                  3.4                    1.8                 6.4

    Net income (loss)                         $(8.7)                            $1.4                            $(2.9)            $(7.3)  $11.3
                                              =====                             ====                            =====             =====   =====


    Earnings (loss) per share

       Basic                                 $(0.09)                           $0.01                           $(0.03)           $(0.08)  $0.13

       Diluted                               $(0.09)                           $0.01                           $(0.03)           $(0.08)  $0.12


    Weighted average common shares
     outstanding

       Basic                           92.8               92.1                  89.4                   92.5                89.0

       Diluted                         92.8               93.5                  89.4                   92.5                90.5

                                          MICROSEMI CORPORATION

                                  Consolidated Condensed Balance Sheet

                                        (unaudited, in millions)


                                                           Mar 30,             Sep 29,
                                                               2014               2013
                                                               ----               ----

    ASSETS

    Current assets

       Cash and cash equivalents                                        $205.2           $256.4

       Accounts receivable, net                               193.8              162.1

       Inventories, net                                       202.1              162.0

       Deferred income taxes                                   24.1               15.9

       Other current assets                                    41.5               26.2
                                                               ----               ----

       Total current assets                                             $666.7           $622.6

    Property and equipment, net                               148.2              125.2

    Goodwill                                                  848.6              790.2

    Intangible assets, net                                    377.7              315.2

    Deferred income taxes                                      31.8               30.2

    Other assets                                               31.4               29.3

    TOTAL ASSETS                                                      $2,104.4         $1,912.7
                                                                      ========         ========


    LIABILITIES AND STOCKHOLDERS'
     EQUITY

    Current liabilities

       Accounts payable                                                  $80.0            $69.6

       Accrued liabilities                                     88.5               63.0

       Current maturity of long-term
        liabilities                                             2.1                0.6
                                                                ---                ---

       Total current liabilities                                        $170.6           $133.2

    Credit facility                                           794.5              676.0

    Deferred income taxes                                      35.5               27.0

    Other long-term liabilities                                50.6               44.4

    Stockholders' equity                                    1,053.2            1,032.1

    TOTAL LIABILITIES AND
     STOCKHOLDERS' EQUITY                                             $2,104.4         $1,912.7
                                                                      ========         ========


    As of March 30, 2014, we had
     $796.0 million in term loan
     borrowings. Subsequent to the
     end of the quarter, we
     completed optional principal
     prepayments on our term loan
     totaling $70.0 million
     resulting in a term loan
     balance of $726.0 million.





    Notes on Non-GAAP Financial Measures


    To supplement the consolidated
     financial results prepared in
     accordance with Generally Accepted
     Accounting Principles ("GAAP"),
     this press release and its
     attachments include non-GAAP
     financial measures which are
     adjusted for the items listed in
     the footnotes below. Management
     reports the following non-GAAP
     financial measures:


              --     non-GAAP gross profit and
               gross margin;
              --     non-GAAP operating income and
               operating margin;
              --     non-GAAP net income and
               diluted earnings per share; and
              --     free cash flow.


    Non-GAAP financial measures are not
     prepared in accordance with GAAP;
     therefore, the information is not
     necessarily comparable to other
     companies' financial information
     and should be considered as a
     supplement to, not a substitute
     for, or superior to, the
     corresponding measures calculated
     in accordance with GAAP.


    Management believes it is useful to
     provide these non-GAAP financial
     measures and a reconciliation to
     comparable GAAP financial measures
     as we believe they enhance an
     investor's overall understanding of
     our financial performance and
     future prospects by being more
     reflective of our core operational
     activities and more comparable with
     our results over various periods.
     By disclosing non-GAAP financial
     measures, management intends to
     provide investors with an alternate
     measure to evaluate and compare
     Microsemi's operating results and
     trends for the periods presented.
     Management uses non-GAAP financial
     measures internally for strategic
     decision making, forecasting future
     results and evaluating current
     performance. The items reconciling
     GAAP financial measures to non-
     GAAP financial measures and
     additional comments and the
     usefulness of each item are set
     forth below:


    (1)            Manufacturing profit in acquired
                   inventory results from purchase
                   accounting entries to increase the
                   value of inventory acquired to its
                   fair value. As the acquired
                   inventory is sold, the associated
                   manufacturing profit in acquired
                   inventory increases cost of goods
                   sold and reduces gross profit.
                   Management believes it is useful to
                   exclude manufacturing profit in
                   acquired inventory as it does not
                   reflect continuing operations of
                   acquired entities and to facilitate
                   comparability of gross profit
                   between periods. In addition,
                   management excludes the impact of
                   manufacturing profit in acquired
                   inventory in internal measurements
                   of gross profit.


    (2)            Restructuring activities relate to
                   efforts to reduce costs and involve
                   the closure, sale and consolidation
                   of certain facilities. As these
                   facilities are not expected to have
                   a continuing contribution to
                   operations or are they expected to
                   have a diminishing contribution
                   during the transition phase,
                   management believes excluding such
                   items from Microsemi's operations is
                   useful to investors as it provides a
                   means of evaluating Microsemi's on-
                   going operations. Restructuring and
                   other special charges include
                   severance and other costs related to
                   these facilities. Other special
                   charges also include gains or losses
                   on litigation, net of settlement
                   costs, primarily related to
                   acquisition-related matters.
                   Management believes that utilizing
                   non-GAAP financial measures that
                   exclude these items is useful in
                   providing an alternate measure to
                   evaluate core operating activities
                   and management excludes these items
                   in its evaluation of operations and
                   for strategic decision making,
                   forecasting future results and
                   evaluating current performance.


    (3)            Amortization of acquisition related
                   intangible assets is excluded from
                   internal analysis of Microsemi's
                   operations and management does not
                   view this non-cash expense as
                   reflective of the business' current
                   performance. Management believes
                   that utilizing non-GAAP financial
                   measures that exclude this non-cash
                   item is useful in providing an
                   alternate measure that excludes the
                   variability caused by purchase
                   accounting factors.


    (4)            Stock based compensation is excluded
                   by management when evaluating
                   operating activities and for
                   strategic decision making,
                   forecasting future results and
                   evaluating current performance.
                   Management believes that utilizing
                   non-GAAP financial measures that
                   exclude this non-cash item is
                   useful in providing an alternate
                   measure that excludes the
                   variability caused by different
                   methodologies and subjective
                   assumptions used in the valuation of
                   equity awards across different
                   companies.


    (5)            Acquisition costs for business
                   combinations are expensed as
                   incurred, in accordance with
                   relevant accounting guidance, rather
                   than capitalized into the purchase
                   price of an acquisition. Management
                   excludes these expenses when
                   evaluating operating activities and
                   for strategic decision making,
                   forecasting future results and
                   evaluating current performance.
                   Management believes that utilizing
                   non-GAAP financial measures that
                   exclude this item is useful in
                   providing an alternate measure that
                   excludes the variability caused by
                   purchase accounting factors.


    (6)            Debt issuance and refinancing costs
                   have been excluded as they are
                   discrete charges we incurred to
                   issue or refinance our credit
                   facility. Management excludes these
                   expenses from internal measurements
                   of credit facility interest rates
                   and in evaluating current
                   performance. Management believes
                   that utilizing non-GAAP financial
                   measures that exclude this item is
                   useful in providing an alternate
                   measure that is reflective of the
                   ongoing characteristics of the
                   amended credit facility.


    (7)            Changes in the fair value of term
                   loan balances outstanding and
                   related interest rate swaps do not
                   result in a change to the principal
                   we owe and are non-cash amounts
                   that management excludes from
                   internal measurements and from
                   forecasting future results. We
                   elected the fair value option in
                   accounting for term loan balances
                   outstanding under Microsemi's credit
                   facility prior to the October 2011
                   amendment of our credit facility and
                   changes in fair value of the loan
                   balances and related interest rate
                   swaps were reflected as adjustments
                   to the income statement. We did not
                   elect the fair value option on
                   subsequent amendments and are
                   reporting the current term loan
                   balance at par. Subsequent to the
                   first quarter of 2012, only our
                   interest rate swaps were recorded
                   under fair value accounting. We
                   entered into interest rate swaps as
                   a cash flow hedge on our variable
                   rate term loan, but as these swaps
                   did not qualify for hedge
                   accounting, we record gains and
                   losses for the change in fair value.
                   Management excludes these gains and
                   losses from internal measurements
                   and in evaluating current
                   performance. Management believes
                   that utilizing non-GAAP financial
                   measures that exclude this item is
                   useful in providing an alternate
                   measure that excludes these non-
                   cash fair value adjustments that do
                   not reflect ongoing operations or
                   the ultimate settlement amount of
                   our term loan.


    (8)            The tax effect of non-GAAP
                   adjustments represents the
                   difference in the provision for
                   income taxes that resulted from non-
                   GAAP adjustments to pretax income
                   and also certain acquisition-
                   related and nondeductible stock-
                   based compensation items, and non-
                   cash valuation allowance charges and
                   releases related to deferred tax
                   assets. These amounts are excluded
                   as non-GAAP adjustments as the
                   restructuring activities and
                   acquisitions are not viewed by
                   management as being reflective of
                   the business' ongoing tax position.


    Free cash flow is a non-GAAP financial measure
     defined as operating cash flow less capital
     expenditures. We consider free cash flow to be a
     liquidity measure which provides useful
     information to management and investors about
     the amount of cash generated by the business
     after our capital expenditures, which can then
     be used for strategic opportunities including,
     among others, investing in Microsemi's business,
     making strategic acquisitions, and strengthening
     the balance sheet. Management uses free cash


    Guidance is provided only on a non-GAAP basis
     due to the inherent difficulty of forecasting
     the timing or amount of certain items that have
     been excluded from the forward-looking non-
     GAAP measures, and a reconciliation to the
     comparable GAAP guidance has not been provided
     because certain factors that are materially
     significant to Microsemi's ability to estimate
     the excluded items are not accessible or
     estimable on a forward-looking basis.

Logo - http://photos.prnewswire.com/prnh/20110909/MM66070LOGO

SOURCE Microsemi Corporation