| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
|
|
|
|
Actuals in $ |
Estimates in $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | 1 299 | 1 274 | - | 1 152 | 936 | 658 | | Finance | - | - | - | - | - | - | | Operating income (EBITDA) | 623 | 633 | - | 912 | 1 057 | 1 181 | Leverage (Debt/EBITDA) | 2,08x | 2,01x | - | 1,26x | 0,89x | 0,56x | | Capital Expenditure | 156 | 276 | - | 340 | 308 | 335 | | Book Value Per Share (BVPS) | 47,7 $ | 49,2 $ | 53,8 $ | 60,2 $ | 67,2 $ | 75,3 $ | | Cash Flow per Share | 4,65 $ | 4,36 $ | - | 2,11 $ | 11,0 $ | 12,3 $ | | Announcement Date | 02/22/2011 09:14pm | 02/23/2012 09:01pm | | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|