Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Mondi    MNDI   GB00B1CRLC47

MONDI (MNDI)
Mes dernières consult.
Most popular
  Report  
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201520162017201820192020
Sales6 8196 6627 0967 6617 9228 179
EBITDA1 3251 3861 4441 6051 6811 762
Operating profit (EBIT)9579811 0181 1541 2171 286
Pre-Tax Profit (EBT)7968438871 0701 1481 204
Net income600638671800844884
P/E ratio14,614,815,614,213,412,6
EPS ( € )1,241,321,391,661,761,87
Dividend per Share ( € )0,520,570,620,710,750,79
Yield2,87%2,92%2,85%3,03%3,20%3,36%
Reference price ( € )18.0919.5421.7323.52423.52423.524
Announcement Date02/25/2016
07:07am
02/23/2017
07:30am
03/02/2018
07:00am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201520162017201820192020
Debt1 4981 3661 3271 9541 6831 359
Finance------
Operating income (EBITDA)1 3251 3861 4441 6051 6811 762
Leverage
(Debt/EBITDA)
1,13x0,99x0,92x1,22x1,00x0,77x
Capital Expenditure595510660770721629
Book Value Per Share (BVPS)7,91 €9,24 €10,1 €7,81 €9,02 €10,0 €
Cash Flow per Share2,31 €1,80 €2,42 €2,82 €3,08 €3,15 €
Announcement Date02/25/2016
07:07am
02/23/2017
07:30am
03/02/2018
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 11 440 M€ -
Entreprise Value (EV) 13 395 M€ 13 123 M€
Valuation 2018e 2019e
P/E ratio (Price / EPS) 14,2x 13,4x
Capitalization / Revenue 1,49x 1,44x
EV / Revenue 1,75x 1,66x
EV / EBITDA 8,34x 7,81x
Yield (DPS / Price) 3,03% 3,20%
Price to book (Price / BVPS) 3,01x 2,61x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 15,1% 15,4%
operating Leverage (Delta EBIT / Delta Sales) 1,68x 1,60x
Net Margin (Net Profit / Revenue) 10,4% 10,7%
ROA (Net Profit / Asset) 12,1% 12,0%
ROE (Net Profit / Equities) 21,9% 21,2%
Rate of Dividend 43,0% 42,9%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   10,0% 9,10%
Cash Flow / Sales 17,9% 18,9%
Capital Intensity (Assets / Sales) 0,86x 0,89x
Financial Leverage (Net Debt / EBITDA) 1,22x 1,00x
EPS & Dividend