Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Mondi    MNDI   GB00B1CRLC47

MONDI (MNDI)
Mes dernières consult.
Most popular
Report
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Sales6 4026 8196 6627 2147 5027 717
EBITDA1 1261 3251 3861 4431 5371 581
Operating profit (EBIT)7679579811 0261 1061 144
Pre-Tax Profit (EBT)6197968439421 0351 080
Net income471600638696771784
P/E ratio13,914,614,813,412,311,9
EPS ( € )0,971,241,321,451,591,64
Dividend per Share ( € )0,420,520,570,640,670,69
Yield3,11%2,87%2,92%3,27%3,43%3,55%
Reference price ( € )13.5118.0919.5419.562519.562519.5625
Announcement Date02/24/2015
07:05am
02/25/2016
07:07am
02/23/2017
07:30am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Debt1 6131 4981 3661 2641 273970
Finance------
Operating income (EBITDA)1 1261 3251 3861 4431 5371 581
Leverage
(Debt/EBITDA)
1,43x1,13x0,99x0,88x0,83x0,61x
Capital Expenditure562595510622779584
Book Value Per Share (BVPS)7,16 €7,91 €9,24 €6,30 €6,64 €7,42 €
Cash Flow per Share1,92 €2,31 €1,80 €2,49 €2,76 €2,93 €
Announcement Date02/24/2015
07:05am
02/25/2016
07:07am
02/23/2017
07:30am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 9 471 M€ -
Entreprise Value (EV) 10 735 M€ 10 744 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 13,4x 12,3x
Capitalization / Revenue 1,31x 1,26x
EV / Revenue 1,49x 1,43x
EV / EBITDA 7,44x 6,99x
Yield (DPS / Price) 3,27% 3,43%
Price to book (Price / BVPS) 3,11x 2,95x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 14,2% 14,7%
operating Leverage (Delta EBIT / Delta Sales) 0,56x 1,94x
Net Margin (Net Profit / Revenue) 9,65% 10,3%
ROA (Net Profit / Asset) 11,0% 11,3%
ROE (Net Profit / Equities) 20,1% 19,8%
Rate of Dividend 43,9% 42,1%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   8,63% 10,4%
Cash Flow / Sales 12,7% 13,5%
Capital Intensity (Assets / Sales) 0,88x 0,91x
Financial Leverage (Net Debt / EBITDA) 0,88x 0,83x
EPS & Dividend