Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Johannesburg Stock Exchange  >  Mondi Limited    MNDJ   ZAE000156550

MONDI LIMITED (MNDJ)
Mes dernières consult.
Most popular
Report
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Sales6 4026 8196 6627 2837 5388 014
EBITDA1 1261 3251 3661 4501 5471 650
Operating profit (EBIT)7679579811 0471 1181 196
Pre-Tax Profit (EBT)------
Net income------
P/E ratio13,914,714,714,013,212,6
EPS ( € )0,971,241,321,521,611,69
Dividend per Share ( € )0,420,520,570,720,660,68
Yield3,11%2,84%2,94%3,37%3,09%3,18%
Reference price ( € )13.4918.2919.3621.257121.257121.2571
Announcement Date02/24/2015
07:49am
02/25/2016
02:57pm
02/24/2017
09:40am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Debt1 613-1 3661 1881 141869
Finance------
Operating income (EBITDA)1 1261 3251 3661 4501 5471 650
Leverage
(Debt/EBITDA)
1,43x-1,00x0,82x0,74x0,53x
Capital Expenditure562-465624822678
Book Value Per Share (BVPS)--7,64 €7,93 €8,86 €9,88 €
Cash Flow per Share1,92 €-2,89 €2,17 €2,63 €-
Announcement Date02/24/2015
07:49am
02/25/2016
02:57pm
02/24/2017
09:40am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 10 312 M€ -
Entreprise Value (EV) 11 500 M€ 11 454 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 14,0x 13,2x
Capitalization / Revenue 1,42x 1,37x
EV / Revenue 1,58x 1,52x
EV / EBITDA 7,93x 7,40x
Yield (DPS / Price) 3,37% 3,09%
Price to book (Price / BVPS) 2,68x 2,40x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 14,4% 14,8%
operating Leverage (Delta EBIT / Delta Sales) 0,72x 1,95x
Net Margin (Net Profit / Revenue) - -
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 20,2% 19,1%
Rate of Dividend 47,3% 40,8%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   8,57% 10,9%
Cash Flow / Sales 14,4% 16,9%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 0,82x 0,74x
EPS & Dividend