Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Johannesburg Stock Exchange  >  Mondi Limited    MNDJ   ZAE000156550

MONDI LIMITED (MNDJ)
Mes dernières consult.
Most popular
  Report  
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201520162017201820192020
Sales6 8196 6627 0967 5817 8868 033
EBITDA1 3251 3661 4441 5621 6631 710
Operating profit (EBIT)9579811 0181 1141 1961 226
Pre-Tax Profit (EBT)------
Net income------
P/E ratio14,714,715,514,714,0-
EPS ( € )1,241,321,391,551,63-
Dividend per Share ( € )0,520,570,620,700,720,79
Yield2,84%2,94%2,88%3,09%3,15%3,45%
Reference price ( € )18.2919.3621.5222.725622.725622.7256
Announcement Date02/25/2016
02:57pm
02/24/2017
09:40am
03/02/2018
07:00am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201520162017201820192020
Debt-1 3661 3272 0211 9191 689
Finance------
Operating income (EBITDA)1 3251 3661 4441 5621 6631 710
Leverage
(Debt/EBITDA)
-1,00x0,92x1,29x1,15x0,99x
Capital Expenditure-465660793807700
Book Value Per Share (BVPS)-7,64 €10,1 €7,54 €8,50 €9,20 €
Cash Flow per Share-2,89 €2,42 €2,63 €2,75 €-
Announcement Date02/25/2016
02:57pm
02/24/2017
09:40am
03/02/2018
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 11 149 M€ -
Entreprise Value (EV) 13 170 M€ 13 068 M€
Valuation 2018e 2019e
P/E ratio (Price / EPS) 14,7x 14,0x
Capitalization / Revenue 1,47x 1,41x
EV / Revenue 1,74x 1,66x
EV / EBITDA 8,43x 7,86x
Yield (DPS / Price) 3,09% 3,15%
Price to book (Price / BVPS) 3,01x 2,68x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 14,7% 15,2%
operating Leverage (Delta EBIT / Delta Sales) 1,37x 1,85x
Net Margin (Net Profit / Revenue) - -
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 20,7% 20,4%
Rate of Dividend 45,5% 44,0%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   10,5% 10,2%
Cash Flow / Sales 16,8% 16,9%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 1,29x 1,15x
EPS & Dividend