Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Moneysupermarket.com Group    MONY   GB00B1ZBKY84

Delayed Quote. Delayed London Stock Exchange - 05/22 11:35:22 am
213.2 GBp   -0.93%
05/08 MONEYSUPERMARKET.COM GROUP: Director/PDMR Shareholding
04/30 MONEYSUPERMARKET.COM GROUP: Total Voting Rights
04/17 MONEYSUPERMARKET.COM GROUP: Interim Management Statement
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Moneysupermarket.com Group : Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201020112012201320142015
Sales149179205226245264
Operating income (EBITDA)41,049,566,580,789,497,7
Operating profit (EBIT)36,245,662,963,571,183,3
Pre-Tax Profit (EBT)11,024,331,540,348,656,8
Net income7,7016,824,828,034,841,3
EPS (PNC)1,503,204,7013,215,620,9
Dividend per Share (PNC)3,838,465,747,017,738,50
Yield1,78%3,93%2,67%3,26%3,59%3,95%
Announcement Date03/01/2011
07:00am
02/28/2012
07:00am
03/05/2013
07:00am
---
Finances - Leverage
Moneysupermarket.com Group : Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201020112012201320142015
Debt------
Finance36,635,018,744,072,094,4
Operating income (EBITDA)41,049,566,580,789,497,7
Leverage
(Debt/EBITDA)
------
Capital Expenditure3,454,053,176,226,796,29
Book Value Per Share (BVPS)36,8 PNC32,7 PNC37,2 PNC37,6 PNC38,3 PNC42,3 PNC
Cash Flow per Share6,32 PNC9,23 PNC9,76 PNC14,4 PNC15,3 PNC17,4 PNC
Announcement Date03/01/2011
07:00am
02/28/2012
07:00am
03/05/2013
07:00am
---
Balance Sheet Analysis
Moneysupermarket.com Group : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 1 166 M GBP -
Company Value 1 122 M GBP 1 094 M GBP
Valuation 2013e 2014e
PER (Price / EPS) 16,3x 13,8x
Capitalization / Revenue 5,15x 4,76x
EV / Revenue 4,96x 4,47x
EV / EBITDA 13,9x 12,2x
Yield (DPS / Price) 3,26% 3,59%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 28,1% 29,0%
operating laverage (Delta EBIT / Delta Sales) 0,10x 1,46x
Net Margin (Net Profit / Revenue) 12,4% 14,2%
ROA (Net Profit / Asset) 30,1% 37,2%
ROE (Net Profit / Equities) 31,1% 35,3%
Rate of Dividend 53,1% 49,5%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   2,75% 2,77%
Cash Flow / Sales (Taux d'autofinancement) 34,4% 33,9%
Capital Intensity (Assets / Sales) 0,41x 0,38x
Financial Leverage (Net Debt / EBITDA) -0,55x -0,81x
Price Earning Ratio
Moneysupermarket.com Group : Price Earning Ratio
EPS & Dividend
Moneysupermarket.com Group : EPS Dividend
Dynamic quotes  
ON
| OFF
Copyright © 2013 Surperformance. All rights reserved.