MELVILLE, N.Y., July 9, 2014 /PRNewswire/ -- MSC INDUSTRIAL DIRECT CO., INC. (NYSE: MSM), "MSC" or the "Company," a premier distributor of Metalworking and Maintenance, Repair and Operations ("MRO") supplies to industrial customers throughout North America, today reported financial results for its fiscal third quarter ended May 31, 2014.

Net sales for the fiscal third quarter 2014 were $720.5 million, an increase of 13.1% over net sales of $636.9 million in the same quarter a year ago.

Adjusted operating income for the fiscal third quarter 2014 was $107.3 million, or 14.9% of net sales, compared to $106.6 million, or 16.7% of net sales in the same quarter a year ago. GAAP operating income for the fiscal third quarter 2014 was $104.9 million, or 14.6% of net sales, compared to $100.2 million, or 15.7% of net sales in the same quarter a year ago.

Excluding the after tax effects of non-recurring costs, adjusted net income for the fiscal third quarter 2014 was $66.2 million, or $1.06 per diluted share (based on 62.2 million diluted shares outstanding), compared to $66.7 million, or $1.05 per diluted share, in the same quarter a year ago (based on 63.1 million diluted shares outstanding). GAAP net income for the fiscal third quarter 2014 was $64.7 million, or $1.03 per diluted share, compared to $62.4 million, or $0.98 per diluted share, in the same quarter a year ago.

Erik Gershwind, President and Chief Executive Officer, stated, "Our strategic growth programs continued to drive share gains during our March through May third fiscal quarter against the backdrop of continued improvement in overall market conditions. We would characterize the current demand environment as one of moderate growth, despite the soft pricing environment."

Jeff Kaczka, Executive Vice President and Chief Financial Officer, commented, "We delivered adjusted EPS towards the higher end of our guidance, reflecting our ability to leverage our sales growth. With one quarter remaining in our fiscal 2014, we remain on-track to achieve an annual adjusted operating margin consistent with our fiscal 2014 operating framework, and our infrastructure and growth initiatives are progressing well and on schedule."

Mr. Gershwind concluded, "We are performing well against our strategic plan, executing on our critical growth and infrastructure initiatives and capitalizing on our share gain initiatives to improve revenue growth as the demand environment continues to firm. We are building an exciting story within the Class C Solutions Group and delivering against the financial commitments we set for the business. Additionally, we are moving our overall portfolio of business towards high retention channels including VMI, vending, Class C and mscdirect.com. All of this builds towards an exciting story for the coming years."

Outlook

MSC expects net sales for fiscal fourth quarter 2014 to be between $718 million and $730 million. At the midpoint, average daily sales growth is expected to be 7.5 percent, which includes CCSG sales that are expected to be growing at a lower rate than the MSC base business. The Company expects adjusted diluted earnings per share for the fiscal fourth quarter 2014 to be between $0.98 and $1.02.

The Company expects non-recurring integration costs related to the Class C Solutions Group ("CCSG") acquisition to impact GAAP diluted earnings per share by approximately 2 cents in the fiscal fourth quarter.

An explanation and reconciliation of the non-GAAP financial measures contained in this press release to the most directly comparable GAAP financial measures are included in the attached tables.

Conference Call Information

MSC will host a conference call today at 8:30 a.m. Eastern Time to review the Company's fiscal 2014 third quarter results. The call, accompanying slides and other operational statistics may be accessed via the Internet on MSC's website located at: http://investor.mscdirect.com. A replay of the conference call will be available on the Company's website until Friday, August 8, 2014.

Alternatively, the conference call can be accessed by dialing 1-877-270-2148 (U.S.), 1-866-450-4696 (Canada) or 1-412-902-6510 (international). A replay will be available within one hour of the conclusion of the call and will remain available until Friday, August 8, 2014. The replay is accessible by dialing 1-877-344-7529 (U.S.) or 1-412-317-0088 (international) and entering passcode 10048038.

The Company's reporting date for fiscal fourth quarter 2014 results will be October 28, 2014.

About MSC Industrial Direct Co., Inc. MSC Industrial Direct Co., Inc. is one of the largest distributors of Metalworking and Maintenance, Repair and Operations ("MRO") supplies to industrial customers throughout North America. MSC employs one of the industry's largest sales forces and distributes approximately 795,000 industrial products from approximately 3,000 suppliers. In-stock availability is approximately 99%, with next day standard delivery to the contiguous United States on qualifying orders up until 8 p.m. Eastern Time. For more information, visit MSC's website at http://www.mscdirect.com.

Note Regarding Forward-Looking Statements: Statements in this Press Release may constitute "forward-looking statements" under the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical fact, that address activities, events or developments that we expect, believe or anticipate will or may occur in the future, including statements about expected future results, expected benefits from our investment and strategic plans, including the Class C Solutions Group ("CCSG") (formerly Barnes Distribution North America) acquisition, and expected future margins, are forward-looking statements. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those anticipated by these forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The inclusion of any statement in this release does not constitute an admission by MSC or any other person that the events or circumstances described in such statement are material. Factors that could cause actual results to differ materially from those in forward-looking statements include: problems with successfully integrating acquired operations, unanticipated delays or costs associated with opening or expanding our customer fulfillment centers, current economic, political and social conditions, changing customer and product mixes, financial restrictions on outstanding borrowings, industry consolidation, the loss of key suppliers or supply chain disruptions, competition, general economic conditions in the markets in which we operate, volatility in commodity and energy prices, credit risk of our customers, risk of cancellation or rescheduling of orders, work stoppages or other business interruptions (including those due to extreme weather conditions) at transportation centers or shipping ports, the risk of war, terrorism and similar hostilities, dependence on our information systems and on key personnel, goodwill and intangible assets recorded as a result of our acquisitions could be impaired, disclosing our use of "conflict minerals" in certain of the products we distribute could raise reputational and other risks, the Company's ability to enhance its information technology systems without disruption to our business operations, and the outcome of potential government or regulatory proceedings or future litigation relating to pending or future claims, inquiries or audits. Additional information concerning these and other risks is described under "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the reports on Forms 10-K and 10-Q that we file with the U.S. Securities and Exchange Commission. We assume no obligation to update any of these forward-looking statements.




                                                      MSC INDUSTRIAL DIRECT CO., INC. AND SUBSIDIARIES

                                                            Condensed Consolidated Balance Sheets
                                                            -------------------------------------

                                                                       (In thousands)


                                                                              May 31,                  August 31,
                                                                                                2014                    2013
                                                                            (unaudited)
                                                                            ----------

                                               ASSETS
                                               ------

    Current Assets:

     Cash and cash equivalents                                                               $45,358                 $55,876

     Accounts receivable, net of allowance
      for doubtful accounts                                                                  369,542                 345,366

           Inventories                                                                       429,431                 419,012

           Prepaid expenses and other current
            assets                                                                            38,976                  35,464

           Deferred income taxes                                                              37,771                  37,771
                                                                                              ------                  ------

    Total current assets                                                                     921,078                 893,489
                                                                                             -------                 -------

    Property, plant and equipment, net                                                       291,097                 251,536

    Goodwill                                                                                 629,387                 630,318

    Identifiable intangibles, net                                                            142,522                 155,324

    Other assets                                                                              34,343                  12,336
                                                                                              ------                  ------

                   Total assets                                                           $2,018,427              $1,943,003
                                                                                          ==========              ==========


                                LIABILITIES AND SHAREHOLDERS' EQUITY
                                ------------------------------------

    Current Liabilities:

    Revolving credit note                                                                     $5,000                     $ -

    Current maturities of long-term debt                                                      23,539                  14,184

    Accounts payable                                                                         112,919                 113,636

    Accrued liabilities                                                                      109,475                  85,759
                                                                                             -------                  ------

    Total current liabilities                                                                250,933                 213,579

    Long-term debt, net of current
     maturities                                                                              246,070                 241,566

    Deferred income taxes and tax
     uncertainties                                                                            97,475                  97,475
                                                                                              ------                  ------

    Total liabilities                                                                        594,478                 552,620
                                                                                             -------                 -------

    Commitments and Contingencies

    Shareholders' Equity:

    Preferred Stock                                                                               --                     --

    Class A common stock                                                                          56                      55

    Class B common stock                                                                          13                      14

    Additional paid-in capital                                                               565,739                 528,770

    Retained earnings                                                                      1,243,917               1,132,868

    Accumulated other comprehensive loss                                                     (4,746)                (4,427)

    Class A treasury stock, at cost                                                        (381,030)              (266,897)
                                                                                            --------                --------

    Total shareholders' equity                                                             1,423,949               1,390,383
                                                                                           ---------               ---------

    Total liabilities and shareholders'
     equity                                                                               $2,018,427              $1,943,003
                                                                                          ==========              ==========




                                                                               MSC INDUSTRIAL DIRECT CO., INC. AND SUBSIDIARIES

                                                                                 Condensed Consolidated Statements of Income
                                                                                 -------------------------------------------

                                                                               (In thousands, except net income per share data)

                                                                                                 (Unaudited)


                                                                           Thirteen Weeks Ended                                           Thirty-Nine Weeks Ended
                                                                           --------------------                                           -----------------------

                                                                                 May 31,                                 June 1,                                  May 31,            June 1,
                                                                                                   2014                              2013                                       2014               2013
                                                                                                   ----                              ----                                       ----               ----

    Net sales                                                                                  $720,476                          $636,923                                 $2,060,499         $1,783,876

    Cost of goods sold                                                                          387,082                           347,410                                  1,105,429            972,905
                                                                                                -------                           -------                                  ---------            -------

    Gross profit                                                                                333,394                           289,513                                    955,070            810,971

    Operating expenses                                                                          228,508                           189,267                                    671,712            517,797
                                                                                                -------                           -------                                    -------            -------

    Income from operations                                                                      104,886                           100,246                                    283,358            293,174
                                                                                                -------                           -------                                    -------            -------

    Other (expense) income:

    Interest expense                                                                              (827)                          (1,141)                                   (2,641)           (1,266)

    Interest income                                                                                   5                                31                                         14                113

    Other (expense) income, net                                                                     101                               (5)                                     (377)                66
                                                                                                    ---                               ---                                       ----                ---

    Total other expense                                                                           (721)                          (1,115)                                   (3,004)           (1,087)
                                                                                                   ----                            ------                                     ------             ------

            Income before provision for income taxes                                            104,165                            99,131                                    280,354            292,087

    Provision for income taxes                                                                   39,469                            36,777                                    107,100            110,467
                                                                                                 ------                            ------                                    -------            -------

    Net income                                                                                  $64,696                           $62,354                                   $173,254           $181,620
                                                                                                =======                           =======                                   ========           ========

    Per Share Information:

    Net income per common share:

    Basic                                                                                         $1.04                             $0.99                                      $2.77              $2.88
                                                                                                  =====                             =====                                      =====              =====

    Diluted                                                                                       $1.03                             $0.98                                      $2.76              $2.86
                                                                                                  =====                             =====                                      =====              =====

    Weighted average shares used in computing net income per common share:

    Basic                                                                                        61,896                            62,808                                     62,137             62,628
                                                                                                 ======                            ======                                     ======             ======

    Diluted                                                                                      62,212                            63,134                                     62,447             62,947
                                                                                                 ======                            ======                                     ======             ======

    Cash dividend declared per common share                                                       $0.33                             $0.30                                      $0.99              $0.90
                                                                                                  =====                             =====                                      =====              =====


                                                 MSC INDUSTRIAL DIRECT CO., INC. AND SUBSIDIARIES

                                             Condensed Consolidated Statements of Comprehensive Income
                                             ---------------------------------------------------------

                                                                  (In thousands)

                                                                    (Unaudited)


                                                        Thirteen Weeks Ended         Thirty-Nine Weeks Ended
                                                        --------------------         -----------------------

                                                               May 31,                       June 1,                May 31,          June 1,
                                                                        2014                                   2013             2014              2013
                                                                        ----                                   ----             ----              ----

    Net income, as reported                                          $64,696                                $62,354         $173,254          $181,620

    Foreign currency translation adjustments                           1,515                                  (388)           (319)          (1,165)
                                                                       -----                                   ----             ----            ------

    Comprehensive income                                             $66,211                                $61,966         $172,935          $180,455
                                                                     =======                                =======         ========          ========


                                                                                                   MSC INDUSTRIAL DIRECT CO., INC. AND SUBSIDIARIES

                                                                                                   Condensed Consolidated Statements of Cash Flows
                                                                                                   -----------------------------------------------

                                                                                                                    (In thousands)

                                                                                                                     (Unaudited)


                                                                                                                                                    Thirty-Nine Weeks Ended
                                                                                                                                                    -----------------------

                                                                                                                                                            May 31,                 June 1,
                                                                                                                                                                               2014               2013
                                                                                                                                                                               ----               ----

    Cash Flows from Operating Activities:

    Net income                                                                                                                                                             $173,254           $181,620
                                                                                                                                                                           --------           --------

    Adjustments to reconcile net income to net cash

        provided by operating activities:


    Depreciation and amortization                                                                                                                                            48,354             33,994

    Stock-based compensation                                                                                                                                                 13,020             11,989

    Loss on disposal of property, plant, and equipment                                                                                                                        1,250                791

    Provision for doubtful accounts                                                                                                                                           3,163              2,111

            Excess tax benefits from stock-based compensation                                                                                                               (4,741)           (5,563)

    Write-off of deferred financing costs on previous credit facility                                                                                                             -               594

    Changes in operating assets and liabilities, net of amounts associated with business acquired:

    Accounts receivable                                                                                                                                                    (26,628)           (6,791)

    Inventories                                                                                                                                                             (9,826)            28,084

    Prepaid expenses and other current assets                                                                                                                               (4,878)          (11,136)

    Other assets                                                                                                                                                              1,884              2,162

    Accounts payable and accrued liabilities                                                                                                                                 31,776              7,574
                                                                                                                                                                             ------              -----


    Total adjustments                                                                                                                                                        53,374             63,809
                                                                                                                                                                             ------             ------


                           Net cash provided by operating activities                                                                                                        226,628            245,429
                                                                                                                                                                            -------            -------


    Cash Flows from Investing Activities:

        Expenditures for property, plant and equipment                                                                                                                     (55,882)          (62,305)



        Investment in available for sale securities                                                                                                                        (25,011)                 -

        Cash used in business acquisition, net of cash received                                                                                                               1,434          (548,769)
                                                                                                                                                                              -----           --------


    Net cash used in investing activities                                                                                                                                  (79,459)         (611,074)
                                                                                                                                                                            -------           --------


    Cash Flows from Financing Activities:

    Purchases of treasury stock                                                                                                                                           (115,606)           (3,656)

    Payments of cash dividends                                                                                                                                             (62,010)          (56,843)

         Payments on capital lease and financing obligations                                                                                                                (1,545)             (981)

    Excess tax benefits from stock-based compensation                                                                                                                         4,741              5,563

    Proceeds from sale of Class A common stock in connection with associate stock purchase plan

                                                                                                                                                                              2,922              2,891

    Proceeds from exercise of Class A common stock options                                                                                                                   17,565             19,986

    Borrowings under financing obligations                                                                                                                                      480                257

    Borrowings under Credit Facility                                                                                                                                         50,000            370,000

    Credit facility financing costs                                                                                                                                               -           (1,904)

    Payments of notes payable and revolving credit note under the Credit Facility                                                                                          (54,375)          (80,000)

    Net cash used in financing activities                                                                                                                                 (157,828)           255,313
                                                                                                                                                                           --------            -------


    Effect of foreign exchange rate changes on cash and cash equivalents                                                                                                        141              (104)
                                                                                                                                                                                ---               ----

    Net decrease in cash and cash equivalents                                                                                                                              (10,518)         (110,436)

    Cash and cash equivalents - beginning of period                                                                                                                          55,876            168,453
                                                                                                                                                                             ------            -------

    Cash and cash equivalents - end of period                                                                                                                               $45,358            $58,017
                                                                                                                                                                            =======            =======

    Supplemental Disclosure of Cash Flow Information:

    Cash paid for income taxes                                                                                                                                              $91,446           $102,107
                                                                                                                                                                            =======           ========

    Cash paid for interest                                                                                                                                                   $2,369               $367
                                                                                                                                                                             ======               ====

Non-GAAP Financial Measures

To supplement MSC's unaudited selected financial data presented on a basis consistent with Generally Accepted Accounting Principles ("GAAP"), the Company discloses certain non-GAAP financial measures, including adjusted operating expenses, adjusted operating income, adjusted net income, and adjusted net income per diluted share. The adjusted supplemental measures exclude non-recurring costs associated with the Class C Solutions Group ("CCSG") (formerly Barnes Distribution North America) acquisition and the co-location of our corporate headquarters in Davidson, North Carolina and the related tax effects. These non-GAAP measures are not in accordance with or an alternative for GAAP, and may be different from non-GAAP measures used by other companies. We believe that these non-GAAP measures have limitations in that they do not reflect all of the amounts associated with MSC's results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate MSC's results of operations in conjunction with the corresponding GAAP measures. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the most directly comparable GAAP measures. We compensate for the limitations of non-GAAP financial measures by relying upon GAAP results to gain a complete picture of Company performance.

In calculating non-GAAP financial measures, we exclude these non-recurring costs to facilitate a review of the comparability of the Company's operating performance on a period-to-period basis because such costs are not, in our view, related to the Company's ongoing operational performance. We use non-GAAP measures to evaluate the operating performance of our business, for comparison with forecasts and strategic plans, and for benchmarking performance externally against competitors. In addition, we use non-GAAP financial measures as performance metrics for management incentive programs. Since we find these measures to be useful, we believe that investors benefit from seeing results "through the eyes" of management in addition to seeing GAAP results. We believe that these non-GAAP measures, when read in conjunction with the Company's GAAP financials, provide useful information to investors by offering:


    --  The ability to make more meaningful period-to-period comparisons of the
        Company's on-going operating results;
    --  The ability to better identify trends in the Company's underlying
        business and perform related trend analyses; and
    --  A better understanding of how management plans and measures the
        Company's underlying business.

The following tables reconcile GAAP operating expenses, GAAP operating income, GAAP net income and GAAP net income per diluted share ("EPS") to non-GAAP adjusted operating expenses, adjusted operating income, adjusted net income, and adjusted net income per diluted share:




                               Thirteen Weeks Ended                                                Thirteen Weeks Ended

                                   May 31, 2014                                                        May 31, 2014
                                   ------------                                                        ------------

                              (dollars in thousands)               Margin                                               (dollars in thousands)                % of Sales
                              ---------------------           ------                                                    ---------------------            ----------

    GAAP Operating income                            $104,886          14.6% GAAP Operating expenses                                           $228,508              31.7%

    Non-recurring costs                                 2,426                Non-recurring costs                                                  2,426
                                                        -----                                                                                     -----

    Adjusted Operating income                        $107,312          14.9% Adjusted Operating expenses                                       $226,082              31.4%
                                                     ========           ====                                                                    ========               ====



                               Thirteen Weeks Ended                                                Thirteen Weeks Ended

                                   June 1, 2013                                                        June 1, 2013
                                   ------------                                                        ------------

                              (dollars in thousands)               Margin                                               (dollars in thousands)                % of Sales
                              ---------------------           ------                                                    ---------------------            ----------

    GAAP Operating income                            $100,246          15.7% GAAP Operating expenses                                           $189,267              29.7%

    Non-recurring costs                                 6,385                Non-recurring costs                                                  6,385
                                                        -----                                                                                     -----

    Adjusted Operating income                        $106,631          16.7% Adjusted Operating expenses                                       $182,882              28.7%
                                                     ========           ====                                                                    ========               ====



                              Thirteen Weeks Ended   Thirteen Weeks Ended

                                  May 31, 2014           June 1, 2013
                                  ------------           ------------

                                   (dollars in
                                    thousands)
                                  ------------

    Sales                                   $720,476                $636,923

    Cost of Sales                            387,082                 347,410
                                             -------                 -------

    Gross Margin                             333,394                 289,513

    Operating Expenses                       228,508                 189,267
                                             -------                 -------

    Income from Operations                   104,886                 100,246

    Non-recurring costs                        2,426                   6,385
                                               -----                   -----

    Adjusted Operating income               $107,312                $106,631
                                            ========                ========



                                           Thirteen Weeks
                                               Ended

                                           May 31, 2014
                                           ------------

    (in thousands, except per
     share amounts)                   $(after tax)    Diluted
    -------------------------            ---------

                 EPS**
                 ----

    GAAP net income                        $64,696        $1.03

    Non-recurring costs*                     1,507         0.02
                                             -----         ----

    Adjusted net income                    $66,203        $1.06
                                           =======        =====


    * On a pre-tax basis includes approximately $127 of non-recurring
     relocation costs associated with the Co-Location of the Company's
     headquarters in Davidson, North Carolina and approximately $2,299 of non-
     recurring integration costs associated with the CCSG acquisition for the
     thirteen weeks ended May 31, 2014. The non-recurring costs were
     calculated using an effective tax rate of 37.9%.


    ** Individual amounts of earnings per share may not agree to the total due
     to rounding


                                           Thirteen Weeks
                                               Ended

                                           June 1, 2013
                                           ------------

    (in thousands, except
     per share amounts)                         $(after tax)       Diluted
    ---------------------                        -----------

                  EPS
                  ---

    GAAP net income                                  $62,354               $0.98

    Non-recurring
     costs*                                            4,390                0.07
                                                       -----                ----

    Adjusted net income                              $66,744               $1.05
                                                     =======               =====


    * On a pre-tax basis includes approximately $930 of non-
     recurring relocation costs associated with the Co-Location
     of the Company's headquarters in Davidson, North Carolina and
     approximately $6,049 of non-recurring transaction costs
     associated with the CCSG acquisition for the thirteen weeks
     ended June 1, 2013. The non-recurring costs were calculated
     using an effective tax rate of 37.1%.

SOURCE MSC Industrial Direct Co., Inc.