Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Msci Inc    MSCI   US55354G1004

MSCI INC

 (MSCI)

1
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Msci Inc : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Sales6639019501 0191 0671 114
Operating income (EBITDA)357419434443461486
Operating profit (EBIT)315-416414439417
Pre-Tax Profit (EBT)--289---
Net income92,2173184224244-
EPS ( $)0,811,411,481,841,982,14
Dividend per Share ( $)------
Yield------
Announcement Date01/13/2011
12:30pm
02/02/2012
07:30am
02/07/2013
12:30pm
---
Finances - Leverage
Msci Inc : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Debt1 036--525463241
Finance------
Operating income (EBITDA)357419434443461486
Leverage
(Debt/EBITDA)
2,91x--1,19x1,00x0,50x
Capital Expenditure13,2--33,032,233,2
Book Value Per Share (BVPS)9,11 $--13,5 $15,3 $18,2 $
Cash Flow per Share1,62 $--2,81 $2,93 $3,08 $
Announcement Date01/13/2011
12:30pm
02/02/2012
07:30am
02/07/2013
12:30pm
---
Balance Sheet Analysis
Msci Inc : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 4 189 M$ -
Company Value 4 714 M$ 4 652 M$
Valuation 2013e 2014e
PER (Price / EPS) 18,9x 17,5x
Capitalization / Revenue 4,11x 3,92x
EV / Revenue 4,63x 4,36x
EV / EBITDA 10,6x 10,1x
Yield (DPS / Price) - -
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 40,7% 41,1%
operating laverage (Delta EBIT / Delta Sales) - 1,23x
Net Margin (Net Profit / Revenue) 22,0% 22,8%
ROA (Net Profit / Asset) 11,7% 11,3%
ROE (Net Profit / Equities) 17,1% 15,7%
Rate of Dividend - -
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   3,24% 3,01%
Cash Flow / Sales (Taux d'autofinancement) 33,2% 33,0%
Capital Intensity (Assets / Sales) 1,88x 2,02x
Financial Leverage (Net Debt / EBITDA) 1,19x 1,00x
Price Earning Ratio
Msci Inc : Price Earning Ratio
EPS & Dividend
Msci Inc : EPS Dividend
Dynamic quotes  
ON
| OFF
Copyright © 2013 Surperformance. All rights reserved.