| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | 1 036 | - | - | 525 | 463 | 241 | | Finance | - | - | - | - | - | - | | Operating income (EBITDA) | 357 | 419 | 434 | 443 | 461 | 486 | Leverage (Debt/EBITDA) | 2,91x | - | - | 1,19x | 1,00x | 0,50x | | Capital Expenditure | 13,2 | - | - | 33,0 | 32,2 | 33,2 | | Book Value Per Share (BVPS) | 9,11 $ | - | - | 13,5 $ | 15,3 $ | 18,2 $ | | Cash Flow per Share | 1,62 $ | - | - | 2,81 $ | 2,93 $ | 3,08 $ | | Announcement Date | 01/13/2011 12:30pm | 02/02/2012 07:30am | 02/07/2013 12:30pm | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|