Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Msci Inc    MSCI   US55354G1004

MSCI INC (MSCI)

5
Delayed Quote. Delayed Nyse - 12/19 04:13:02 pm
47.89 USD   +0.67%
2d ago MSCI : Launches New Asia and China Equity Analytics Models
3d agoDJRuble Strengthens After Central Bank Acts -- 4th Update
3d agoDJRuble Volatile in Early Trade -- 3rd Update
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales9019501 0361 0031 0921 189
Operating income (EBITDA)419434453406430468
Operating profit (EBIT)-416431355374408
Pre-Tax Profit (EBT)-289346---
Net income173184223224207233
EPS ( $)1,411,481,831,891,832,16
Dividend per Share ( $)------
Yield------
Announcement Date02/02/2012
07:30am
02/07/2013
12:30pm
02/06/2014
12:30pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt-671-724--
Finance------
Operating income (EBITDA)419434453406430468
Leverage
(Debt/EBITDA)
-1,55x-1,78x--
Capital Expenditure-44,940,348,346,946,6
Book Value Per Share (BVPS)--13,3 $12,8 $12,9 $12,8 $
Cash Flow per Share-2,82 $-2,57 $2,81 $3,24 $
Announcement Date02/02/2012
07:30am
02/07/2013
12:30pm
02/06/2014
12:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 5 365 M$ -
Entreprise Value (EV) 6 089 M$ 5 365 M$
Valuation 2014e 2015e
PER (Price / EPS) 25,3x 26,2x
Capitalization / Revenue 5,35x 4,92x
EV / Revenue 6,07x 4,92x
EV / EBITDA 15,0x 12,5x
Yield (DPS / Price) - -
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 35,4% 34,3%
operating Leverage (Delta EBIT / Delta Sales) -5,60x 0,62x
Net Margin (Net Profit / Revenue) 22,3% 18,9%
ROA (Net Profit / Asset) 9,25% 9,69%
ROE (Net Profit / Equities) 15,4% 16,4%
Rate of Dividend - -
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,82% 4,30%
Cash Flow / Sales (Taux d'autofinancement) 28,8% 28,8%
Capital Intensity (Assets / Sales) 2,42x 1,95x
Financial Leverage (Net Debt / EBITDA) 1,78x -
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF