Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Msci Inc    MSCI   US55354G1004

MSCI INC (MSCI)

5
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales9019501 0361 0061 0951 187
Operating income (EBITDA)419434453410436477
Operating profit (EBIT)-416431354371407
Pre-Tax Profit (EBT)-289346---
Net income173184223214221255
EPS ( $)1,411,481,831,941,922,35
Dividend per Share ( $)------
Yield------
Announcement Date02/02/2012
07:30am
02/07/2013
12:30pm
02/06/2014
12:30pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt-671-724--
Finance------
Operating income (EBITDA)419434453410436477
Leverage
(Debt/EBITDA)
-1,55x-1,77x--
Capital Expenditure-44,940,346,947,247,1
Book Value Per Share (BVPS)--13,3 $12,7 $13,1 $13,0 $
Cash Flow per Share-2,82 $-2,56 $2,82 $3,31 $
Announcement Date02/02/2012
07:30am
02/07/2013
12:30pm
02/06/2014
12:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 5 059 M$ -
Entreprise Value (EV) 5 782 M$ 5 059 M$
Valuation 2014e 2015e
PER (Price / EPS) 22,4x 22,6x
Capitalization / Revenue 5,03x 4,62x
EV / Revenue 5,75x 4,62x
EV / EBITDA 14,1x 11,6x
Yield (DPS / Price) - -
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 35,2% 33,9%
operating Leverage (Delta EBIT / Delta Sales) -6,16x 0,53x
Net Margin (Net Profit / Revenue) 21,2% 20,1%
ROA (Net Profit / Asset) 8,97% 9,45%
ROE (Net Profit / Equities) 15,2% 16,9%
Rate of Dividend - -
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,66% 4,31%
Cash Flow / Sales (Taux d'autofinancement) 29,7% 30,1%
Capital Intensity (Assets / Sales) 2,37x 2,13x
Financial Leverage (Net Debt / EBITDA) 1,77x -
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF