Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Msci Inc    MSCI   US55354G1004

MSCI INC (MSCI)

5
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Msci Inc : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales9019501 0361 0061 0941 178
Operating income (EBITDA)419434453410437474
Operating profit (EBIT)-416431353377426
Pre-Tax Profit (EBT)-289346---
Net income173184223213221263
EPS ( $)1,411,481,831,911,942,30
Dividend per Share ( $)------
Yield------
Announcement Date02/02/2012
07:30am
02/07/2013
12:30pm
02/06/2014
12:30pm
---
Finances - Leverage
Msci Inc : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt-671-724--
Finance------
Operating income (EBITDA)419434453410437474
Leverage
(Debt/EBITDA)
-1,55x-1,76x--
Capital Expenditure-44,940,344,644,143,8
Book Value Per Share (BVPS)--13,3 $13,4 $14,7 $16,3 $
Cash Flow per Share-2,82 $-2,56 $2,77 $3,14 $
Announcement Date02/02/2012
07:30am
02/07/2013
12:30pm
02/06/2014
12:30pm
---
Balance Sheet Analysis
Msci Inc : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 5 377 M$ -
Entreprise Value (EV) 6 101 M$ 5 377 M$
Valuation 2014e 2015e
PER (Price / EPS) 24,2x 23,8x
Capitalization / Revenue 5,35x 4,92x
EV / Revenue 6,07x 4,92x
EV / EBITDA 14,9x 12,3x
Yield (DPS / Price) - -
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 35,1% 34,5%
operating Leverage (Delta EBIT / Delta Sales) -6,26x 0,78x
Net Margin (Net Profit / Revenue) 21,2% 20,2%
ROA (Net Profit / Asset) 8,72% 8,39%
ROE (Net Profit / Equities) 15,0% 15,9%
Rate of Dividend - -
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,43% 4,03%
Cash Flow / Sales (Taux d'autofinancement) 29,6% 29,5%
Capital Intensity (Assets / Sales) 2,43x 2,41x
Financial Leverage (Net Debt / EBITDA) 1,76x -
Price Earning Ratio
Msci Inc : Price Earning Ratio
EPS & Dividend
Msci Inc : EPS Dividend
Dynamic quotes  
ON
| OFF