Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Msci Inc    MSCI   US55354G1004

MSCI INC (MSCI)

5
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales9019501 0361 0021 0891 184
Operating income (EBITDA)419434453405428467
Operating profit (EBIT)-416431355372407
Pre-Tax Profit (EBT)-289346---
Net income173184223224206231
EPS ( $)1,411,481,831,921,812,15
Dividend per Share ( $)------
Yield------
Announcement Date02/02/2012
07:30am
02/07/2013
12:30pm
02/06/2014
12:30pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt-671-724--
Finance------
Operating income (EBITDA)419434453405428467
Leverage
(Debt/EBITDA)
-1,55x-1,79x--
Capital Expenditure-44,940,350,755,257,8
Book Value Per Share (BVPS)--13,3 $12,8 $13,9 $14,0 $
Cash Flow per Share-2,82 $-2,57 $2,79 $3,23 $
Announcement Date02/02/2012
07:30am
02/07/2013
12:30pm
02/06/2014
12:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 6 081 M$ -
Entreprise Value (EV) 6 805 M$ 6 081 M$
Valuation 2014e 2015e
PER (Price / EPS) 28,2x 29,9x
Capitalization / Revenue 6,07x 5,59x
EV / Revenue 6,79x 5,59x
EV / EBITDA 16,8x 14,2x
Yield (DPS / Price) - -
Price to book (Cours / BVPS) 4,23x 3,92x
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 35,4% 34,2%
operating Leverage (Delta EBIT / Delta Sales) -5,54x 0,58x
Net Margin (Net Profit / Revenue) 22,3% 18,9%
ROA (Net Profit / Asset) 9,25% 9,69%
ROE (Net Profit / Equities) 15,4% 15,8%
Rate of Dividend - -
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   5,05% 5,07%
Cash Flow / Sales (Taux d'autofinancement) 28,8% 28,7%
Capital Intensity (Assets / Sales) 2,41x 1,95x
Financial Leverage (Net Debt / EBITDA) 1,79x -
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF