Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Msci Inc    MSCI   US55354G1004

MSCI INC (MSCI)

6
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales9019501 0369991 0761 171
Operating income (EBITDA)419434453410449495
Operating profit (EBIT)-416431359385429
Pre-Tax Profit (EBT)-289346---
Net income173184223211217250
EPS ( $)1,411,481,831,811,902,31
Dividend per Share ( $)----0,150,17
Yield----0,26%0,29%
Announcement Date02/02/2012
07:30am
02/07/2013
12:30pm
02/06/2014
12:30pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt-671-724--
Finance------
Operating income (EBITDA)419434453410449495
Leverage
(Debt/EBITDA)
-1,55x-1,76x--
Capital Expenditure-44,940,350,658,759,9
Book Value Per Share (BVPS)--13,3 $12,8 $13,6 $13,8 $
Cash Flow per Share-2,82 $-2,57 $2,93 $3,46 $
Announcement Date02/02/2012
07:30am
02/07/2013
12:30pm
02/06/2014
12:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 6 415 M$ -
Entreprise Value (EV) 7 139 M$ 6 415 M$
Valuation 2014e 2015e
PER (Price / EPS) 31,5x 30,1x
Capitalization / Revenue 6,42x 5,97x
EV / Revenue 7,15x 5,97x
EV / EBITDA 17,4x 14,3x
Yield (DPS / Price) - 0,26%
Price to book (Price / BVPS) 4,47x 4,21x
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 36,0% 35,8%
operating Leverage (Delta EBIT / Delta Sales) -4,68x 0,93x
Net Margin (Net Profit / Revenue) 21,1% 20,2%
ROA (Net Profit / Asset) 8,65% 9,56%
ROE (Net Profit / Equities) 14,8% 16,1%
Rate of Dividend - 7,67%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   5,07% 5,46%
Cash Flow / Sales (Taux d'autofinancement) 28,9% 30,6%
Capital Intensity (Assets / Sales) 2,44x 2,11x
Financial Leverage (Net Debt / EBITDA) 1,76x -
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF