Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Msci Inc    MSCI   US55354G1004

MSCI INC (MSCI)

5
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Msci Inc : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales9019501 0369941 0851 169
Operating income (EBITDA)419434453421462504
Operating profit (EBIT)-416431366404441
Pre-Tax Profit (EBT)-289346---
Net income173184223219237299
EPS ( $)1,411,481,831,892,082,60
Dividend per Share ( $)------
Yield------
Announcement Date02/02/2012
07:30am
02/07/2013
12:30pm
02/06/2014
12:30pm
---
Finances - Leverage
Msci Inc : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt-671-724--
Finance------
Operating income (EBITDA)419434453421462504
Leverage
(Debt/EBITDA)
-1,55x-1,72x--
Capital Expenditure-44,940,342,642,443,8
Book Value Per Share (BVPS)--13,3 $13,2 $14,7 $16,4 $
Cash Flow per Share-2,82 $-2,60 $2,91 $3,37 $
Announcement Date02/02/2012
07:30am
02/07/2013
12:30pm
02/06/2014
12:30pm
---
Balance Sheet Analysis
Msci Inc : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 5 454 M$ -
Entreprise Value (EV) 6 177 M$ 5 454 M$
Valuation 2014e 2015e
PER (Price / EPS) 24,7x 22,4x
Capitalization / Revenue 5,49x 5,03x
EV / Revenue 6,21x 5,03x
EV / EBITDA 14,7x 11,8x
Yield (DPS / Price) - -
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 36,8% 37,2%
operating Leverage (Delta EBIT / Delta Sales) -3,80x 1,16x
Net Margin (Net Profit / Revenue) 22,0% 21,9%
ROA (Net Profit / Asset) 8,97% 8,79%
ROE (Net Profit / Equities) 15,1% 16,7%
Rate of Dividend - -
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,28% 3,91%
Cash Flow / Sales (Taux d'autofinancement) 30,5% 31,4%
Capital Intensity (Assets / Sales) 2,46x 2,49x
Financial Leverage (Net Debt / EBITDA) 1,72x -
Price Earning Ratio
Msci Inc : Price Earning Ratio
EPS & Dividend
Msci Inc : EPS Dividend
Dynamic quotes  
ON
| OFF