| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M € |
Estimates in M € |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 136 | 190 | 69,2 | 114 | 90,0 | 99,6 | | Operating income (EBITDA) | 1,36 | 6,87 | 11,0 | 7,32 | 9,36 | 11,1 | | Operating profit (EBIT) | -2,69 | 1,63 | 7,25 | 2,55 | 4,87 | 6,30 | | Pre-Tax Profit (EBT) | -3,07 | 1,25 | 7,21 | 3,30 | 5,40 | 6,60 | | Net income | -3,95 | 1,43 | 6,10 | 2,10 | 3,70 | 4,70 | | EPS ( €) | -0,21 | 0,06 | 0,25 | 0,09 | 0,15 | 0,19 | | Dividend per Share ( €) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 03/31/2011 08:18am | 03/30/2012 11:45am | 03/28/2013 07:47pm | - | - | - |
|
|
|
|
Actuals in M € |
Estimates in M € |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | - | - | - | - | - | | Finance | - | - | 14,0 | 18,7 | 24,8 | 31,6 | | Operating income (EBITDA) | 1,36 | 6,87 | 11,0 | 7,32 | 9,36 | 11,1 | Leverage (Debt/EBITDA) | - | - | - | - | - | - | | Capital Expenditure | 2,80 | 6,03 | 3,30 | 4,95 | 5,63 | 5,30 | | Book Value Per Share (BVPS) | - | - | - | - | - | - | | Cash Flow per Share | - | 0,32 € | 0,17 € | 0,24 € | 0,29 € | 0,26 € | | Announcement Date | 03/31/2011 08:18am | 03/30/2012 11:45am | 03/28/2013 07:47pm | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|