e2e30e34-31e7-43ce-bd4f-3a84b04a167b.pdf

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.


NAGACORP LTD.

(Incorporated in the Cayman Islands with limited liability) Stock code: 3918


ANNOUNCEMENT OF FINAL RESULTS FOR THE YEAR ENDED 31 DECEMBER 2015



Financial Highlights for 2015:


Gross Gaming Revenue increased by 26% to US$480.6 million


Gross profit increased by 20% to US$327.8 million


Earnings Before Interest, Tax, Depreciation and Amortization (EBITDA) increased by 30%

to US$228.5 million


Net profit increased by 27% to US$172.6 million


VIP rollings increased by 27% to US$7.9 billion


Mass Market table buy-ins increased by 18% to US$550.2 million


Mass Market electronic gaming machines bills-in increased by 16% to US$1.4 billion


Earnings per share of US cents 7.60 per Share


Proposed final dividend of US cents 1.89 per Share (or equivalent to HK cents 14.65 per

Share)


The board of directors (the "Board") of NagaCorp Ltd. (the "Company" and together with its subsidiaries, the "Group") is pleased to announce the consolidated financial results of the Group for the year ended 31 December 2015 (the "Year"). The financial information for the Year contained in this announcement was prepared based on the audited consolidated financial statements.


Having considered the Company's financial results, the Board has recommended the payment of a final dividend of US cents 1.89 per ordinary share of the Company (the "Shares") (or equivalent to HK cents 14.65 per Share) for the Year (the "Final Dividend"). The proposed Final Dividend and the interim dividend for the six months ended 30 June 2015, in the aggregate amount of US cents 4.56 per Share (or equivalent to HK cents 35.34 per Share) represent a dividend payout ratio of 60% based on the net profit generated for the Year. The Company will pay the Final Dividend on Tuesday, 10 May 2016.



Notes

2015

US$'000

2014

US$'000

Revenue

2

503,655

404,298

Cost of sales

(175,844)

(131,604)

- -- -- --------- - --- ------- ----

Gross profit

327,811

272,694

Other income

5,611

3,295

Administrative expenses

(47,169)

(51,483)

Other operating expenses

(97,235)

- --- ------- ----

(82,545)

- --- ------- ----

Profit before taxation

3

189,018

141,961

Income tax

4

(16,395)

- --- ------- ----

(5,875)

- --- ------- ----

Profit attributable to owners of the Company

172,623

= = = = = =

136,086

=============

Earnings per share (US cents) - basic and diluted

6

7.60

= = = = = =

5.96

=============

2015 2014

US$'000 US$'000


Profit for the year


Other comprehensive income for the year

Items that may be reclassified subsequently to profit or loss


172,623 136,086

exchange adjustments (2,516) -

- --- --- ------- - --- ------- ---


Total comprehensive income attributable to the owners of the Company for the year 170,107 136,086 = = = = = = ============



Notes

2015

US$'000

2014

US$'000

Non-current assets

Property, plant and equipment

8

407,080

337,231

Interest in leasehold land held for own use under

operating lease

1,308

608

Intangible assets

9

69,748

73,295

Prepayments for construction

10

47,003

13,732

Prepayments - non-current

689

1,327

Promissory notes

11

6,885

-

-------- ------

-------- ------

532,713

426,193

-------- ------

-------- ------

Current assets

Consumables

1,177

1,292

Trade and other receivables

12

45,999

29,062

Investment in bonds

13

-

25,809

Cash and cash equivalents

14

143,081

178,238

-------- ------

-------- ------

190,257

234,401

-------- ------

-------- ------

Current liabilities

Trade and other payables

15

34,824

34,604

Current tax liability

1,570

490

-------- ------

- -----------

36,394

35,094

-------- ------

-------- ------

Net current assets

153,863

199,307

-------- ------

-------- ------

NET ASSETS

686,576

625,500

===========

===========

CAPITAL AND RESERVES

16

Share capital

28,375

28,526

Treasury shares

-

(9,004)

Reserves

658,201

605,978

-- --- -- ------

-------- ------

TOTAL EQUITY

686,576

625,500

= = = = = =

===========

Nagacorp Ltd. issued this content on 01 February 2016 and is solely responsible for the information contained herein. Distributed by Public, unedited and unaltered, on 01 February 2016 14:41:10 UTC

Original Document: http://file.irasia.com/listco/hk/nagacorp/annual/2015/res.pdf