Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  National Express Group PLC    NEX   GB0006215205

Delayed Quote. Delayed London Stock Exchange - 06/19 11:35:27 am
219.1 GBp   +0.55%
2d ago NATIONAL EXPRESS GROUP PLC: Holding(s) in Company
06/12 NATIONAL EXPRESS GROUP PLC: Holding(s) in Company
05/30 NATIONAL EXPRESS GROUP PLC: Director/PDMR Transaction
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
National Express Group PLC : Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201020112012201320142015
Sales2 1262 2381 8311 8241 8581 863
Operating income (EBITDA)363333322309318323
Operating profit (EBIT)263225212193199204
Pre-Tax Profit (EBT)40,212969,883,0105103
Net income61,410160,060,872,574,1
EPS (PNC)12,019,811,711,514,214,9
Dividend per Share (PNC)6,009,509,7510,210,711,1
Yield2,75%4,36%4,47%4,67%4,92%5,08%
Announcement Date02/24/2011
07:00am
02/29/2012
07:00am
02/28/2013
07:00am
---
Finances - Leverage
National Express Group PLC : Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201020112012201320142015
Debt610634828757702635
Finance------
Operating income (EBITDA)363333322309318323
Leverage
(Debt/EBITDA)
1,68x1,90x2,57x2,45x2,21x1,97x
Capital Expenditure49,9105104104109112
Book Value Per Share (BVPS)183 PNC187 PNC174 PNC178 PNC182 PNC185 PNC
Cash Flow per Share41,7 PNC46,7 PNC30,5 PNC50,2 PNC52,3 PNC49,2 PNC
Announcement Date02/24/2011
07:00am
02/29/2012
07:00am
02/28/2013
07:00am
---
Balance Sheet Analysis
National Express Group PLC : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 1 115 M GBP -
Company Value 1 872 M GBP 1 817 M GBP
Valuation 2013e 2014e
PER (Price / EPS) 19,0x 15,3x
Capitalization / Revenue 0,61x 0,60x
EV / Revenue 1,03x 0,98x
EV / EBITDA 6,05x 5,71x
Yield (DPS / Price) 4,67% 4,92%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 10,6% 10,7%
operating laverage (Delta EBIT / Delta Sales) -21,1x 1,60x
Net Margin (Net Profit / Revenue) 3,33% 3,90%
ROA (Net Profit / Asset) 3,00% 3,30%
ROE (Net Profit / Equities) 11,6% 12,0%
Rate of Dividend 88,6% 75,3%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   5,68% 5,85%
Cash Flow / Sales (Taux d'autofinancement) 14,1% 14,4%
Capital Intensity (Assets / Sales) 1,11x 1,18x
Financial Leverage (Net Debt / EBITDA) 2,45x 2,21x
Price Earning Ratio
National Express Group PLC : Price Earning Ratio
EPS & Dividend
National Express Group PLC : EPS Dividend
Dynamic quotes  
ON
| OFF
Copyright © 2013 Surperformance. All rights reserved.