National Fuel Gas Company (“National Fuel” or the “Company”) (NYSE:NFG) today announced consolidated earnings for the first quarter of its 2015 fiscal year (the quarter ended December 31, 2014).

HIGHLIGHTS

  • Earnings for the first quarter of fiscal 2015 of $84.7 million, or $1.00 per share, increased $2.5 million, or $0.03 per share, compared to the prior year’s first quarter. Adjusted EBITDA for the first quarter was $263.3 million, an increase of $9.6 million over last year. These increases were largely due to continued growth in the Company’s Midstream businesses (which consist of the Company's Pipeline and Storage and Gathering segments), where earnings and Adjusted EBITDA were up $7.1 million and $10.2 million, respectively.
  • Seneca Resources Corporation’s (“Seneca”) first quarter production of natural gas and crude oil was 48.2 billion cubic feet equivalent (“Bcfe”), an increase of 11.1 Bcfe or approximately 30% over the prior year’s first quarter. Pricing related curtailments for the quarter were an estimated 6 Bcf. Average daily production during the quarter was 524 million cubic feet equivalent (“MMcfe”) per day.
  • A conference call is scheduled for Friday, January 30, 2015, at 11 a.m. Eastern Time.

MANAGEMENT COMMENTS

Ronald J. Tanski, President and Chief Executive Officer of National Fuel Gas Company, stated: “The first quarter was a very good start to our 2015 fiscal year. Our Upstream business continues to develop and highlight the quality of our Marcellus acreage. Our Midstream companies continue the build-out of gathering and transmission pipeline infrastructure in Appalachia, providing more capacity to move Marcellus supplies to market. And once again, our Utility system and employees proved reliable in the face of yet another extreme winter storm that hit our western New York service territory last November.

“Low commodity prices impacted our production for the quarter, and we expect those low prices to continue to tighten the economics of Seneca’s activities in the Marcellus and California over the next 12 to 18 months. As a result, we have reduced our near-term capital spending plans, both at Seneca and in our Gathering segment. Nevertheless, we remain confident in our long-term growth plans in Appalachia, and in our strategy. We designed our integrated model to weather such challenges and we remain in a strong position to create sustainable value for our shareholders.”

SUMMARY OF RESULTS

National Fuel had consolidated earnings for the quarter ended December 31, 2014, of $84.7 million, or $1.00 per share, compared to the prior year’s first quarter of $82.2 million, or $0.97 per share, an increase of $2.5 million, or $0.03 per share. The increase is mainly due to higher earnings in the Midstream businesses. (Note: All references to earnings per share are to diluted earnings per share, and all amounts used in the discussion of earnings are after tax unless otherwise noted.)

DISCUSSION OF RESULTS BY SEGMENT

The following discussion of the earnings of each segment is summarized in a tabular form at pages 7 and 8 of this report. It may be helpful to refer to those tables while reviewing this discussion.

Upstream Business

Exploration and Production Segment

The Exploration and Production segment operations are carried out by Seneca Resources Corporation (“Seneca”). Seneca explores for, develops and produces natural gas and oil reserves, primarily in Pennsylvania and California.

The Exploration and Production segment’s earnings in the first quarter of fiscal 2015 of $26.7 million, or $0.32 per share, decreased $4.4 million, or $0.05 per share, when compared with the prior year’s first quarter mainly due to lower commodity prices realized after hedging. The weighted average natural gas price received by Seneca (after hedging) for the quarter ended December 31, 2014, was $3.25 per thousand cubic feet (“Mcf”), a decrease of $0.45 per Mcf compared to the prior year’s first quarter. The weighted average crude oil price realized after hedging for the quarter ended December 31, 2014, was $78.09 per barrel ("Bbl"), a decrease of $15.91 per Bbl compared to the prior year’s first quarter.

Overall production of natural gas and crude oil for the current quarter of 48.2 Bcfe increased approximately 11.1 Bcfe, or 29.8 percent, compared to the prior year’s first quarter. Production from Seneca’s Appalachia properties increased approximately 33.5 percent and accounted for 10.7 Bcfe of the increase, largely because of Seneca’s strong well results in Lycoming County and the Clermont-Rich Valley area in Seneca’s WDA. California production of 5.3 Bcfe increased 6.4 percent compared to the prior year’s first quarter due to development activities primarily in the East Coalinga and South Midway Sunset fields.

On a per unit basis, quarterly depletion expense of $1.66 per Mcfe decreased $0.26 per Mcfe due to higher natural gas reserve balances at December 31, 2014, compared to the prior year’s first quarter. On a per unit basis, lease operating and transportation expenses (“LOE”) at $0.97 per Mcfe increased $0.02 per Mcfe compared to the prior year’s first quarter due to higher intercompany gathering and compression costs associated with production from Tract 100 in Lycoming County and the Clermont-Rich Valley area in Seneca’s WDA. General and administrative expenses (“G&A”) decreased $0.08 per Mcfe compared to the prior year’s first quarter, due to higher production.

Midstream Businesses

Pipeline and Storage Segment

The Pipeline and Storage segment’s operations are carried out by National Fuel Gas Supply Corporation (“Supply Corporation”) and Empire Pipeline, Inc. (“Empire”). The Pipeline and Storage segment provides natural gas transportation and storage services to affiliated and non-affiliated companies through an integrated system of pipelines and underground natural gas storage fields in western New York and Pennsylvania.

The Pipeline and Storage segment’s earnings of $20.8 million, or $0.25 per share, for the quarter ended December 31, 2014, increased $1.6 million, or $0.02 per share, when compared with the same period in the prior fiscal year. The increase in earnings is due to higher non-affiliated revenues from the Mercer Expansion project, which was placed in service in the current year’s first quarter. The increase in earnings also reflects higher transportation revenues from additional new transportation contracts on both pipeline systems. As a result of the ongoing pricing basis differentials in the Marcellus basin, the Pipeline and Storage segment continues to see increased demand for transportation services from producers and marketers to move gas supplies to higher priced markets.

Gathering Segment

The Gathering segment’s operations are carried out by National Fuel Gas Midstream Corporation’s (“Midstream”) subsidiary limited liability companies. The Gathering segment constructs, owns and operates natural gas pipeline gathering and processing facilities in the Appalachian region and currently provides the gathering infrastructure for transporting Seneca’s Marcellus Shale production to the interstate pipeline system.

The Gathering segment’s earnings of $11.6 million, or $0.14 per share, for the quarter ended December 31, 2014, increased $5.5 million, or $0.07 per share, when compared with the same period in the prior fiscal year. The increase in earnings is mainly due to higher gathering revenues from Midstream’s Trout Run and Clermont gathering systems. That increase in revenue is mostly attributable to the overall increase in Seneca’s production volumes as described above. A change in the mix of Seneca’s production among Midstream's three major gathering systems also contributed to the increase.

Downstream Businesses

Utility Segment

The Utility segment operations are carried out by National Fuel Gas Distribution Corporation (“Distribution”), which sells or transports natural gas to customers located in western New York and northwestern Pennsylvania.

The Utility segment’s earnings of $22.6 million, or $0.26 per share, for the quarter ended December 31, 2014, decreased $1.6 million, or $0.02 per share, when compared with the same period in the prior fiscal year. The decrease in earnings was due to higher operating expenses associated with the replacement of Distribution’s customer billing system. In addition, margins in Distribution’s Pennsylvania service territory were reduced by approximately $0.4 million mainly due to weather that was 5.7 percent warmer than last year.

Energy Marketing Segment

National Fuel Resources, Inc. (“NFR”) comprises the Company’s Energy Marketing segment. NFR markets natural gas to industrial, wholesale, commercial, public authority and residential customers primarily in western and central New York and northwestern Pennsylvania, offering competitively priced natural gas to its customers.

The Energy Marketing segment’s earnings for the quarter ended December 31, 2014, of $2.8 million increased $1.2 million, or $0.01 per share, compared to the prior year’s first quarter primarily due to higher per unit margins, which benefited from the weak pricing basis in the Northeast.

Corporate and All Other

The Corporate and All Other category primarily includes corporate operations. The category also includes the remaining operations of Seneca’s Northeast division that markets high quality hardwoods from Appalachian land holdings.

The Corporate and All Other category earnings of $0.2 million in the quarter ended December 31, 2014, were largely unchanged compared to the prior year’s first quarter.

EARNINGS AND CAPITAL SPENDING GUIDANCE

The Company is updating its GAAP earnings guidance range for fiscal 2015 to a range of $2.65 to $2.90 per share exclusive of any ceiling test impairment charges. The previous earnings guidance had been a range of $3.05 to $3.35 per share. The change in earnings guidance reflects the following changes in assumptions:

  • Seneca's expected production for fiscal 2015 is now a range of 155 to 190 Bcfe. The previous range was 180 to 220 Bcfe. Substantially all of this change is attributable to an increase in the level of pricing related curtailments reflected in Seneca’s forecast.
  • The Company is now assuming Marcellus spot pricing averages between $2.00 and $2.25 per Mcf for the remainder of the fiscal year, down $0.50 per Mcf from the previous range of $2.50 and $2.75 per Mcf.
  • NYMEX natural gas prices are now assumed to average $3.00 per MMBtu for the remainder of the fiscal year, down $1.00 from the previous forecast. NYMEX crude oil prices average $50.00 per Bbl for the remainder of the fiscal year, down $35.00 from the previous forecast.

In addition, the Company is revising its fiscal 2015 capital spending guidance, as follows (in millions):

           
Previous     Updated
Exploration and Production $600   -   $700 $525   -   $575
Gathering 150 - 200 125 - 175
Pipeline and Storage 225 - 275 225 - 275
Utility 95   -   105     115   -   130
Total $1,070   -   $1,280     $990   -   $1,155
 

EARNINGS TELECONFERENCE

The Company will host a conference call on Friday, January 30, 2015, at 11 a.m. Eastern Time to discuss this announcement. There are two ways to access this call. For those with Internet access, visit the investor relations page at National Fuel’s website at investor.nationalfuelgas.com. For those without Internet access, access is also provided by dialing (toll-free) 1-877-280-4959, using passcode “78316483.” For those unable to listen to the live conference call, a replay will be available at approximately 3 p.m. Eastern Time at the same website link and by phone at (toll-free) 1-888-286-8010, using passcode “80321376.” Both the webcast and telephonic replay will be available until the close of business on Friday, February 6, 2015.

National Fuel is an integrated energy company with $7.1 billion in assets, including the following five operating segments: Exploration and Production, Pipeline and Storage, Gathering, Utility, and Energy Marketing. Additional information about National Fuel is available at www.nationalfuelgas.com.

Certain statements contained herein, including statements identified by the use of the words “anticipates,” “estimates,” “expects,” “forecasts,” “intends,” “plans,” “predicts,” “projects,” “believes,” “seeks,” “will,” “may” and similar expressions, and statements which are other than statements of historical facts, are “forward-looking statements” as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, which could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements. The Company’s expectations, beliefs and projections contained herein are expressed in good faith and are believed to have a reasonable basis, but there can be no assurance that such expectations, beliefs or projections will result or be achieved or accomplished. In addition to other factors, the following are important factors that could cause actual results to differ materially from those discussed in the forward-looking statements: factors affecting the Company’s ability to successfully identify, drill for and produce economically viable natural gas and oil reserves, including among others geology, lease availability, title disputes, weather conditions, shortages, delays or unavailability of equipment and services required in drilling operations, insufficient gathering, processing and transportation capacity, the need to obtain governmental approvals and permits, and compliance with environmental laws and regulations; changes in laws, regulations or judicial interpretations to which the Company is subject, including those involving derivatives, taxes, safety, employment, climate change, other environmental matters, real property, and exploration and production activities such as hydraulic fracturing; governmental/regulatory actions, initiatives and proceedings, including those involving rate cases (which address, among other things, allowed rates of return, rate design and retained natural gas), environmental/safety requirements, affiliate relationships, industry structure, and franchise renewal; changes in the price of natural gas or oil; changes in price differential between similar quantities of natural gas or oil sold at different geographic locations, and the effect of such changes on commodity production, revenues and demand for pipeline transportation capacity to or from such locations; other changes in price differentials between similar quantities of natural gas and oil having different quality, heating value, hydrocarbon mix or delivery date; impairments under the SEC’s full cost ceiling test for natural gas and oil reserves; uncertainty of oil and gas reserve estimates; significant differences between the Company’s projected and actual production levels for natural gas or oil; delays or changes in costs or plans with respect to Company projects or related projects of other companies, including difficulties or delays in obtaining necessary governmental approvals, permits or orders or in obtaining the cooperation of interconnecting facility operators; changes in demographic patterns and weather conditions; changes in the availability, price or accounting treatment of derivative financial instruments; financial and economic conditions, including the availability of credit, and occurrences affecting the Company’s ability to obtain financing on acceptable terms for working capital, capital expenditures and other investments, including any downgrades in the Company’s credit ratings and changes in interest rates and other capital market conditions; changes in economic conditions, including global, national or regional recessions, and their effect on the demand for, and customers’ ability to pay for, the Company’s products and services; the creditworthiness or performance of the Company’s key suppliers, customers and counterparties; economic disruptions or uninsured losses resulting from major accidents, fires, severe weather, natural disasters, terrorist activities, acts of war, cyber attacks or pest infestation; significant differences between the Company’s projected and actual capital expenditures and operating expenses; changes in laws, actuarial assumptions, the interest rate environment and the return on plan/trust assets related to the Company’s pension and other post-retirement benefits, which can affect future funding obligations and costs and plan liabilities; the cost and effects of legal and administrative claims against the Company or activist shareholder campaigns to effect changes at the Company; increasing health care costs and the resulting effect on health insurance premiums and on the obligation to provide other post-retirement benefits; or increasing costs of insurance, changes in coverage and the ability to obtain insurance. The Company disclaims any obligation to update any forward-looking statements to reflect events or circumstances after the date thereof.

                 
NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS
QUARTER ENDED DECEMBER 31, 2014
(Unaudited)
 
 
Upstream Midstream Businesses Downstream Businesses
 
Exploration & Pipeline & Energy Corporate /
(Thousands of Dollars) Production   Storage   Gathering   Utility   Marketing   All Other   Consolidated*
 
First quarter 2014 GAAP earnings $ 31,097 $ 19,138 $ 6,147 $ 24,215 $ 1,604 $ 51 $ 82,252
 
Drivers of operating results
Higher (lower) crude oil prices (7,972 ) (7,972 )
Higher (lower) natural gas prices (12,810 ) (12,810 )
Higher (lower) natural gas production 25,837 25,837
Higher (lower) crude oil production 3,365 3,365
Insurance settlement proceeds adjustment (1,261 ) (1,261 )
 
Lower (higher) lease operating and transportation expenses (7,563 ) (7,563 )
Lower (higher) depreciation / depletion (5,822 ) (5,822 )
 

Higher (lower) transportation and storage revenues

1,450 1,450
Higher (lower) gathering and processing revenues 6,494 6,494
Lower (higher) operating expenses (649 ) (396 ) (1,216 ) (2,261 )
 
Higher (lower) margins (421 ) 1,256 835
 
Higher (lower) AFUDC** 751 751
 
Lower (higher) income tax expense / effective tax rate 1,372 (698 ) 674
 
All other / rounding 477     88     76     16     (34 )   148     771  
First quarter 2015 GAAP earnings $ 26,720     $ 20,778     $ 11,623     $ 22,594     $ 2,826     $ 199     $ 84,740  
 
* Amounts do not reflect intercompany eliminations
** AFUDC = Allowance for Funds Used During Construction
 
                 
NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE
QUARTER ENDED DECEMBER 31, 2014
(Unaudited)
 
 
Upstream Midstream Businesses Downstream Businesses
 
Exploration & Pipeline & Energy Corporate /
Production   Storage   Gathering   Utility   Marketing   All Other   Consolidated*
 
First quarter 2014 GAAP earnings $ 0.37 $ 0.23 $ 0.07 $ 0.28 $ 0.02 $ $ 0.97
 
Drivers of operating results
Higher (lower) crude oil prices (0.09 ) (0.09 )
Higher (lower) natural gas prices (0.15 ) (0.15 )
Higher (lower) natural gas production 0.30 0.30
Higher (lower) crude oil production 0.04 0.04
Insurance settlement proceeds adjustment (0.01 ) (0.01 )
 
Lower (higher) lease operating and transportation expenses (0.09 ) (0.09 )
Lower (higher) depreciation / depletion (0.07 ) (0.07 )
 

Higher (lower) transportation and storage revenues

0.02 0.02
Higher (lower) gathering and processing revenues 0.08 0.08
Lower (higher) operating expenses (0.01 ) (0.01 ) (0.02 )
 
Higher (lower) margins (0.01 ) 0.01
 
Higher (lower) AFUDC** 0.01 0.01
 
Lower (higher) income tax expense / effective tax rate 0.02 (0.01 ) 0.01
 
All other / rounding                         0.00  
First quarter 2015 GAAP earnings $ 0.32     $ 0.25     $ 0.14     $ 0.26     $ 0.03     $     $ 1.00  
 
* Amounts do not reflect intercompany eliminations
** AFUDC = Allowance for Funds Used During Construction
 
         
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
 
(Thousands of Dollars, except per share amounts)
Three Months Ended
December 31,
(Unaudited)

SUMMARY OF OPERATIONS

2014   2013
Operating Revenues $ 523,909   $ 550,072  
 
Operating Expenses:
Purchased Gas 127,091 167,605
Operation and Maintenance 112,582 107,846
Property, Franchise and Other Taxes 20,929 20,926
Depreciation, Depletion and Amortization 102,747   93,114  
363,349 389,491
 
Operating Income 160,560 160,581
 
Other Income (Expense):
Interest Income 1,258 702
Other Income 1,183 228
Interest Expense on Long-Term Debt (22,311 ) (22,885 )
Other Interest Expense (790 ) (949 )
 
Income Before Income Taxes 139,900 137,677
 
Income Tax Expense 55,160   55,425  
 
Net Income Available for Common Stock $ 84,740   $ 82,252  
 
Earnings Per Common Share:
Basic $ 1.01   $ 0.98  
Diluted $ 1.00   $ 0.97  
 
Weighted Average Common Shares:
Used in Basic Calculation 84,208,645   83,707,687  
Used in Diluted Calculation 85,118,516   84,659,001  
 
 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
       
December 31,   September 30,
(Thousands of Dollars)         2014     2014  
 
ASSETS
Property, Plant and Equipment $8,452,022 $8,245,791
Less - Accumulated Depreciation, Depletion and Amortization         2,598,291     2,502,700  
Net Property, Plant and Equipment         5,853,731     5,743,091  
 
Current Assets:
Cash and Temporary Cash Investments 43,924 36,886
Hedging Collateral Deposits 13,468 2,734
Receivables - Net 166,887 149,735
Unbilled Revenue 69,429 25,663
Gas Stored Underground 25,555 39,422
Materials and Supplies - at average cost 28,425 27,817
Other Current Assets 68,053 54,752
Deferred Income Taxes         36,421     40,323  
Total Current Assets         452,162     377,332  
 
Other Assets:
Recoverable Future Taxes 164,390 163,485
Unamortized Debt Expense 13,716 14,304
Other Regulatory Assets 222,609 224,436
Deferred Charges 12,524 14,212
Other Investments 87,468 86,788
Goodwill 5,476 5,476
Prepaid Post-Retirement Benefit Costs 39,520 36,512
Fair Value of Derivative Financial Instruments 293,314 72,606
Other         184     1,355  
Total Other Assets         839,201     619,174  
Total Assets         $7,145,094     $6,739,597  
 
CAPITALIZATION AND LIABILITIES
Capitalization:
Comprehensive Shareholders' Equity
Common Stock, $1 Par Value Authorized - 200,000,000
Shares; Issued and Outstanding - 84,264,485 Shares
and 84,157,220 Shares, Respectively $84,264 $84,157
Paid in Capital 729,733 716,144
Earnings Reinvested in the Business 1,666,659 1,614,361
Accumulated Other Comprehensive Income (Loss)         122,473     (3,979 )
Total Comprehensive Shareholders' Equity 2,603,129 2,410,683
Long-Term Debt, Net of Current Portion         1,649,000     1,649,000  
Total Capitalization         4,252,129     4,059,683  
 
Current and Accrued Liabilities:
Notes Payable to Banks and Commercial Paper 172,900 85,600
Current Portion of Long-Term Debt
Accounts Payable 125,822 136,674
Amounts Payable to Customers 35,994 33,745
Dividends Payable 32,442 32,400
Interest Payable on Long-Term Debt 18,195 29,960
Customer Advances 20,436 19,005
Customer Security Deposits 16,391 15,761
Other Accruals and Current Liabilities 137,285 136,672
Fair Value of Derivative Financial Instruments         11,061     759  
Total Current and Accrued Liabilities         570,526     490,576  
 
Deferred Credits:
Deferred Income Taxes 1,580,626 1,456,283
Taxes Refundable to Customers 90,303 91,736
Unamortized Investment Tax Credit 1,041 1,145
Cost of Removal Regulatory Liability 175,941 173,199
Other Regulatory Liabilities 96,959 81,152
Pension and Other Post-Retirement Liabilities 126,108 134,202
Asset Retirement Obligations 118,035 117,713
Other Deferred Credits         133,426     133,908  
Total Deferred Credits         2,322,439     2,189,338  
Commitments and Contingencies              
Total Capitalization and Liabilities         $7,145,094     $6,739,597  
 
       
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Three Months Ended
December 31,
(Thousands of Dollars)       2014     2013  
 
Operating Activities:
Net Income Available for Common Stock $ 84,740 $ 82,252
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
Depreciation, Depletion and Amortization 102,747 93,114
Deferred Income Taxes 33,207 30,093
Excess Tax Benefits Associated with Stock-Based Compensation Awards (7,667 ) (3,149 )
Stock-Based Compensation 3,078 2,960
Other 2,358 (2,095 )
Change in:
Hedging Collateral Deposits (10,734 ) 1,094
Receivables and Unbilled Revenue (60,947 ) (92,261 )
Gas Stored Underground and Materials and Supplies 9,386 17,977
Unrecovered Purchased Gas Costs 3,407
Other Current Assets (5,635 ) 12,764
Accounts Payable 19,378 39,382
Amounts Payable to Customers 2,249 (3,944 )
Customer Advances 1,431 (3,281 )
Customer Security Deposits 630 (493 )
Other Accruals and Current Liabilities (6,416 ) 12,347
Other Assets 2,142 (6,268 )
Other Liabilities       19,132     (7,205 )
Net Cash Provided by Operating Activities       $ 189,079     $ 176,694  
 
Investing Activities:
Capital Expenditures $ (244,927 ) $ (194,920 )
Other       (1,229 )   3,615  
Net Cash Used in Investing Activities       $ (246,156 )   $ (191,305 )
 
Financing Activities:
Changes in Notes Payable to Banks and Commercial Paper $ 87,300 $
Excess Tax Benefits Associated with Stock-Based Compensation Awards 7,667 3,149
Dividends Paid on Common Stock (32,400 ) (31,373 )
Net Proceeds From Issuance of Common Stock       1,548     1,857  
Net Cash Provided by (Used) in Financing Activities       $ 64,115     $ (26,367 )
 
Net Increase (Decrease) in Cash and Temporary Cash Investments 7,038 (40,978 )
Cash and Temporary Cash Investments at Beginning of Period       36,886     64,858  
Cash and Temporary Cash Investments at December 31       $ 43,924     $ 23,880  
 
       
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
 
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
 
UPSTREAM BUSINESS
 
 
Three Months Ended
(Thousands of Dollars, except per share amounts) December 31,

EXPLORATION AND PRODUCTION SEGMENT

2014   2013   Variance
Total Operating Revenues $ 204,665   $ 193,046   $ 11,619  
 
Operating Expenses:
Operation and Maintenance:
General and Administrative Expense 15,685 15,134 551
Lease Operating and Transportation Expense 46,807 35,171 11,636
All Other Operation and Maintenance Expense 2,841 2,782 59
Property, Franchise and Other Taxes 3,901 4,263 (362 )
Depreciation, Depletion and Amortization 80,067   71,110   8,957  
149,301   128,460   20,841  
 
Operating Income 55,364 64,586 (9,222 )
 
Other Income (Expense):
Interest Income 510 551 (41 )
Other Interest Expense (10,308 ) (10,726 ) 418  
 
Income Before Income Taxes 45,566 54,411 (8,845 )
Income Tax Expense 18,846   23,314   (4,468 )
Net Income $ 26,720   $ 31,097   $ (4,377 )
 
Net Income Per Share (Diluted) $ 0.32   $ 0.37   $ (0.05 )
 
       
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
 
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
 
MIDSTREAM BUSINESSES
 
 
Three Months Ended
(Thousands of Dollars, except per share amounts) December 31,

PIPELINE AND STORAGE SEGMENT

2014   2013   Variance
Revenues from External Customers $ 51,745 $ 51,212 $ 533
Intersegment Revenues 21,461   20,739   722  
Total Operating Revenues 73,206   71,951   1,255  
 
Operating Expenses:
Purchased Gas 266 1,262 (996 )
Operation and Maintenance 17,884 16,885 999
Property, Franchise and Other Taxes 6,163 5,688 475
Depreciation, Depletion and Amortization 9,035   9,121   (86 )
33,348   32,956   392  
 
Operating Income 39,858 38,995 863
 
Other Income (Expense):
Interest Income 85 75 10
Other Income 557 (193 ) 750
Other Interest Expense (6,539 ) (6,800 ) 261  
 
Income Before Income Taxes 33,961 32,077 1,884
Income Tax Expense 13,183   12,939   244  
Net Income $ 20,778   $ 19,138   $ 1,640  
 
Net Income Per Share (Diluted) $ 0.25   $ 0.23   $ 0.02  
 
 
Three Months Ended
December 31,

GATHERING SEGMENT

2014   2013   Variance
Revenues from External Customers $ 146 $ 235 $ (89 )
Intersegment Revenues 24,428   14,350   10,078  
Total Operating Revenues 24,574   14,585   9,989  
 
Operating Expenses:
Operation and Maintenance 1,776 1,167 609
Property, Franchise and Other Taxes 35 32 3
Depreciation, Depletion and Amortization 2,061   1,909   152  
3,872   3,108   764  
 
Operating Income 20,702 11,477 9,225
 
Other Income (Expense):
Interest Income 27 38 (11 )
Other Income 1 1
Other Interest Expense (298 ) (583 ) 285  
 
Income Before Income Taxes 20,432 10,933 9,499
Income Tax Expense 8,809   4,786   4,023  
Net Income $ 11,623   $ 6,147   $ 5,476  
 
Net Income Per Share (Diluted) $ 0.14   $ 0.07   $ 0.07  
 
       
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
 
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
 
DOWNSTREAM BUSINESSES
 
 
Three Months Ended
(Thousands of Dollars, except per share amounts) December 31,

UTILITY SEGMENT

2014   2013   Variance
Revenues from External Customers $ 210,073 $ 230,453 $ (20,380 )
Intersegment Revenues 4,534   4,706   (172 )
Total Operating Revenues 214,607   235,159   (20,552 )
 
Operating Expenses:
Purchased Gas 101,711 121,926 (20,215 )
Operation and Maintenance 48,907 47,271 1,636
Property, Franchise and Other Taxes 10,558 10,667 (109 )
Depreciation, Depletion and Amortization 11,151   10,711   440  
172,327   190,575   (18,248 )
 
Operating Income 42,280 44,584 (2,304 )
 
Other Income (Expense):
Interest Income 18 77 (59 )
Other Income 498 370 128
Other Interest Expense (6,943 ) (6,814 ) (129 )
 
Income Before Income Taxes 35,853 38,217 (2,364 )
Income Tax Expense 13,259   14,002   (743 )
Net Income $ 22,594   $ 24,215   $ (1,621 )
 
Net Income Per Share (Diluted) $ 0.26   $ 0.28   $ (0.02 )
 
 
Three Months Ended
December 31,

ENERGY MARKETING SEGMENT

2014   2013   Variance
Revenues from External Customers $ 56,166 $ 73,159 $ (16,993 )
Intersegment Revenues 206   255   (49 )
Total Operating Revenues 56,372   73,414   (17,042 )
 
Operating Expenses:
Purchased Gas 50,230 69,204 (18,974 )
Operation and Maintenance 1,499 1,593 (94 )
Property, Franchise and Other Taxes 2 2
Depreciation, Depletion and Amortization 51   48   3  
51,782   70,845   (19,063 )
 
Operating Income 4,590 2,569 2,021
 
Other Income (Expense):
Interest Income 39 45 (6 )
Other Income 24 15 9
Other Interest Expense (3 ) (8 ) 5  
 
Income Before Income Taxes 4,650 2,621 2,029
Income Tax Expense 1,824   1,017   807  
Net Income $ 2,826   $ 1,604   $ 1,222  
 
Net Income Per Share (Diluted) $ 0.03   $ 0.02   $ 0.01  
 
 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
       
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
 
Three Months Ended
(Thousands of Dollars, except per share amounts) December 31,

ALL OTHER

2014   2013   Variance
Total Operating Revenues $ 884   $ 1,700   $ (816 )
Operating Expenses:
Operation and Maintenance 530 353 177
Property, Franchise and Other Taxes 150 157 (7 )
Depreciation, Depletion and Amortization 215   58   157  
895   568   327  
 
Operating Income (Loss) (11 ) 1,132 (1,143 )
 
Other Income (Expense):
Interest Income 12 34 (22 )
Other Income 1 21 (20 )
Other Interest Expense   (1 ) 1  
 
Income Before Income Taxes 2 1,186 (1,184 )
Income Tax Expense 8   511   (503 )
Net Income (Loss) $ (6 ) $ 675   $ (681 )
 
Net Income (Loss) Per Share (Diluted) $   $ 0.01   $ (0.01 )
 
 
Three Months Ended
December 31,

CORPORATE

2014   2013   Variance
Revenues from External Customers $ 230 $ 267 $ (37 )
Intersegment Revenues 886   963   (77 )
Total Operating Revenues 1,116   1,230   (114 )
Operating Expenses:
Operation and Maintenance 3,052 3,716 (664 )
Property, Franchise and Other Taxes 120 119 1
Depreciation, Depletion and Amortization 167   157   10  
3,339   3,992   (653 )
 
Operating Loss (2,223 ) (2,762 ) 539
 
Other Income (Expense):
Interest Income 25,300 24,607 693
Other Income 102 14 88
Interest Expense on Long-Term Debt (22,311 ) (22,885 ) 574
Other Interest Expense (1,432 ) (742 ) (690 )
 
Loss Before Income Taxes (564 ) (1,768 ) 1,204
Income Tax Expense (Benefit) (769 ) (1,144 ) 375  
Net Income (Loss) $ 205   $ (624 ) $ 829  
 
Net Income (Loss) Per Share (Diluted) $   $ (0.01 ) $ 0.01  
 
 
Three Months Ended
December 31,

INTERSEGMENT ELIMINATIONS

2014   2013   Variance
Intersegment Revenues $

(51,515

) $ (41,013 ) $

(10,502

)
Operating Expenses:

 

 

Purchased Gas (25,116 ) (24,787 ) (329 )
Operation and Maintenance (26,399 ) (16,226 ) (10,173 )
(51,515 ) (41,013 ) (10,502 )
 
Operating Income
 
Other Income (Expense):
Interest Income (24,733 ) (24,725 ) (8 )
Other Interest Expense 24,733   24,725   8  
Net Income $   $   $  
 
Net Income Per Share (Diluted) $   $   $  
 
               
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
 
SEGMENT INFORMATION (Continued)
(Thousands of Dollars)
 
 
Three Months Ended
December 31,
(Unaudited)
Increase
2014 2013 (Decrease)
 

Capital Expenditures:

Exploration and Production $ 157,711 (1)(2) $ 111,341 (3)(4) $ 46,370
Pipeline and Storage 16,027 (1)(2) 9,939 (3)(4) 6,088
Gathering 14,948 (1)(2) 23,463 (3)(4) (8,515 )
Utility 21,175 (1)(2) 21,660 (3)(4) (485 )
Energy Marketing 75   43   32  
Total Reportable Segments 209,936 166,446 43,490
All Other 59 (59 )
Corporate 26   15   11  
Total Capital Expenditures $ 209,962   $ 166,520   $ 43,442  
(1)   Capital expenditures for the three months ended December 31, 2014, include accounts payable and accrued liabilities related to capital expenditures of $82.3 million, $3.0 million, $11.0 million, and $5.4 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts have been excluded from the Consolidated Statement of Cash Flows at December 31, 2014, since they represent non-cash investing activities at that date.
 
(2) Capital expenditures for the three months ended December 31, 2014, exclude capital expenditures of $80.1 million, $28.1 million, $20.1 million and $8.3 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts were in accounts payable and accrued liabilities at September 30, 2014 and paid during the three months ended December 31, 2014. These amounts were excluded from the Consolidated Statement of Cash Flows at September 30, 2014, since they represented non-cash investing activities at that date. These amounts have been included in the Consolidated Statement of Cash Flows at December 31, 2014.
 
(3) Capital expenditures for the three months ended December 31, 2013, include accounts payable and accrued liabilities related to capital expenditures of $38.4 million, $0.6 million, $8.8 million, and $4.9 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts have been excluded from the Consolidated Statement of Cash Flows at December 31, 2013, since they represent non-cash investing activities at that date.
 
(4) Capital expenditures for the three months ended December 31, 2013, exclude capital expenditures of $58.5 million, $5.6 million, $6.7 million and $10.3 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts were in accounts payable and accrued liabilities at September 30, 2013 and paid during the three months ended December 31, 2013. These amounts were excluded from the Consolidated Statements of Cash Flows at September 30, 2013, since they represented non-cash investing activities at that date. These amounts have been included in the Consolidated Statement of Cash Flows at December 31, 2013.
 
             

DEGREE DAYS

 
Percent Colder
(Warmer) Than:

Three Months Ended December 31

Normal 2014 2013 Normal (1) Last Year (1)
Buffalo, NY 2,253 2,136 2,290 (5.2) (6.7)
Erie, PA 2,044 1,990 2,110 (2.6) (5.7)
 
(1)   Percents compare actual 2014 degree days to normal degree days and actual 2014 degree days to actual 2013 degree days.
           
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
 

EXPLORATION AND PRODUCTION INFORMATION

 
Three Months Ended
December 31,
Increase
2014 2013 (Decrease)
 

Gas Production/Prices:

Production (MMcf)
Appalachia 42,798 32,052 10,746
West Coast 773   786   (13 )
Total Production 43,571   32,838   10,733  
 
Average Prices (Per Mcf)
Appalachia $ 2.95 $ 3.28 $ (0.33 )
West Coast 5.61 5.93 (0.32 )
Weighted Average 3.00 3.35 (0.35 )
Weighted Average after Hedging 3.25 3.70 (0.45 )
 

Oil Production/Prices:

Production (Thousands of Barrels)
Appalachia 9 9
West Coast 762   706   56  
Total Production 771   715   56  
 
Average Prices (Per Barrel)
Appalachia $ 75.56 $ 96.03 $ (20.47 )
West Coast 66.86 97.45 (30.59 )
Weighted Average 66.96 97.43 (30.47 )
Weighted Average after Hedging 78.09 94.00 (15.91 )
 
Total Production (Mmcfe) 48,197   37,128   11,069  
 

Selected Operating Performance Statistics:

General & Administrative Expense per Mcfe (1) $ 0.33 $ 0.41 $ (0.08 )
Lease Operating and Transportation Expense per Mcfe (1)(2) $ 0.97 $ 0.95 $ 0.02
Depreciation, Depletion & Amortization per Mcfe (1) $ 1.66 $ 1.92 $ (0.26 )
(1) Refer to page 12 for the General and Administrative Expense, Lease Operating Expense and Depreciation, Depletion, and Amortization Expense for the Exploration and Production segment.
 
(2) Amounts include transportation expense of $0.53 and $0.41 per Mcfe for the three months ended December 31, 2014 and December 31, 2013, respectively.
 
         
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
 

EXPLORATION AND PRODUCTION INFORMATION

 
Hedging Summary for the Remaining Nine Months of Fiscal 2015
 

Volume

Average Hedge Price

Oil Swaps
Midway Sunset (MWSS) 108,000 BBL $ 92.10 / BBL
Brent 765,000 BBL $ 98.32 / BBL
NYMEX 297,000 BBL $ 90.14 / BBL
Total 1,170,000 BBL $ 95.67 / BBL
 
Gas Swaps
NYMEX 49,130,000 MMBTU $ 4.18 / MMBTU
Dominion Transmission Appalachian (DOM) 18,630,000 MMBTU $ 3.74 / MMBTU
Southern California City Gate (SoCal) 900,000 MMBTU $ 4.35 / MMBTU
Fixed Price Physical Sales 13,650,000 MMBTU $ 3.77 / MMBTU
Total 82,310,000 MMBTU $ 4.01 / MMBTU
 
Hedging Summary for Fiscal 2016
 

Volume

Average Hedge Price

Oil Swaps
MWSS 36,000 BBL $ 92.10 / BBL
Brent 933,000 BBL $ 95.18 / BBL
NYMEX 300,000 BBL $ 86.09 / BBL
Total 1,269,000 BBL $ 92.95 / BBL
 
Gas Swaps
NYMEX 32,350,000 MMBTU $ 4.24 / MMBTU
DOM 18,840,000 MMBTU $ 3.78 / MMBTU
Michigan Consolidated City Gate (Mich Con) 9,000,000 MMBTU $ 4.10 / MMBTU
Dawn Ontario (Dawn) 5,490,000 MMBTU $ 4.36 / MMBTU
Fixed Price Physical Sales 18,300,000 MMBTU $ 3.77 / MMBTU
Total 83,980,000 MMBTU $ 4.03 / MMBTU
 
Hedging Summary for Fiscal 2017
 

Volume

Average Hedge Price

Oil Swaps
Brent 384,000 BBL $ 92.30 / BBL
 
Gas Swaps
NYMEX 23,130,000 MMBTU $ 4.50 / MMBTU
DOM 12,720,000 MMBTU $ 3.87 / MMBTU
Mich Con 3,000,000 MMBTU $ 4.10 / MMBTU
Dawn 7,950,000 MMBTU $ 4.14 / MMBTU
Fixed Price Physical Sales 18,250,000 MMBTU $ 3.77 / MMBTU
Total 65,050,000 MMBTU $ 4.11 / MMBTU
 
Hedging Summary for Fiscal 2018
 

Volume

Average Hedge Price

Oil Swaps
Brent 75,000 BBL $ 91.00 / BBL
 
Gas Swaps
NYMEX 5,550,000 MMBTU $ 4.59 / MMBTU
Fixed Price Physical Sales 1,550,000 MMBTU $ 3.77 / MMBTU
Total 7,100,000 MMBTU $ 4.41 / MMBTU
 
           
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
 

EXPLORATION AND PRODUCTION INFORMATION

 

Gross Wells in Process of Drilling

Three Months Ended December 31, 2014

Total

East

West

Company

Wells in Process - Beginning of Period
Exploratory 1.000 0.000 1.000
Developmental 79.000 2.000 81.000
Wells Commenced
Exploratory 0.000 0.000 0.000
Developmental 17.000 14.000 31.000
Wells Completed
Exploratory 1.000 0.000 1.000
Developmental 13.000 15.000 28.000
Wells Plugged & Abandoned
Exploratory 0.000 0.000 0.000
Developmental 2.000 1.000 3.000
Wells in Process - End of Period
Exploratory 0.000 0.000 0.000
Developmental 81.000 0.000 81.000
 
           

Net Wells in Process of Drilling

Three Months Ended December 31, 2014

Total

East

West

Company

Wells in Process - Beginning of Period
Exploratory 1.000 0.000 1.000
Developmental 64.500 2.000 66.500
Wells Commenced
Exploratory 0.000 0.000 0.000
Developmental 17.000 14.000 31.000
Wells Completed
Exploratory 1.000 0.000 1.000
Developmental 13.000 15.000 28.000
Wells Plugged & Abandoned
Exploratory 0.000 0.000 0.000
Developmental 2.000 1.000 3.000
Wells in Process - End of Period
Exploratory 0.000 0.000 0.000
Developmental 66.500 0.000 66.500
 
               
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
 
 
Pipeline & Storage Throughput - (millions of cubic feet - MMcf)
 
Three Months Ended
December 31,
Increase
2014   2013   (Decrease)
Firm Transportation - Affiliated 29,086 29,686 (600 )
Firm Transportation - Non-Affiliated 157,236 161,970 (4,734 )
Interruptible Transportation 2,102   1,322   780  
188,424   192,978   (4,554 )
 
Gathering Volume - (MMcf)
Three Months Ended
December 31,
Increase
2014   2013   (Decrease)
Gathered Volume - Affiliated 44,872   31,014   13,858  
 
 
Utility Throughput - (MMcf)
Three Months Ended
December 31,
Increase
2014   2013   (Decrease)
Retail Sales:
Residential Sales 16,467 17,008 (541 )
Commercial Sales 2,284 2,360 (76 )
Industrial Sales 89   91   (2 )
18,840 19,459 (619 )
Off-System Sales 1,669 1,978 (309 )
Transportation 20,949   21,190   (241 )
41,458   42,627   (1,169 )
 
Energy Marketing Volume
Three Months Ended
December 31,
Increase
2014   2013   (Decrease)
Natural Gas (MMcf) 12,589   16,008   (3,419 )
 

NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

NON-GAAP FINANCIAL MEASURES

In addition to financial measures calculated in accordance with generally accepted accounting principles (GAAP), this press release contains information regarding Adjusted EBITDA, which is a non-GAAP financial measure. The Company believes that this non-GAAP financial measure is useful to investors because it provides an alternative method for assessing the Company's ongoing operating results, for measuring the Company’s cash flow and liquidity, and for comparing the Company’s financial performance to other companies. The Company's management uses this non-GAAP financial measure for the same purpose, and for planning and forecasting purposes. The presentation of non-GAAP financial measures is not meant to be a substitute for financial measures in accordance with GAAP.

Management defines Adjusted EBITDA as reported GAAP earnings before the following items: interest expense, depreciation, depletion and amortization, interest and other income, impairments, items impacting comparability and income taxes.

The following tables reconcile National Fuel's reported GAAP earnings to Adjusted EBITDA for the three months ended December 31, 2014 and 2013:

         
Three Months Ended
December 31,
2014 2013
(in thousands)
Reported GAAP Earnings $ 84,740 $ 82,252
Depreciation, Depletion and Amortization 102,747 93,114
Interest and Other Income (2,441 ) (930 )
Interest Expense 23,101 23,834
Income Taxes 55,160   55,425  
Adjusted EBITDA $ 263,307   $ 253,695  
 
Adjusted EBITDA by Segment
Pipeline and Storage Adjusted EBITDA $ 48,893 $ 48,116
Gathering Adjusted EBITDA 22,763   13,386  
Total Midstream Businesses Adjusted EBITDA 71,656 61,502
Exploration and Production Adjusted EBITDA 135,431 135,696
Utility Adjusted EBITDA 53,431 55,295
Energy Marketing Adjusted EBITDA 4,641 2,617
Corporate and All Other Adjusted EBITDA (1,852 ) (1,415 )
Total Adjusted EBITDA $ 263,307   $ 253,695  
 
         
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
 
 

Quarter Ended December 31 (unaudited)

2014 2013
 
Operating Revenues $ 523,909,000   $ 550,072,000
 
Net Income Available for Common Stock $ 84,740,000   $ 82,252,000
 
Earnings Per Common Share:
Basic $ 1.01   $ 0.98
Diluted $ 1.00   $ 0.97
 
Weighted Average Common Shares:
Used in Basic Calculation 84,208,645   83,707,687
Used in Diluted Calculation 85,118,516   84,659,001
 

Twelve Months Ended December 31 (unaudited)

 
Operating Revenues $ 2,086,918,000   $ 1,926,768,000
 
Net Income Available for Common Stock $ 301,901,000   $ 274,309,000
 
Earnings Per Common Share:
Basic $ 3.59   $ 3.28
Diluted $ 3.55   $ 3.25
 
Weighted Average Common Shares:
Used in Basic Calculation 84,056,263   83,598,868
Used in Diluted Calculation 85,013,301   84,411,007