| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 78,4 | 82,7 | 97,0 | 106 | 114 | - | | Operating income (EBITDA) | 68,9 | 74,0 | 90,2 | 103 | 116 | - | | Operating profit (EBIT) | 57,9 | 62,0 | 73,2 | 76,6 | 80,8 | - | | Pre-Tax Profit (EBT) | - | - | - | - | - | - | | Net income | 69,4 | 81,1 | 90,7 | 74,4 | 86,8 | - | | EPS ( $) | 2,50 | 2,92 | 3,26 | 2,73 | 3,28 | - | | Dividend per Share ( $) | 2,36 | 2,72 | 2,86 | 2,87 | 3,01 | - | | Yield | 3,99% | 4,59% | 4,83% | 4,84% | 5,08% | - | | Announcement Date | 02/17/2011
11:30am | 02/15/2012
10:11pm | 02/14/2013
09:36pm | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | 35,1 | - | - | - | - | - | | Finance | - | - | - | - | - | - | | Operating income (EBITDA) | 68,9 | 74,0 | 90,2 | 103 | 116 | - | Leverage
(Debt/EBITDA) | 0,51x | - | - | - | - | - | | Capital Expenditure | 98,7 | 75,8 | - | 1,09 | - | - | | Book Value Per Share (BVPS) | 16,0 $ | 16,0 $ | - | - | - | - | | Cash Flow per Share | - | - | 3,10 $ | 3,42 $ | 3,57 $ | - | | Announcement Date | 02/17/2011
11:30am | 02/15/2012
10:11pm | 02/14/2013
09:36pm | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
